5737 Strathmoor Manor Cir · Redan, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 24.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 10 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.2/30.0
- ARV discount +15.0/15.0
- 1% rule +6.2/10.0
- DSCR +5.0/10.0
- Livability +3.2/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to this well-maintained townhome offering low HOA fees and an unbeatable location just minutes from I-285, I-20, shopping, dining, LA Fitness, and the outdoor recreation opportunities of Arabian Mountain and Panola Mountain State Parks. Step onto the inviting front porch and into the spacious family room filled with natural light, creating a warm and welcoming atmosphere. The bright eat-in kitchen features a breakfast bar, oak cabinetry, ample counter space, and abundant storage, making it perfect for everyday living and entertaining. Just off the kitchen, a rear door leads to a private patio with an attached storage shed, providing the ideal space for grilling, relaxing, or enjoying your morning coffee. Upstairs, the oversized primary suite boasts vaulted ceilings, a well-appointed private bath, and a walk-in closet, while the secondary bedroom also features soaring ceilings and its own private bathroom, offering comfort and privacy for guests, roommates, or family members. Whether you're a first-time homebuyer, downsizing, or looking for a smart investment, this townhome checks all the boxes. You'll love the functional floorplan, low-maintenance lifestyle, and convenient access to everything the area has to offer. Opportunities like this don't come along often-so don't let this one pass you by!
Key facts
- Oak cabinetry
- Ample counter space
- Private patio
Tags
Property features AI
Finance
- Other: GPS-friendly directions; Located in Dekalb County, GA
- HOA & community: Homeowners association with $800 annual fee; Community of approximately 100 units
Exterior
- Parking: Driveway parking; 2 total parking spaces; Open parking available
- Utilities: Public water; Public sewer; 220 volts electric service; Cable available; Electricity available; Natural gas available; Phone available; Sewer available; Water available
- Home design: Two-level home; Brick front with vinyl siding; Composition roof; Resale property; Fee simple ownership
- Construction: Brick front and vinyl siding construction
- Exterior features: Patio; Asphalt road frontage; City street access; Near schools and shopping; Homeowners association
Interior
- Kitchen: Breakfast bar; Stained cabinets; Eat-in kitchen; Laminate counters; Dishwasher; Electric oven; Electric range; Refrigerator
- Bedrooms: Split bedroom plan; 2 upper-level bedrooms
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms; 1 half bathroom; Master bath with tub/shower combo; Half bath located on main level
- Heating & cooling: Central heating; Central air; Ceiling fans
- Interior features: Entrance foyer; 9-ft ceilings on main and upper levels; Vaulted ceilings; High-speed internet available; Walk-in closets; Double-pane windows; No shared/common walls
- Laundry & utility: Laundry in hall; Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath townhouse listed at $150k.
Deal economics
- At list price, monthly cash flow is $80 ($959/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $148k (1.5% below list) — sets the bar for market timing.
- Cap rate 6.9% vs local median 5.3% in Redan — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 64/100 on livability (#274 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, amenities F, commute F.
- Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Panola Way Elementary School (math 8% / reading 12%, grade F, #1,092 of 1,228 statewide, top 91%, 653 students, 100% FRL); Miller Grove Middle School (math 8% / reading 18%, grade F, #410 of 470 statewide, top 87%, 722 students, 100% FRL); Miller Grove High School (math 5% / reading 5%, grade F, #394 of 424 statewide, top 97%, 1,188 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 9% at this address vs 24% district-wide (-14 pts) — the specific schools serving this property underperform the Dekalb County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.2%/yr); 441 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
- This rent runs 33% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 15 days — a 2% lower offer ($148k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 2.6% of price.
- Climate carrying-cost: moderate wind risk, 24% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 6.93%
- Cash-on-cash
- 2.28%
- DSCR
- 1.10
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $213,923
- List price
- $149,900
- Delta
- -25.25%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5723 Windfall Ln | 0.17mi | 2/2.5 | 1,372 (-4%) | 2mo | $100,000 | $73 | 84 |
| 2353 Haran Dr #43 | 0.40mi | 3/2.5 (+1) | 1,418 (-1%) | 3mo | $255,000 | $180 | 73 |
| 2343 Haran Dr #47 | 0.39mi | 3/2.5 (+1) | 1,418 (-1%) | 4mo | $299,990 | $212 | 72 |
| 2335 Haran Dr #51 | 0.39mi | 3/2.5 (+1) | 1,418 (-1%) | 4mo | $299,990 | $212 | 72 |
| 2360 Haran Dr #34 | 0.38mi | 3/2.5 (+1) | 1,418 (-1%) | 6mo | $289,990 | $205 | 71 |
| 5853 Greystone Dr | 0.18mi | 3/2.5 (+1) | 1,539 (+8%) | 3mo | $268,000 | $174 | 71 |
| 2351 Haran Dr #44 | 0.40mi | 3/2.5 (+1) | 1,418 (-1%) | 7mo | $289,990 | $205 | 70 |
| 2355 Haran Dr #42 | 0.40mi | 3/2.5 (+1) | 1,418 (-1%) | 8mo | $294,990 | $208 | 69 |
| 5820 Calle Vista Dr | 0.18mi | 3/2.5 (+1) | 1,586 (+11%) | 1mo | $269,000 | $170 | 68 |
| 2237 Wind Rose Ct | 0.26mi | 2/2.5 | 1,272 (-11%) | 6mo | $170,000 | $134 | 65 |
| 5793 Wind Gate Ln | 0.24mi | 3/2.5 (+1) | 1,272 (-11%) | 1mo | $165,000 | $130 | 65 |
| 5578 Oak Bend Pl | 0.35mi | 3/2.5 (+1) | 1,604 (+12%) | 6mo | $259,900 | $162 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.18% rent growth · sell at horizon
- IRR
- -15.0%
- Equity multiple
- 0.47×
- Total profit
- $-22,062
- Equity at exit
- $22,351
- IRR
- -10.3%
- Equity multiple
- 0.43×
- Total profit
- $-23,959
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30058
- Home prices YoY
- -21.4%
- Rents YoY
- 1.2%
- Active inventory
- 441
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,676 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$328 /mo · $3,939/yr
- Insurance
- −$62
- HOA
- −$67
- Vacancy / Maint / Mgmt
- −$352
- Net cashflow
- $80
Break-even live
Sensitivity live
| Price | -10% $165 | -5% $122 | +0% $80 | +5% $37 | +10% $-5 |
|---|---|---|---|---|---|
| Rent | -10% $-52 | -5% $14 | +0% $80 | +5% $146 | +10% $212 |
| Rate | -1.0pp $155 | -0.5pp $118 | base $80 | +0.5pp $41 | +1.0pp $2 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5749 Strathmoor Manor Cir Lithonia, GA | 2.0 | 1.5 | 1046 | $1,350 | $1.29 | 0d | 1 | 0.02mi |
| 5749 Strathmoor Manor Cir Lithonia, GA | 2.0 | 1.5 | 1046 | $1,350 | $1.29 | 6d | 1 | 0.02mi |
| 2286 Strathmoor Manor Dr Lithonia, GA | 3.0 | 2.5 | 1348 | $1,675 | $1.24 | 2d | 1 | 0.06mi |
| 5876 Strathmoor Manor Cir Unit 1 Lithonia, GA | 3.0 | 2.5 | 1400 | $1,295 | $0.93 | 25d | 1 | 0.08mi |
| 5663 Windfall Ln Lithonia, GA | 3.0 | 2.5 | 1272 | $1,650 | $1.30 | 44d | 1 | 0.09mi |
| 5663 Windfall Ln Lithonia, GA | 3.0 | 2.5 | 1272 | $1,650 | $1.30 | 25d | 1 | 0.09mi |
| 5792 Strathmoor Manor Cir Lithonia, GA | 2.0 | 2.5 | 1428 | $1,700 | $1.19 | 44d | 1 | 0.10mi |
| 5791 Strathmoor Manor Cir Lithonia, GA | 2.0 | 2.5 | 1428 | $1,600 | $1.12 | 23d | 1 | 0.11mi |
| 5791 Strathmoor Manor Cir Lithonia, GA | 2.0 | 2.5 | 1428 | $1,600 | $1.12 | 0d | 1 | 0.11mi |
| 5788 Calle Vista Dr Lithonia, GA | 3.0 | 2.5 | 1593 | $2,300 | $1.44 | 19d | 1 | 0.12mi |
| 5798 Strathmoor Manor Cir Lithonia, GA | 3.0 | 2.5 | 1347 | $1,575 | $1.17 | 44d | 1 | 0.12mi |
| 5863 Strathmoor Manor Cir Lithonia, GA | 3.0 | 2.5 | 1347 | $1,650 | $1.22 | 4d | 1 | 0.12mi |
| 5687 Windfall Ln Lithonia, GA | 2.0 | 2.0 | 1372 | $1,395 | $1.02 | 0d | 1 | 0.12mi |
| 5687 Windfall Ln Lithonia, GA | 2.0 | 2.0 | 1372 | $1,395 | $1.02 | 25d | 1 | 0.12mi |
| 5811 Strathmoor Manor Cir Lithonia, GA | 2.0 | 1.5 | 1044 | $1,560 | $1.49 | 13d | 1 | 0.15mi |
| 5823 Strathmoor Manor Cir Lithonia, GA | 3.0 | 2.5 | 1348 | $1,925 | $1.43 | 25d | 1 | 0.15mi |
| 5712 Windfall Ln Lithonia, GA | 2.0 | 2.5 | 1372 | $1,631 | $1.19 | 0d | 1 | 0.16mi |
| 5720 Windfall Ln Lithonia, GA | 2.0 | 2.5 | 1372 | $1,500 | $1.09 | 44d | 1 | 0.17mi |
| 5739 Windfall Ln Lithonia, GA | 2.0 | 2.5 | 1342 | $1,625 | $1.21 | 13d | 1 | 0.18mi |
| 5625 Strathmoor Manor Cir Lithonia, GA | 3.0 | 2.5 | 1336 | $1,550 | $1.16 | 4d | 1 | 0.21mi |
| 5625 Strathmoor Manor Cir Lithonia, GA | 3.0 | 2.5 | 1336 | $1,550 | $1.16 | 0d | 1 | 0.21mi |
| 5812 Wind Gate Ln Lithonia, GA | 3.0 | 2.5 | 1372 | $1,700 | $1.24 | 44d | 1 | 0.26mi |
| 5550 Wellborn Creek Dr Lithonia, GA | 3.0 | 2.5 | 1850 | $2,085 | $1.13 | 2d | 1 | 0.35mi |
| 2287 Rolling Trl Lithonia, GA | 3.0 | 2.5 | 1596 | $2,150 | $1.35 | 0d | 1 | 0.38mi |
| 5883 Old Wellborn Trce Lithonia, GA | 3.0 | 2.0 | 1444 | $1,745 | $1.21 | 13d | 1 | 0.43mi |
| 5885 Wellborn Trl Lithonia, GA | 3.0 | 2.0 | 1635 | $1,950 | $1.19 | 25d | 1 | 0.44mi |
| 2093 Drake Ct Lithonia, GA | 3.0 | 2.0 | 1168 | $1,604 | $1.37 | 0d | 1 | 0.51mi |
| 5946 Crescent Ridge Ct Lithonia, GA | 3.0 | 2.0 | 1278 | $1,725 | $1.35 | 6d | 1 | 0.57mi |
| 5536 Downs Way Lithonia, GA | 3.0 | 2.0 | 1400 | $1,600 | $1.14 | 44d | 1 | 0.68mi |
| 6012 Wellborn Trl Lithonia, GA | 3.0 | 2.0 | 1510 | $1,760 | $1.17 | 2d | 1 | 0.68mi |
| 2136 Sara Ashley Way Lithonia, GA | 3.0 | 2.0 | 1590 | $2,200 | $1.38 | 0d | 1 | 0.69mi |
| 2005 Marbut Forest Dr Lithonia, GA | 3.0 | 2.0 | 1556 | $1,900 | $1.22 | 6d | 1 | 0.80mi |
| 5972 Wellborn Trce Lithonia, GA | 3.0 | 2.0 | 1820 | $1,000 | $0.55 | 13d | 1 | 0.80mi |
| 2325 Woodcrest Walk Lithonia, GA | 1.0–2.0 | 1.0–2.0 | 788 | $1,414 | $1.79 | 0d | 19 | 0.84mi |
| 5579 Marbut Rd Lithonia, GA | 3.0 | 2.5 | 1280 | $1,850 | $1.45 | 44d | 1 | 0.85mi |
| 2248 Mulsanne Dr Lithonia, GA | 3.0 | 2.5 | 1750 | $2,250 | $1.29 | 44d | 1 | 0.87mi |
| 2244 Mulsanne Dr Lithonia, GA | 3.0 | 2.5 | 1750 | $2,250 | $1.29 | 6d | 1 | 0.88mi |
| 2379 Hillvale Cir Lithonia, GA | 3.0 | 2.0 | 1368 | $1,790 | $1.31 | 6d | 1 | 0.88mi |
| 1964 Taffeta Trl Lithonia, GA | 3.0 | 2.0 | 1508 | $1,870 | $1.24 | 20d | 1 | 0.93mi |
| 2073 Raintree Pl Lithonia, GA | 3.0 | 2.5 | 1439 | $1,850 | $1.29 | 0d | 1 | 0.95mi |
HOA detail
- Monthly dues
- $67 · $804/yr
Listing history 23 events
-
2026-06-17status $149,900 Pending 15 DOM
Show marketing remark (1330 chars)
Welcome home to this well-maintained townhome offering low HOA fees and an unbeatable location just minutes from I-285, I-20, shopping, dining, LA Fitness, and the outdoor recreation opportunities of Arabian Mountain and Panola Mountain State Parks. Step onto the inviting front porch and into the spacious family room filled with natural light, creating a warm and welcoming atmosphere. The bright eat-in kitchen features a breakfast bar, oak cabinetry, ample counter space, and abundant storage, making it perfect for everyday living and entertaining. Just off the kitchen, a rear door leads to a private patio with an attached storage shed, providing the ideal space for grilling, relaxing, or enjoying your morning coffee. Upstairs, the oversized primary suite boasts vaulted ceilings, a well-appointed private bath, and a walk-in closet, while the secondary bedroom also features soaring ceilings and its own private bathroom, offering comfort and privacy for guests, roommates, or family members. Whether you're a first-time homebuyer, downsizing, or looking for a smart investment, this townhome checks all the boxes. You'll love the functional floorplan, low-maintenance lifestyle, and convenient access to everything the area has to offer. Opportunities like this don't come along often-so don't let this one pass you by!
-
2026-06-17days on market $149,900 Active 15 DOM
Show marketing remark (1330 chars)
Welcome home to this well-maintained townhome offering low HOA fees and an unbeatable location just minutes from I-285, I-20, shopping, dining, LA Fitness, and the outdoor recreation opportunities of Arabian Mountain and Panola Mountain State Parks. Step onto the inviting front porch and into the spacious family room filled with natural light, creating a warm and welcoming atmosphere. The bright eat-in kitchen features a breakfast bar, oak cabinetry, ample counter space, and abundant storage, making it perfect for everyday living and entertaining. Just off the kitchen, a rear door leads to a private patio with an attached storage shed, providing the ideal space for grilling, relaxing, or enjoying your morning coffee. Upstairs, the oversized primary suite boasts vaulted ceilings, a well-appointed private bath, and a walk-in closet, while the secondary bedroom also features soaring ceilings and its own private bathroom, offering comfort and privacy for guests, roommates, or family members. Whether you're a first-time homebuyer, downsizing, or looking for a smart investment, this townhome checks all the boxes. You'll love the functional floorplan, low-maintenance lifestyle, and convenient access to everything the area has to offer. Opportunities like this don't come along often-so don't let this one pass you by!
-
2026-06-16days on market $149,900 Active 14 DOM
-
2026-06-15days on market $149,900 Active 13 DOM
-
2026-06-13days on market $149,900 Active 11 DOM
-
2026-06-09days on market $149,900 Active 7 DOM
-
2026-06-08days on market $149,900 Active 6 DOM
-
2026-06-07days on market $149,900 Active 5 DOM
-
2026-06-04days on market $149,900 Active 2 DOM
-
2026-06-02remarks 699-char remark
-
2026-06-02pricedays on market $149,900 Active 1 DOM
-
2026-05-31days on market $159,900 Active 169 DOM
-
2026-04-16price $159,900 1024-char remark
-
2026-04-16price $159,900 1018-char remark
-
2026-03-14price $169,900 1024-char remark
-
2026-03-14price $169,900 1018-char remark
-
2026-01-28price $179,900 1018-char remark
-
2026-01-28price $179,900 1024-char remark
-
2025-12-12$189,900 New 1018-char remark
-
2025-12-12$189,900 Active 1024-char remark
-
2023-03-24historical
-
2023-02-01$195,500 New
-
2022-02-22soldstatus $1,932,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,939 · $328/mo
- Projected year-2 tax
- $3,939 · $328/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 5/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 5/10 Major 24% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 10 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,107
- − Mortgage interest
- −$8,397
- − Property taxes
- −$3,939
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,609
- − Management
- −$1,609
- − HOA
- −$804
- − Depreciation
- −$4,361
- Taxable loss
- −$1,360
- Est. tax savings @ 24.0%
- +$326
- After-tax cash flow
- $1,285/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Dekalb County
- NCES district ID
- 1301740
- Math proficiency
- 19% ▼ -12.00%
- Reading proficiency
- 28% ▼ -7.00%
- Median HH income
- $51,448
- Composite
- 20.92/100
- National rank
- #8482
- State rank
- #125 of 174 in GA
Livability — Redan
- Score
- 64/100
- State rank
- #274
- US rank
- #14766
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Redan, GA
- County
- Dekalb County · 782,738 people
- City population
- 106,165
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 62,614
- Household income
- $61,684
- Rent vs Own
- Severe rent burden
- 3471.0
Population outlook (DeKalb County) Hauer SSP2
- Today (2025)
- 839,977 people
- By 2030
- 891,768 · +6.2%
- By 2040
- 988,894 · +17.7%
- By 2050
- 1,074,583 · +27.9%
- By 2075
- 1,245,026 · +48.2%
- By 2100
- 1,303,135 · +55.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (91%)
- Race & ethnicity
- Black 91% Hispanic / Latino 3% White 3% Two or more races 3%
- Common ancestry
- Hispanic 0%
- Foreign-born
- 12% · Canada, United Kingdom
- Languages at home
- 93% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · DeKalb
- 2024 margin
- Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
- 2008→2024 swing
- +6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
- All cycles
- 2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -60.90%
- Current HPI
- 224.0366
- Rent YoY
- ▲ 1.18%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-92.2% since first listed12 events — show timeline
- 2026-06-17 Pending — GAMLS
- 2026-06-17 Pending — FMLS
- 2026-05-31 Listing Removed — GAMLS
- 2026-05-28 Listed $149,900 FMLS
- 2026-05-28 Listed $149,900 GAMLS
- 2026-04-16 Price Changed $159,900 GAMLS
- 2026-03-14 Price Changed $169,900 GAMLS
- 2026-01-28 Price Changed $179,900 GAMLS
- 2025-12-12 Listed $189,900 GAMLS
- 2023-03-24 Listing Removed — GAMLS
- 2023-02-01 Listed $195,500 GAMLS
- 2022-02-22 Sold (Public Records) $1,932,000 Public Records
Property tax history
+7.6%/yrLatest (2025): $3,939 · -0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…