1216 N Hendrick Ave · Diboll, TX 75941

$75,000

3 bd · 1.0 ba · 1,176 sqft · SingleFamily · 70 Days on market

Built 1945 Fair condition 0.75 ac lot $64/sqft · 55% below area ↓ 9% since listing

---

Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• ARV discount +7.5/15.0
• Schools +3.5/10.0
• Livability +3.2/5.0
• Rent growth +2.5/5.0
• Condition / age +2.2/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

Tucked into the heart of Diboll, Texas, 1216 N Hendrick Avenue offers a comfortable blend of small-town charm and everyday convenience just minutes from Lufkin. This inviting property features a spacious layout with abundant natural light, functional living areas, and a welcoming exterior framed by mature East Texas surroundings. Inside, you'll find practical design and livable flow, ideal for both homeowners and investors seeking value in the growing Diboll market. Located within Diboll Independent School District, the home provides access to local schools while maintaining close proximity to major employers, shopping, dining, and medical facilities in Lufkin. Easy access to US-59 enhances commuting and connectivity. Whether you're searching for a primary residence or rental opportunity in East Texas, this property delivers location, accessibility, and potential.

Key facts

• Easy access to us-59
• 0.75 acre lot
• Built 1945

Tags

• EASY ACCESS TO US-59
• ACCESS TO LOCAL SCHOOLS

What this means for you Summary

Snapshot

• This is a 3-bed/1.0-bath single-family listed at $75k. Condition is rated fair.

Deal economics

• At list price, monthly cash flow is $517 ($6k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($1k rent vs $75k).
• Recommended offer: $70k (6.0% below list) — sets the bar for market timing.

Location & tenants

• Location reads 65/100 on livability (#708 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
• Diboll ISD (town): math 45% / reading 37% proficiency, ranked #394 of 826 in TX (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: 53 active listings in the ZIP; 120 units permitted in Angelina County in 2024 (0 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
• At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

• It's been on market 70 days — a 6% lower offer ($70k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

• Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $70,500 (6.0% below list)

Questions for the listing agent

1. It's been on market 70 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
3. Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.75% ✓
• Cap rate: 14.56%
• Cash-on-cash: 29.53%
• DSCR: 2.31
• GRM: 4.8

CMA / ARV

• ARV (median comp): $167,943
• List price: $75,000
• Delta: -55.34%
• Verdict: UNDERPRICED
• Comps: 4 within 1.0 mi

Show comp detail 1 sale within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
1000 Holubec	0.69mi	3/2.0	1,350 (+15%)	1mo	$247,500	$183	38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: 24.0%
• Equity multiple: 1.99×
• Total profit: $20,783
• Equity at exit: $11,183

10-year hold

• IRR: 31.9%
• Equity multiple: 3.88×
• Total profit: $60,562
• Equity at exit: $6,485

Cash invested: $21,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Texas: 87 Strongly Landlord-Friendly · R+5
• County: — inherits STATE
• City: — inherits STATE

3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

Methodology + full state rankings →

ZIP-level market 75941

• Home prices YoY: -22.6%
• Active inventory: 53
• Price-to-rent: 4.8×

Monthly cashflow live

• Estimated rent: $1,310 medium
• Mortgage (P&I): −$393
• Tax est. 1.5%: −$94 /mo · $1,125/yr
• Insurance: −$31
• HOA: −$0
• Vacancy / Maint / Mgmt: −$275
• Net cashflow: $517

Break-even live

Break-even rent $656

Max offer price $75,000

Occupancy floor 56%

Sensitivity live

Price	-10% $569	-5% $543	+0% $517	+5% $491	+10% $465
Rent	-10% $413	-5% $465	+0% $517	+5% $569	+10% $620
Rate	-1.0pp $555	-0.5pp $536	base $517	+0.5pp $497	+1.0pp $478

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $18,750
• Closing costs: $2,250
• Reserves months: —
• Total cash needed: —

Listing history 12 events

1. 2026-06-13
   status $75,000 Pending 70 DOM
2. 2026-06-10
   days on market $75,000 Active 70 DOM
3. 2026-06-09
   days on market $75,000 Active 69 DOM
4. 2026-06-08
   days on market $75,000 Active 68 DOM
5. 2026-06-07
   days on market $75,000 Active 67 DOM
6. 2026-06-05
   days on market $75,000 Active 64 DOM
7. 2026-06-02
   days on market $75,000 Active 62 DOM
8. 2026-06-01
   days on market $75,000 Active 61 DOM
9. 2026-05-31
   days on market $75,000 Active 60 DOM
10. 2026-05-30
    days on market $75,000 Active 59 DOM
11. 2026-05-02
    price $82,000 876-char remark

    Show marketing remark (876 chars)

    Tucked into the heart of Diboll, Texas, 1216 N Hendrick Avenue offers a comfortable blend of small-town charm and everyday convenience just minutes from Lufkin. This inviting property features a spacious layout with abundant natural light, functional living areas, and a welcoming exterior framed by mature East Texas surroundings. Inside, you'll find practical design and livable flow, ideal for both homeowners and investors seeking value in the growing Diboll market. Located within Diboll Independent School District, the home provides access to local schools while maintaining close proximity to major employers, shopping, dining, and medical facilities in Lufkin. Easy access to US-59 enhances commuting and connectivity. Whether you're searching for a primary residence or rental opportunity in East Texas, this property delivers location, accessibility, and potential.

12. 2026-04-01
    listed $89,900 Active 876-char remark

    Show marketing remark (876 chars)

    Tucked into the heart of Diboll, Texas, 1216 N Hendrick Avenue offers a comfortable blend of small-town charm and everyday convenience just minutes from Lufkin. This inviting property features a spacious layout with abundant natural light, functional living areas, and a welcoming exterior framed by mature East Texas surroundings. Inside, you'll find practical design and livable flow, ideal for both homeowners and investors seeking value in the growing Diboll market. Located within Diboll Independent School District, the home provides access to local schools while maintaining close proximity to major employers, shopping, dining, and medical facilities in Lufkin. Easy access to US-59 enhances commuting and connectivity. Whether you're searching for a primary residence or rental opportunity in East Texas, this property delivers location, accessibility, and potential.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 3/10 Moderate
• 🌡 Heat 8/10 Severe 7 d/yr ≥110°F today · 24 d/yr by 30 yrs out
• 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
• 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Taxation est. · year 1

• Rental income: $15,723
• − Mortgage interest: −$4,201
• − Property taxes: −$1,125
• − Insurance: −$375
• − Repairs & maintenance: −$1,258
• − Management: −$1,258
• − Depreciation: −$2,182
• Taxable income: $5,325
• Est. tax owed @ 24.0%: −$1,278
• After-tax cash flow: $4,924/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Fair 45/100 Moderate rehab

This home requires moderate repairs and maintenance, with potential for significant value increase through exterior updates and interior renovations.

Repairs flagged

• Minor Landscaping — Some overgrown areas
• Moderate Exterior paint — Yellow siding with some discoloration

Value-add opportunities

• Both Paint exterior and landscaping — Enhances curb appeal and value
• Both Replace flooring in kitchen and bathrooms — Improves functionality and aesthetics
• Both Update kitchen cabinets and countertops — Modernizes the space and increases value

Renovation cost estimate screening

Repair item	Severity	Est. cost
Landscaping · Some overgrown areas	Minor	$500–3,000
Exterior paint · Yellow siding with some discoloration	Moderate	$3,000–15,000
Total estimated repair cost · 2 items		$3,500–18,000

Value-add ROI direction

• Both Paint exterior and landscaping — Enhances curb appeal and value ↑
• Both Replace flooring in kitchen and bathrooms — Improves functionality and aesthetics ↑
• Both Update kitchen cabinets and countertops — Modernizes the space and increases value ↑

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

• District: Diboll ISD
• NCES district ID: 4817040
• Math proficiency: 45% ▼ -5.00%
• Reading proficiency: 37% ▼ -2.00%
• Median HH income: $42,667
• Composite: 34.67/100
• National rank: #5142
• State rank: #394 of 826 in TX

Livability — Diboll

• Score: 65/100
• State rank: #708
• US rank: #13209

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment F Housing A+ Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Diboll, TX
• Population (ZIP): 8,712

Population outlook (Angelina County) Hauer SSP2

• Today (2025): 90,174 people
• By 2030: 90,697 · +0.6%
• By 2040: 91,291 · +1.2%
• By 2050: 91,168 · +1.1%
• By 2075: 88,961 · -1.3%
• By 2100: 80,590 · -10.6%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.65)
• Race & ethnicity: White 41% Hispanic / Latino 40% Two or more races 27% Black 16%
• Hispanic origin (detail): Mexican 36%
• Common ancestry: Lithuanian 1% Serbian 1% Slovak 1%
• Foreign-born: 13% · Canada, Vietnam
• Languages at home: 66% English-only · Spanish 33% Vietnamese 1%

Political lean MEDSL · Angelina

• 2024 margin: Solid R (+52.0) · D 23.7% · R 75.7%
• 2008→2024 swing: -17.0pp toward R · 2008: -35.0pp · 2024: -52.0pp
• All cycles: 2024: R+52.0 2020: R+46.1 2016: R+47.3 2012: R+43.9 2008: R+35.0

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -58.36%
• Current HPI: 200.1079
• Rent YoY: —
• Metro: —
• State GDP YoY: ▲ 3.95%
• F500 in state: 110

Industry mix (Fortune 500 HQ in TX)

Industry	F500 HQs	Revenue
▸Energy	16	$1,198B
▸Technology	5	$198B
▸Engineering / Construction	4	$72B
▸Energy Services	3	$60B
▸Utilities	3	$41B
▸Healthcare	2	$330B

Price history

-8.8% since first listed

2 events — show timeline

• 2026-05-02 Price Changed $82,000 Deep East Texas MLS
• 2026-04-01 Listed $89,900 Deep East Texas MLS