CashFlowRE
Sign in Sign up
608 Adams Rd Multi-family
A Composite 87.4
Why this score? — see what drove the A grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.7/30.0
  • ARV discount +14.4/15.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • 1% rule +7.1/10.0
  • Schools +6.7/10.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • Rent growth +2.5/5.0

$135,000

608 Adams Rd · Farmington, ME 04938
2 bd · 1.0 ba · 960 sqft · MultiFamily public records · 324 Days on market
Built 1980 Good condition 1.30 ac lot $141/sqft · at area comps Est $159k · 15% under ↓ 5% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Escape to peace and tranquility at 608 Adams Road, a beautifully situated 2-bedroom, 1-bath home that perfectly captures the charm of rural Maine living. Enjoy the ease of one-floor living with a thoughtful layout that includes a first-floor bedroom and a bright, open living space. Seller did a large add-on with all new kitchen in 2021, installed a new metal roof and all new board and batten siding at the same time. Surrounded by rolling fields and wooded scenery, this home offers stunning tree-lined views and a sense of privacy that's hard to find. The open, level lot provides plenty of room for gardening, outdoor gatherings, or simply relaxing and soaking in the sounds of nature. Perfect as a year-round residence, retirement retreat, or weekend getaway, this property combines rustic charm with everyday comfort. Wake up to scenic morning views, spend your afternoons exploring nearby lakes and trails, and unwind under the stars in the peaceful Maine countryside. Conveniently located just a short drive from downtown Farmington's shops, dining, and community events, this home offers the best of both worlds—quiet country living with easy access to town amenities. Come discover your perfect slice of Maine life at 608 Adams Road!

Key facts

  • 1.3 acre lot
  • Parking
  • Built 1980

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath multifamily listed at $135k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $451 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.3% vs local median 4.8% in Farmington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#18 in ME, #1,653 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, health & safety A+, crime A-; Watch: schools D, employment D-.
  • RSU 09 (rural): math 78% / reading 82% proficiency, ranked #88 of 112 in ME (top 79%) — strong family-tenant draw, lease renewals of 3-5y typical.
  • Market conditions: 90 active listings in the ZIP; 164 units permitted in Franklin County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $14k of equity ($933 loan paydown + $14k appreciation (10.0% local appreciation)).
  • Franklin County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $38k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 324 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $30k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $118,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 324 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.21%
Cap rate
10.30%
Cash-on-cash
14.32%
DSCR
1.64
GRM
6.9

CMA / ARV

ARV (median comp)
$159,361
List price
$135,000
Delta
-15.29%
Verdict
UNDERPRICED
Comps
3 within 2.0 mi

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
34.8%
Equity multiple
3.70×
Total profit
$102,222
Equity at exit
$121,619
10-year hold
IRR
30.0%
Equity multiple
8.36×
Total profit
$278,371
Equity at exit
$262,275

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
41 Moderately Tenant-Leaning
State Maine
41 Moderately Tenant-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
Portland has rent control referendum (2020); strong habitability; security deposit caps.

ZIP-level market 04938

Home prices YoY
6.4%
Active inventory
90
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,635 medium interval (Pro) →
Mortgage (P&I)
$708
Tax from tax record
$76 /mo · $916/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$343
Net cashflow
$451

Break-even live

Break-even rent $1,064
Max offer price $135,000
Occupancy floor 67%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,750
Closing costs
$4,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 20 events

  1. 2026-06-15
    days on market $135,000 Active 324 DOM
  2. 2026-06-13
    days on market $135,000 Active 322 DOM
  3. 2026-06-12
    days on market $135,000 Active 321 DOM
  4. 2026-06-09
    days on market $135,000 Active 318 DOM
  5. 2026-06-08
    days on market $135,000 Active 317 DOM
  6. 2026-06-07
    days on market $135,000 Active 316 DOM
  7. 2026-06-07
    days on market $135,000 Active 315 DOM
  8. 2026-06-04
    days on market $135,000 Active 312 DOM
  9. 2026-06-02
    days on market $135,000 Active 311 DOM
  10. 2026-06-01
    days on market $135,000 Active 310 DOM
  11. 2026-05-31
    days on market $135,000 Active 309 DOM
  12. 2026-05-31
    days on market $135,000 Active 308 DOM
  13. 2026-04-07
    price $135,000 1250-char remark
    Show marketing remark (1250 chars)

    Escape to peace and tranquility at 608 Adams Road, a beautifully situated 2-bedroom, 1-bath home that perfectly captures the charm of rural Maine living. Enjoy the ease of one-floor living with a thoughtful layout that includes a first-floor bedroom and a bright, open living space. Seller did a large add-on with all new kitchen in 2021, installed a new metal roof and all new board and batten siding at the same time. Surrounded by rolling fields and wooded scenery, this home offers stunning tree-lined views and a sense of privacy that's hard to find. The open, level lot provides plenty of room for gardening, outdoor gatherings, or simply relaxing and soaking in the sounds of nature. Perfect as a year-round residence, retirement retreat, or weekend getaway, this property combines rustic charm with everyday comfort. Wake up to scenic morning views, spend your afternoons exploring nearby lakes and trails, and unwind under the stars in the peaceful Maine countryside. Conveniently located just a short drive from downtown Farmington's shops, dining, and community events, this home offers the best of both worlds—quiet country living with easy access to town amenities. Come discover your perfect slice of Maine life at 608 Adams Road!

  14. 2026-01-26
    status Active 1250-char remark
    Show marketing remark (1250 chars)

    Escape to peace and tranquility at 608 Adams Road, a beautifully situated 2-bedroom, 1-bath home that perfectly captures the charm of rural Maine living. Enjoy the ease of one-floor living with a thoughtful layout that includes a first-floor bedroom and a bright, open living space. Seller did a large add-on with all new kitchen in 2021, installed a new metal roof and all new board and batten siding at the same time. Surrounded by rolling fields and wooded scenery, this home offers stunning tree-lined views and a sense of privacy that's hard to find. The open, level lot provides plenty of room for gardening, outdoor gatherings, or simply relaxing and soaking in the sounds of nature. Perfect as a year-round residence, retirement retreat, or weekend getaway, this property combines rustic charm with everyday comfort. Wake up to scenic morning views, spend your afternoons exploring nearby lakes and trails, and unwind under the stars in the peaceful Maine countryside. Conveniently located just a short drive from downtown Farmington's shops, dining, and community events, this home offers the best of both worlds—quiet country living with easy access to town amenities. Come discover your perfect slice of Maine life at 608 Adams Road!

  15. 2026-01-25
    historical 1250-char remark
    Show marketing remark (1250 chars)

    Escape to peace and tranquility at 608 Adams Road, a beautifully situated 2-bedroom, 1-bath home that perfectly captures the charm of rural Maine living. Enjoy the ease of one-floor living with a thoughtful layout that includes a first-floor bedroom and a bright, open living space. Seller did a large add-on with all new kitchen in 2021, installed a new metal roof and all new board and batten siding at the same time. Surrounded by rolling fields and wooded scenery, this home offers stunning tree-lined views and a sense of privacy that's hard to find. The open, level lot provides plenty of room for gardening, outdoor gatherings, or simply relaxing and soaking in the sounds of nature. Perfect as a year-round residence, retirement retreat, or weekend getaway, this property combines rustic charm with everyday comfort. Wake up to scenic morning views, spend your afternoons exploring nearby lakes and trails, and unwind under the stars in the peaceful Maine countryside. Conveniently located just a short drive from downtown Farmington's shops, dining, and community events, this home offers the best of both worlds—quiet country living with easy access to town amenities. Come discover your perfect slice of Maine life at 608 Adams Road!

  16. 2026-01-23
    price $145,000 1250-char remark
    Show marketing remark (1250 chars)

    Escape to peace and tranquility at 608 Adams Road, a beautifully situated 2-bedroom, 1-bath home that perfectly captures the charm of rural Maine living. Enjoy the ease of one-floor living with a thoughtful layout that includes a first-floor bedroom and a bright, open living space. Seller did a large add-on with all new kitchen in 2021, installed a new metal roof and all new board and batten siding at the same time. Surrounded by rolling fields and wooded scenery, this home offers stunning tree-lined views and a sense of privacy that's hard to find. The open, level lot provides plenty of room for gardening, outdoor gatherings, or simply relaxing and soaking in the sounds of nature. Perfect as a year-round residence, retirement retreat, or weekend getaway, this property combines rustic charm with everyday comfort. Wake up to scenic morning views, spend your afternoons exploring nearby lakes and trails, and unwind under the stars in the peaceful Maine countryside. Conveniently located just a short drive from downtown Farmington's shops, dining, and community events, this home offers the best of both worlds—quiet country living with easy access to town amenities. Come discover your perfect slice of Maine life at 608 Adams Road!

  17. 2025-11-04
    price $149,900 1250-char remark
    Show marketing remark (1250 chars)

    Escape to peace and tranquility at 608 Adams Road, a beautifully situated 2-bedroom, 1-bath home that perfectly captures the charm of rural Maine living. Enjoy the ease of one-floor living with a thoughtful layout that includes a first-floor bedroom and a bright, open living space. Seller did a large add-on with all new kitchen in 2021, installed a new metal roof and all new board and batten siding at the same time. Surrounded by rolling fields and wooded scenery, this home offers stunning tree-lined views and a sense of privacy that's hard to find. The open, level lot provides plenty of room for gardening, outdoor gatherings, or simply relaxing and soaking in the sounds of nature. Perfect as a year-round residence, retirement retreat, or weekend getaway, this property combines rustic charm with everyday comfort. Wake up to scenic morning views, spend your afternoons exploring nearby lakes and trails, and unwind under the stars in the peaceful Maine countryside. Conveniently located just a short drive from downtown Farmington's shops, dining, and community events, this home offers the best of both worlds—quiet country living with easy access to town amenities. Come discover your perfect slice of Maine life at 608 Adams Road!

  18. 2025-08-16
    price $155,000 1250-char remark
    Show marketing remark (1250 chars)

    Escape to peace and tranquility at 608 Adams Road, a beautifully situated 2-bedroom, 1-bath home that perfectly captures the charm of rural Maine living. Enjoy the ease of one-floor living with a thoughtful layout that includes a first-floor bedroom and a bright, open living space. Seller did a large add-on with all new kitchen in 2021, installed a new metal roof and all new board and batten siding at the same time. Surrounded by rolling fields and wooded scenery, this home offers stunning tree-lined views and a sense of privacy that's hard to find. The open, level lot provides plenty of room for gardening, outdoor gatherings, or simply relaxing and soaking in the sounds of nature. Perfect as a year-round residence, retirement retreat, or weekend getaway, this property combines rustic charm with everyday comfort. Wake up to scenic morning views, spend your afternoons exploring nearby lakes and trails, and unwind under the stars in the peaceful Maine countryside. Conveniently located just a short drive from downtown Farmington's shops, dining, and community events, this home offers the best of both worlds—quiet country living with easy access to town amenities. Come discover your perfect slice of Maine life at 608 Adams Road!

  19. 2025-07-25
    listed $165,000 Active 1250-char remark
    Show marketing remark (1250 chars)

    Escape to peace and tranquility at 608 Adams Road, a beautifully situated 2-bedroom, 1-bath home that perfectly captures the charm of rural Maine living. Enjoy the ease of one-floor living with a thoughtful layout that includes a first-floor bedroom and a bright, open living space. Seller did a large add-on with all new kitchen in 2021, installed a new metal roof and all new board and batten siding at the same time. Surrounded by rolling fields and wooded scenery, this home offers stunning tree-lined views and a sense of privacy that's hard to find. The open, level lot provides plenty of room for gardening, outdoor gatherings, or simply relaxing and soaking in the sounds of nature. Perfect as a year-round residence, retirement retreat, or weekend getaway, this property combines rustic charm with everyday comfort. Wake up to scenic morning views, spend your afternoons exploring nearby lakes and trails, and unwind under the stars in the peaceful Maine countryside. Conveniently located just a short drive from downtown Farmington's shops, dining, and community events, this home offers the best of both worlds—quiet country living with easy access to town amenities. Come discover your perfect slice of Maine life at 608 Adams Road!

  20. 2024-05-14
    price $142,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast ME · Partial reset (capped growth)

Current annual tax
$916 · $76/mo
Projected year-2 tax
$1,376 · $115/mo
Expected delta
+$460/yr (+$38/mo · 50.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 1/10 Low 6 d/yr ≥90°F today · 11 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,620
− Mortgage interest
−$7,562
− Property taxes
−$916
− Insurance
−$675
− Repairs & maintenance
−$1,570
− Management
−$1,570
− Depreciation
−$3,927
Taxable income
$3,400
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$816
After-tax cash flow
$4,597/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This charming 2-bedroom home has been recently updated with a new kitchen, metal roof, and siding, making it move-in ready. It offers a peaceful rural setting with a level lot and tree-lined views.

Value-add opportunities

  • Resale Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics
  • Both Replace old furniture — Modern furniture would improve both resale and rental value
  • Both Add a small deck or patio — Enhances outdoor living space and increases property value

Renovation cost estimate screening

Value-add ROI direction

  • Resale Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics
  • Both Replace old furniture — Modern furniture would improve both resale and rental value
  • Both Add a small deck or patio — Enhances outdoor living space and increases property value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
RSU 09
NCES district ID
2314809
Math proficiency
78% ▲ 48.00%
Reading proficiency
82% ▲ 31.00%
Median HH income
$40,202
Composite
66.71/100
National rank
#409
State rank
#88 of 112 in ME

Livability — Farmington

Score
80/100
State rank
#18
US rank
#1653

Category grades

Amenities A- Commute B+ Cost of living A+ Crime A- Employment D- Housing B+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
10,368

Population outlook (Franklin County) Hauer SSP2

Today (2025)
28,948 people
By 2030
27,889 · -3.7%
By 2040
25,275 · -12.7%
By 2050
22,770 · -21.3%
By 2075
18,980 · -34.4%
By 2100
16,816 · -41.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 4% Hispanic / Latino 2%
Common ancestry
Lithuanian 11% Italian 3% Slovak 2%
Foreign-born
4% · Canada
Languages at home
98% English-only · French/Haitian/Cajun 1%

Political lean MEDSL · Franklin

2024 margin
Lean R (+8.2) · D 44.8% · R 53.0% · Other 2.2%
2008→2024 swing
-28.5pp toward R · 2008: 20.3pp · 2024: -8.2pp
All cycles
2024: R+8.2 2020: R+3.9 2016: R+5.5 2012: D+18.5 2008: D+20.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 19.53%
Current HPI
325.7666
Rent YoY
Metro
State GDP YoY
F500 in state
0

Price history

-5.3% since first listed
8 events — show timeline
  • 2026-04-07 Price Changed $135,000 MREIS
  • 2026-01-26 Relisted MREIS
  • 2026-01-25 Delisted MREIS
  • 2026-01-23 Price Changed $145,000 MREIS
  • 2025-11-04 Price Changed $149,900 MREIS
  • 2025-08-16 Price Changed $155,000 MREIS
  • 2025-07-25 Listed $165,000 MREIS
  • 2024-05-14 Price Changed $142,500 MREIS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…