7 Blizzard Trl · Carroll Valley, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 7.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.8/30.0
- DSCR +4.5/10.0
- 1% rule +4.3/10.0
- Schools +4.1/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$215,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to this 3 bedroom two bath rancher in Carroll Valley. From the moment you step on the front porch you will see the charm of this home which offers a formal dining room, office and laundry room and spacious eat in kitchen. Get ready to finish this season entertaining outdoors with a generous size level lot and two tier back deck. This home truly is a joy to own!
Key facts
- 0.52-acre lot
- Public sewer
- Unfinished basement
Tags
Property features AI
Finance
- HOA & community: Ground rent paid annually
Exterior
- Parking: Attached carport (1 space)
- Utilities: Well water; Public sewer; 200+ amp electric service; Electric hot water
- Home design: Manufactured home; Shingle roof
- Construction: Aluminum siding
- Exterior features: Level, cleared lot; Deck(s); Porch(es); Shed; Not located in a federal flood zone
Interior
- Kitchen: Dishwasher; Built-in microwave; Electric oven/range; Refrigerator
- Bedrooms: Three bedrooms on the main level
- Bathrooms: Two full bathrooms on the main level
- Heating & cooling: Electric baseboard heating; Window air conditioning units
- Interior features: Full basement; Living room; Dining room; Laundry on main floor
- Laundry & utility: Washer; Dryer; Main-floor laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $215k.
Deal economics
- At list price, monthly cash flow is $59 ($707/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $200k (7.0% below list).
- Recommended offer: $200k (7.0% below list) — sets the bar for 1% rule.
- Cap rate 6.6% vs local median 2.8% in Carroll Valley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#1,177 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Fairfield Area SD (rural): math 37% / reading 55% proficiency, ranked #215 of 539 in PA (top 40%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 17% free/reduced lunch — higher-income household profile.
- Zoned schools: Fairfield Area Hs (math 62%, 298 students, 18% FRL) — zoned schools at 18% FRL track the district average.
- Market conditions: 74 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 403 units permitted in Adams County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Adams County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $180k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 6.62%
- Cash-on-cash
- 1.17%
- DSCR
- 1.05
- GRM
- 9.0
CMA / ARV
- ARV (median comp)
- $312,644
- List price
- $215,000
- Delta
- -31.23%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.4%
- Equity multiple
- 0.48×
- Total profit
- $-31,037
- Equity at exit
- $32,057
- IRR
- -5.6%
- Equity multiple
- 0.63×
- Total profit
- $-21,988
- Equity at exit
- $18,589
Cash invested: $60,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17320
- Home prices YoY
- -7.1%
- Active inventory
- 74
- Price-to-rent
- 9.0×
Monthly cashflow live
- Estimated rent
- $1,999 medium interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$303 /mo · $3,639/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$420
- Net cashflow
- $59
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,750
- Closing costs
- $6,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 28 W Main St Fairfield, PA | 3.0 | 2.5 | 1795 | $1,999 | $1.11 | 44d | 1 | 0.92mi |
Listing history 12 events
-
2026-05-14status Pending 578-char remark
-
2026-05-05$215,000 Active 578-char remark
-
2020-11-06soldstatus $180,000
-
2020-10-27soldstatus $180,000 Closed 376-char remark
Show marketing remark (376 chars)
Welcome home to this 3 bedroom two bath rancher in Carroll Valley. From the moment you step on the front porch you will see the charm of this home which offers a formal dining room, office and laundry room and spacious eat in kitchen. Get ready to finish this season entertaining outdoors with a generous size level lot and two tier back deck. This home truly is a joy to own!
-
2020-09-28status Pending 376-char remark
Show marketing remark (376 chars)
Welcome home to this 3 bedroom two bath rancher in Carroll Valley. From the moment you step on the front porch you will see the charm of this home which offers a formal dining room, office and laundry room and spacious eat in kitchen. Get ready to finish this season entertaining outdoors with a generous size level lot and two tier back deck. This home truly is a joy to own!
-
2020-09-18status Active 376-char remark
Show marketing remark (376 chars)
Welcome home to this 3 bedroom two bath rancher in Carroll Valley. From the moment you step on the front porch you will see the charm of this home which offers a formal dining room, office and laundry room and spacious eat in kitchen. Get ready to finish this season entertaining outdoors with a generous size level lot and two tier back deck. This home truly is a joy to own!
-
2020-09-04status Pending 376-char remark
Show marketing remark (376 chars)
Welcome home to this 3 bedroom two bath rancher in Carroll Valley. From the moment you step on the front porch you will see the charm of this home which offers a formal dining room, office and laundry room and spacious eat in kitchen. Get ready to finish this season entertaining outdoors with a generous size level lot and two tier back deck. This home truly is a joy to own!
-
2020-08-31$175,000 Active 376-char remark
Show marketing remark (376 chars)
Welcome home to this 3 bedroom two bath rancher in Carroll Valley. From the moment you step on the front porch you will see the charm of this home which offers a formal dining room, office and laundry room and spacious eat in kitchen. Get ready to finish this season entertaining outdoors with a generous size level lot and two tier back deck. This home truly is a joy to own!
-
1999-07-30soldstatus $104,000
Show marketing remark (363 chars)
THIS 3 BEDROOM, 2 BATH 1440 SQ. FT. RANCHER ON A LEVEL LOT IN CARROLL VALLEY HAS A FORMAL DINING ROOM, OFFICE, & LAUNDRY ROOM ON MAIL LEVEL. MANY APPLIANCES CONVEY. THE HOME FEATURES A FRONT PORCH, TWO LEVEL BACK DECK, 24 FOOT ABOVE GROUND POOL & STORAGE SHED. THE BASEMENT IS FULL SIZE. LOVELY LANDSCAPING. PUBLIC SEWER. (6X6 LAUNDRY, 10X11 OFFICE). |
-
1999-07-30soldstatus $104,000
Show marketing remark (363 chars)
THIS 3 BEDROOM, 2 BATH 1440 SQ. FT. RANCHER ON A LEVEL LOT IN CARROLL VALLEY HAS A FORMAL DINING ROOM, OFFICE, & LAUNDRY ROOM ON MAIL LEVEL. MANY APPLIANCES CONVEY. THE HOME FEATURES A FRONT PORCH, TWO LEVEL BACK DECK, 24 FOOT ABOVE GROUND POOL & STORAGE SHED. THE BASEMENT IS FULL SIZE. LOVELY LANDSCAPING. PUBLIC SEWER. (6X6 LAUNDRY, 10X11 OFFICE). |
-
1999-06-06historical
Show marketing remark (363 chars)
THIS 3 BEDROOM, 2 BATH 1440 SQ. FT. RANCHER ON A LEVEL LOT IN CARROLL VALLEY HAS A FORMAL DINING ROOM, OFFICE, & LAUNDRY ROOM ON MAIL LEVEL. MANY APPLIANCES CONVEY. THE HOME FEATURES A FRONT PORCH, TWO LEVEL BACK DECK, 24 FOOT ABOVE GROUND POOL & STORAGE SHED. THE BASEMENT IS FULL SIZE. LOVELY LANDSCAPING. PUBLIC SEWER. (6X6 LAUNDRY, 10X11 OFFICE). |
-
1999-05-03$107,900
Show marketing remark (363 chars)
THIS 3 BEDROOM, 2 BATH 1440 SQ. FT. RANCHER ON A LEVEL LOT IN CARROLL VALLEY HAS A FORMAL DINING ROOM, OFFICE, & LAUNDRY ROOM ON MAIL LEVEL. MANY APPLIANCES CONVEY. THE HOME FEATURES A FRONT PORCH, TWO LEVEL BACK DECK, 24 FOOT ABOVE GROUND POOL & STORAGE SHED. THE BASEMENT IS FULL SIZE. LOVELY LANDSCAPING. PUBLIC SEWER. (6X6 LAUNDRY, 10X11 OFFICE). |
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,639 · $303/mo
- Projected year-2 tax
- $3,639 · $303/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 3/10 Moderate 7% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,988
- − Mortgage interest
- −$12,043
- − Property taxes
- −$3,639
- − Insurance
- −$1,075
- − Repairs & maintenance
- −$1,919
- − Management
- −$1,919
- − Depreciation
- −$6,255
- Taxable loss
- −$2,862
- Est. tax savings @ 24.0%
- +$687
- After-tax cash flow
- $1,394/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fairfield Area SD
- NCES district ID
- 4209540
- Math proficiency
- 37% ▼ -11.00%
- Reading proficiency
- 55% ▼ -7.00%
- Median HH income
- $67,562
- Composite
- 41.08/100
- National rank
- #3573
- State rank
- #215 of 539 in PA
Livability — Carroll Valley
- Score
- 64/100
- State rank
- #1177
- US rank
- #13724
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Carroll Valley, PA
- City population
- 8,103
- Population (ZIP)
- 8,103
Population outlook (Adams County) Hauer SSP2
- Today (2025)
- 102,494 people
- By 2030
- 101,890 · -0.6%
- By 2040
- 98,417 · -4.0%
- By 2050
- 92,014 · -10.2%
- By 2075
- 76,128 · -25.7%
- By 2100
- 58,931 · -42.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 6% Hispanic / Latino 4%
- Common ancestry
- Romanian 5% Slovak 3% Lithuanian 2%
- Foreign-born
- 2% · Canada, Vietnam
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Adams
- 2024 margin
- Solid R (+33.6) · D 32.7% · R 66.4%
- 2008→2024 swing
- -14.1pp toward R · 2008: -19.6pp · 2024: -33.6pp
- All cycles
- 2024: R+33.6 2020: R+34.1 2016: R+36.4 2012: R+27.6 2008: R+19.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -22.65%
- Current HPI
- 294.5402
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+99.3% since first listed12 events — show timeline
- 2026-05-14 Pending — BRIGHT MLS
- 2026-05-05 Listed $215,000 BRIGHT MLS
- 2020-11-06 Sold (Public Records) $180,000 Public Records
- 2020-10-27 Sold (MLS) $180,000 BRIGHT MLS
- 2020-09-28 Pending — BRIGHT MLS
- 2020-09-18 Relisted — BRIGHT MLS
- 2020-09-04 Pending — BRIGHT MLS
- 2020-08-31 Listed $175,000 BRIGHT MLS
- 1999-07-30 Sold (Public Records) $104,000 Public Records
- 1999-07-30 Sold (MLS) $104,000 BRIGHT MLS
- 1999-06-06 Listing Removed — BRIGHT MLS
- 1999-05-03 Listed $107,900 BRIGHT MLS
Property tax history
+2.3%/yrLatest (2026): $3,639 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…