1016 Messineo Ave · East McKeesport, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.1/30.0
- ARV discount +15.0/15.0
- 1% rule +6.5/10.0
- DSCR +5.0/10.0
- Livability +3.5/5.0
- Appreciation +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cozy Level Entry 2 Bedroom Ranch Home, Hardwood Floors, Kitchen comes with Stove and Refrigerator and has a side entrance door to outside. Large Walkout Basement for storage Convenient location, Close to Shopping and Parkway. House needs TLC
Key facts
- Side entrance door
- Hardwood floors
- Parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $39 ($467/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($861 rent vs $75k).
- Recommended offer: $68k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 70/100 on livability (#752 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: employment D+, amenities F, commute F.
- East Allegheny SD (suburban): math 14% / reading 30% proficiency, ranked #485 of 539 in PA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 19 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 114 days — a 9% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $47k; list at $75k implies a 60% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.5% of price; built in 1954 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 114 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.15% ✓
- Cap rate
- 6.92%
- Cash-on-cash
- 2.22%
- DSCR
- 1.10
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $93,615
- List price
- $75,000
- Delta
- -19.88%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 605 Pittsburgh St | 0.34mi | 1/1.5 | 854 (+2%) | 5mo | $90,000 | $105 | 76 |
| 1116 Morrelle Ave | 0.14mi | 2/1.0 (+1) | 825 (-2%) | 23mo | $89,000 | $108 | 66 |
| 449 Madison St | 0.25mi | 2/1.0 (+1) | 794 (-6%) | 17mo | $99,900 | $126 | 60 |
| 1109 Melrose Ave | 0.13mi | 2/1.0 (+1) | 928 (+10%) | 19mo | $33,126 | $36 | 56 |
| 337 Sarah St | 0.61mi | 2/1.5 (+1) | 875 (+4%) | 5mo | $130,000 | $149 | 53 |
| 217 James St | 0.56mi | 2/1.0 (+1) | 750 (-11%) | 7mo | $12,000 | $16 | 45 |
| 227 Marguerite Ave. Rear | 0.55mi | 2/1.5 (+1) | 780 (-7%) | 22mo | $70,000 | $90 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.6%
- Equity multiple
- 0.54×
- Total profit
- $-9,586
- Equity at exit
- $11,183
- IRR
- -3.4%
- Equity multiple
- 0.77×
- Total profit
- $-4,794
- Equity at exit
- $6,485
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15035
- Home prices YoY
- -1.4%
- Active inventory
- 19
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $861 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$217 /mo · $2,605/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$181
- Net cashflow
- $39
Break-even live
Sensitivity live
| Price | -10% $81 | -5% $60 | +0% $39 | +5% $18 | +10% $-4 |
|---|---|---|---|---|---|
| Rent | -10% $-29 | -5% $5 | +0% $39 | +5% $73 | +10% $107 |
| Rate | -1.0pp $77 | -0.5pp $58 | base $39 | +0.5pp $19 | +1.0pp $0 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 930 Punta Gorda Ave Unit 1 East McKeesport, PA | 1.0 | 1.0 | 700 | $750 | $1.07 | 4d | 1 | 0.18mi |
| 450 Card Ave Unit 1 Wilmerding, PA | 1.0 | 1.0 | 900 | $700 | $0.78 | 24d | 1 | 0.27mi |
| 569 Woodmont Ave Unit C East McKeesport, PA | 2.0 | 1.0 | 1000 | $1,000 | $1.00 | 18d | 1 | 0.47mi |
| 569 Woodmont Ave Apt B East McKeesport, PA | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 18d | 1 | 0.47mi |
| 210 Westinghouse Ave Unit 222-A Wilmerding, PA | 1.0 | 1.0 | 600 | $785 | $1.31 | 44d | 1 | 0.51mi |
| 210 Westinghouse Ave Unit 210-D Wilmerding, PA | 2.0 | 1.0 | 800 | $999 | $1.25 | 44d | 1 | 0.51mi |
| 210 Westinghouse Ave Unit 210-E Wilmerding, PA | 2.0 | 1.0 | 800 | $999 | $1.25 | 15d | 1 | 0.51mi |
| 1806 Greensburg Ave North Versailles Township, PA | 1.0–2.0 | 1.0 | 750 | $805 | $1.07 | 2d | 10 | 0.54mi |
| 215 Grant St Wall, PA | 2.0 | 2.5 | 960 | $750 | $0.78 | 44d | 1 | 0.94mi |
| 510 E Pittsburgh McKeesport Blvd Unit 3 North Versailles Township, PA | 1.0 | 1.0 | 553 | $800 | $1.45 | 44d | 1 | 1.43mi |
| 510 E Pittsburgh McKeesport Blvd Unit 1 North Versailles Township, PA | 2.0 | 1.0 | 663 | $950 | $1.43 | 24d | 1 | 1.43mi |
Listing history 18 events
-
2026-06-21days on market $75,000 Active 114 DOM
-
2026-06-18days on market $75,000 Active 111 DOM
-
2026-06-17days on market $75,000 Active 110 DOM
-
2026-06-16days on market $75,000 Active 109 DOM
-
2026-06-15days on market $75,000 Active 108 DOM
-
2026-06-13days on market $75,000 Active 106 DOM
-
2026-06-09days on market $75,000 Active 102 DOM
-
2026-06-08days on market $75,000 Active 101 DOM
-
2026-06-07days on market $75,000 Active 100 DOM
-
2026-06-03days on market $75,000 Active 96 DOM
-
2026-06-02days on market $75,000 Active 95 DOM
-
2026-06-01days on market $75,000 Active 94 DOM
-
2026-05-31days on market $75,000 Active 93 DOM
-
2026-05-05price $75,000 242-char remark
Show marketing remark (242 chars)
Cozy Level Entry 2 Bedroom Ranch Home, Hardwood Floors, Kitchen comes with Stove and Refrigerator and has a side entrance door to outside. Large Walkout Basement for storage Convenient location, Close to Shopping and Parkway. House needs TLC
-
2026-03-31price $95,900 242-char remark
Show marketing remark (242 chars)
Cozy Level Entry 2 Bedroom Ranch Home, Hardwood Floors, Kitchen comes with Stove and Refrigerator and has a side entrance door to outside. Large Walkout Basement for storage Convenient location, Close to Shopping and Parkway. House needs TLC
-
2026-02-27$104,900 Active 242-char remark
Show marketing remark (242 chars)
Cozy Level Entry 2 Bedroom Ranch Home, Hardwood Floors, Kitchen comes with Stove and Refrigerator and has a side entrance door to outside. Large Walkout Basement for storage Convenient location, Close to Shopping and Parkway. House needs TLC
-
2004-10-25soldstatus $47,000
-
1978-02-06soldstatus $27,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,605 · $217/mo
- Projected year-2 tax
- $2,605 · $217/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,338
- − Mortgage interest
- −$4,201
- − Property taxes
- −$2,605
- − Insurance
- −$375
- − Repairs & maintenance
- −$827
- − Management
- −$827
- − Depreciation
- −$2,182
- Taxable loss
- −$679
- Est. tax savings @ 24.0%
- +$163
- After-tax cash flow
- $630/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Allegheny SD
- NCES district ID
- 4208060
- Math proficiency
- 14% ▼ -13.00%
- Reading proficiency
- 30% ▼ -19.00%
- Median HH income
- $38,748
- Composite
- 18.44/100
- National rank
- #8930
- State rank
- #485 of 539 in PA
Livability — East McKeesport
- Score
- 70/100
- State rank
- #752
- US rank
- #7504
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- East McKeesport, PA
- City population
- 2,063
- Population (ZIP)
- 2,063
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Black 9% Two or more races 6%
- Common ancestry
- Romanian 20% Serbian 1% Slovak 1%
- Foreign-born
- 0%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -3.52%
- Current HPI
- 254.3099
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+172.7% since first listed5 events — show timeline
- 2026-05-05 Price Changed $75,000 West Penn MLS
- 2026-03-31 Price Changed $95,900 West Penn MLS
- 2026-02-27 Listed $104,900 West Penn MLS
- 2004-10-25 Sold (Public Records) $47,000 Public Records
- 1978-02-06 Sold (Public Records) $27,500 Public Records
Property tax history
+1.5%/yrLatest (2026): $2,605 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…