🌊 Lakefront
2729 Anzio Ct #107 · Palm Beach Gardens, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.1/30.0
- ARV discount +7.5/15.0
- 1% rule +5.9/10.0
- DSCR +5.3/10.0
- Schools +4.3/10.0
- Livability +3.5/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$259,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Ideal investment property. Tenant occupied until September 2026. 1-bed 1-bath direct Lakefront, 1st floor condo. Immaculate, and updated in 2019-2020! Stainless steel appliances, newer washer & dryer, 4-5 years old water heater and AC, impact windows and sliders, screened patio overlooking the lake, formica countertops, newer carpet throughout, tiles in the kitchen. This gated community features a clubhouse, pool, spa, gym, tennis and pickleball courts and more. In the heart of Palm Beach Gardens, walking distance to the Downtown at The Gardens and the Gardens Mall, and within mere minutes to over 50+ restaurants. Just minutes to the area's best beaches and 15 minutes from Palm Beach In
Key facts
- Lakefront
- Screened patio
- Gated community
Tags
Property features AI
Finance
- Financial info: Pets not allowed
- HOA & community: Monthly association fee; Association amenities include fitness center and sauna; Association fee covers amenities and structure maintenance; Community of 676 units
Exterior
- Parking: Guest parking; Open parking; On-street parking
- Security: Complex fenced; Smoke detectors
- Utilities: Cable available
- Home design: Block construction; 3 stories; Entry on level 1; Faces north; Attached property
- Construction: Block construction; Resale property
- Exterior features: Enclosed porch; Screened porch; Tennis court(s); Lakefront; Has view; Complex fenced; Smoke detectors
Interior
- Kitchen: Electric range; Microwave; Dishwasher; Refrigerator; Icemaker
- Bedrooms: Bedroom on main level
- Flooring: Carpet; Ceramic tile
- Bathrooms: 1 full bathroom
- Heating & cooling: Electric heating; Electric cooling
- Interior features: Impact glass windows; Furnished; Breakfast area; Convertible bedroom; First-floor entry; Tub/shower
- Laundry & utility: Washer; Dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $259k.
Deal economics
- At list price, monthly cash flow is $180 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $259k).
Location & tenants
- Location reads 69/100 on livability (#464 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+2.5%/yr); 303 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- This rent runs 36% of the median local income ($95k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 10 days on market — expect competitive offers; lowballing is unlikely to land.
- 9 sale attempts since 9y ago; this cycle's ask has dropped $26k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $162k; list at $259k implies a 59% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 7.13%
- Cash-on-cash
- 2.98%
- DSCR
- 1.13
- GRM
- 7.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 2.49% rent growth · sell at horizon
- IRR
- -12.2%
- Equity multiple
- 0.56×
- Total profit
- $-31,750
- Equity at exit
- $38,618
- IRR
- -3.8%
- Equity multiple
- 0.75×
- Total profit
- $-17,924
- Equity at exit
- $22,394
Cash invested: $72,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33410
- Rents YoY
- 2.5%
- Active inventory
- 303
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $2,827 high interval (Pro) →
- Mortgage (P&I)
- −$1,358
- Tax from tax record
- −$154 /mo · $1,844/yr
- Insurance
- −$108
- HOA
- −$434
- Vacancy / Maint / Mgmt
- −$594
- Net cashflow
- $180
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $64,750
- Closing costs
- $7,770
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2802 Sarento Pl #204 Palm Beach Gardens, FL | 2.0 | 2.0 | 1092 | $3,500 | $3.21 | 24d | 1 | 0.19mi |
| 3019 Alcazar Pl #107 Palm Beach Gardens, FL | 1.0 | 1.0 | 1000 | $3,000 | $3.00 | 22d | 1 | 0.33mi |
| 3019 Alcazar Pl #107 Palm Beach Gardens, FL | 1.0 | 1.0 | 1000 | $2,900 | $2.90 | 24d | 1 | 0.33mi |
| 2396 Easy St Unit A Palm Beach Gardens, FL | 2.0 | 1.0 | 948 | $3,500 | $3.69 | 24d | 1 | 0.65mi |
| 2100 PGA Blvd Palm Beach Gardens, FL | 1.0–3.0 | 1.0–2.0 | 1044 | $2,615 | $2.50 | 1d | 10 | 0.90mi |
| 1718 Ridge Rd North Palm Beach, FL | 2.0 | 2.0 | 900 | $2,950 | $3.28 | 24d | 1 | 0.99mi |
| 11900 Valencia Gardens Ave Palm Beach Gardens, FL | 1.0–3.0 | 1.0–2.0 | 980 | $2,180 | $2.22 | 1d | 18 | 1.04mi |
| 12155 US Highway 1 North Palm Beach, FL | 1.0–3.0 | 1.0–2.0 | 1297 | $2,350 | $1.81 | 1d | 23 | 1.09mi |
| 700 Sanctuary Cove Dr West Palm Beach, FL | 1.0–3.0 | 1.0–2.0 | 1120 | $2,038 | $1.82 | 1d | 55 | 1.12mi |
| 3660 RCA Blvd Palm Beach Gardens, FL | 1.0–2.0 | 1.0–2.0 | 1524 | $2,709 | $1.78 | 1d | 30 | 1.28mi |
| 3955 Design Center Dr Palm Beach Gardens, FL | 3.0 | 1.0–2.0 | 996 | $2,919 | $2.93 | 2d | 25 | 1.44mi |
HOA detail condo
- Monthly dues
- $434 · $5,208/yr
- Likely covers
- waterpoolgymsecurity
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 34 events
-
2026-06-18days on market $259,000 Active 10 DOM
-
2026-06-17days on market $259,000 Active 9 DOM
-
2026-06-16days on market $259,000 Active 8 DOM
-
2026-06-15days on market $259,000 Active 7 DOM
-
2026-06-13days on market $259,000 Active 5 DOM
-
2026-06-09remarks 695-char remark
-
2026-06-09pricedays on market $259,000 Active 1 DOM
-
2026-06-01days on market $260,000 Active 115 DOM
-
2026-05-31days on market $260,000 Active 114 DOM
-
2026-05-09price $260,000
-
2026-03-02price $274,000
-
2026-02-06$284,900 Active
-
2025-08-30historical $2,100
-
2025-08-01$2,100
-
2024-10-29historical $2,200
-
2024-10-14price $2,200
-
2024-10-01$2,395
-
2024-07-07historical
-
2024-07-01$329,000 Active
-
2024-06-30historical
-
2024-03-06historical $2,000
-
2024-02-28status Active
-
2024-02-25status Pending
-
2024-02-22$2,000
-
2024-02-03price $329,000
-
2024-01-19$345,000 Active
-
2018-11-21soldstatus $162,500 Closed
-
2018-11-21soldstatus $162,500
-
2018-10-23historical Active Under Contract
-
2018-08-24$174,500 Active
-
2018-03-15historical
-
2018-01-05price $164,900
-
2017-12-12price $154,900
-
2017-09-19$164,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,844 · $154/mo
- Projected year-2 tax
- $2,150 · $179/mo
- Expected delta
- +$306/yr (+$26/mo · 16.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $33,929
- − Mortgage interest
- −$14,508
- − Property taxes
- −$1,844
- − Insurance
- −$1,295
- − Repairs & maintenance
- −$2,714
- − Management
- −$2,714
- − HOA
- −$5,208
- − Depreciation
- −$7,535
- Taxable loss
- −$1,889
- Est. tax savings @ 24.0%
- +$453
- After-tax cash flow
- $2,612/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Palm Beach Gardens
- Score
- 69/100
- State rank
- #464
- US rank
- #8366
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palm Beach Gardens, FL
- County
- Palm Beach County · 1,438,312 people
- City population
- 96,294
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 36,759
- Household income
- $94,530
- Rent vs Own
- Severe rent burden
- 1429.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Hispanic / Latino 15% Two or more races 13% Black 5% Asian 4%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2% Cuban 3%
- Common ancestry
- Romanian 4% Lithuanian 3% Slovak 2%
- Foreign-born
- 17% · Canada, Jamaica, Vietnam
- Languages at home
- 78% English-only · Spanish 13% French/Haitian/Cajun 3% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -346.12%
- Current HPI
- 375.5381
- Rent YoY
- ▲ 2.49%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+57.7% since first listed25 events — show timeline
- 2026-05-09 Price Changed $260,000 MARMLS
- 2026-03-02 Price Changed $274,000 MARMLS
- 2026-02-06 Listed $284,900 MARMLS
- 2025-08-30 Rental Removed $2,100 MARMLS
- 2025-08-01 Listed for Rent $2,100 MARMLS
- 2024-10-29 Rental Removed $2,200 MARMLS
- 2024-10-14 Price Changed $2,200 MARMLS
- 2024-10-01 Listed for Rent $2,395 MARMLS
- 2024-07-07 Listing Removed — MARMLS
- 2024-07-01 Listed $329,000 MARMLS
- 2024-06-30 Listing Removed — MARMLS
- 2024-03-06 Rental Removed $2,000 MARMLS
- 2024-02-28 Relisted — MARMLS
- 2024-02-25 Pending — MARMLS
- 2024-02-22 Listed for Rent $2,000 MARMLS
- 2024-02-03 Price Changed $329,000 MARMLS
- 2024-01-19 Listed $345,000 MARMLS
- 2018-11-21 Sold (Public Records) $162,500 Public Records
- 2018-11-21 Sold (MLS) $162,500 Beaches MLS
- 2018-10-23 Contingent — Beaches MLS
- 2018-08-24 Listed $174,500 Beaches MLS
- 2018-03-15 Listing Removed — Beaches MLS
- 2018-01-05 Price Changed $164,900 Beaches MLS
- 2017-12-12 Price Changed $154,900 Beaches MLS
- 2017-09-19 Listed $164,900 Beaches MLS
Property tax history
+2.1%/yrLatest (2025): $1,844 · +3.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…