101 Parker St · Duncan, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.9/30.0
- DSCR +4.9/10.0
- Schools +4.1/10.0
- 1% rule +3.7/10.0
- Livability +3.4/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$175,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 2 bedroom 1 bath cozy home has many modern updated features! The exterior features include a cover front porch perfect for those southern mornings and evenings. Deck at the back of the home for watching the kids play in the fenced-in large back yard. The roof and HVAC are only a few years old. The interior paint, vinyl flooring, stainless kitchen appliances and some light fixtures are only a few years old as well. This home is conveniently located just a block off Main Street in desirable school district #5.
Key facts
- Ample cabinet space
- Outdoor space
- Convenient location
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer
- Home design: Single-family property
- Construction: Crawlspace foundation
- Exterior features: Vinyl exterior; Paved road access; Lot about 0.232 acres
Interior
- Bedrooms: Master bedroom on the main level
- Bathrooms: One full bathroom
- Interior features: Central heating and central cooling
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $175k.
Deal economics
- At list price, monthly cash flow is $84 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $152k (13.0% below list).
- Recommended offer: $152k (13.0% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 4.7% in Duncan — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#78 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D+, employment D, amenities D-.
- Spartanburg 05 (suburban): math 45% / reading 51% proficiency, ranked #13 of 80 in SC (top 16%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Duncan Elementary School of The Arts (math 30% / reading 37%, grade F, #362 of 597 statewide, top 61%, 689 students, 100% FRL); D. R. Hill Middle (math 28% / reading 38%, grade F, #116 of 229 statewide, top 51%, 702 students, 80% FRL); James F. Byrnes High (math 31% / reading 75%, grade C-, #140 of 196 statewide, top 72%, 2,217 students, 56% FRL) — zoned schools average 79% FRL vs 39% district-wide (39 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+1.5%/yr); 143 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 3,129 units permitted in Spartanburg County in 2024 (40 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Spartanburg County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 88 days — a 6% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 88 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.87%
- Cash-on-cash
- 2.06%
- DSCR
- 1.09
- GRM
- 9.6
CMA / ARV
- ARV (on-the-fly)
- $130,637
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 113 Christopher St | 0.28mi | 2/1.0 | 800 (+4%) | 6mo | $135,000 | $169 | 76 |
| 114 S Spencer St | 0.40mi | 1/1.0 (-1) | 752 (-3%) | 16mo | $86,000 | $114 | 58 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.52% rent growth · sell at horizon
- IRR
- -14.6%
- Equity multiple
- 0.48×
- Total profit
- $-25,261
- Equity at exit
- $26,093
- IRR
- -8.4%
- Equity multiple
- 0.51×
- Total profit
- $-24,122
- Equity at exit
- $15,131
Cash invested: $49,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29334
- Home prices YoY
- -21.7%
- Rents YoY
- 1.5%
- Active inventory
- 143
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,522 medium interval (Pro) →
- Mortgage (P&I)
- −$918
- Tax from tax record
- −$127 /mo · $1,530/yr
- Insurance
- −$73
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$320
- Net cashflow
- $84
Break-even live
Sensitivity live
| Price | -10% $183 | -5% $134 | +0% $84 | +5% $35 | +10% $-15 |
|---|---|---|---|---|---|
| Rent | -10% $-36 | -5% $24 | +0% $84 | +5% $144 | +10% $204 |
| Rate | -1.0pp $172 | -0.5pp $129 | base $84 | +0.5pp $39 | +1.0pp $-7 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $43,750
- Closing costs
- $5,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 610 Universal Dr Lyman, SC | 1.0–3.0 | 1.0–2.5 | 1060 | $1,524 | $1.44 | 15d | 11 | 1.41mi |
Listing history 37 events
-
2026-06-22days on market $175,000 Active 88 DOM
-
2026-06-18days on market $175,000 Active 85 DOM
-
2026-06-17days on market $175,000 Active 84 DOM
-
2026-06-16days on market $175,000 Active 83 DOM
-
2026-06-15days on market $175,000 Active 82 DOM
-
2026-06-14days on market $175,000 Active 80 DOM
-
2026-06-13days on market $175,000 Active 79 DOM
-
2026-06-10days on market $175,000 Active 77 DOM
-
2026-06-09days on market $175,000 Active 76 DOM
-
2026-06-08days on market $175,000 Active 75 DOM
-
2026-06-07days on market $175,000 Active 74 DOM
-
2026-06-02days on market $175,000 Active 69 DOM
-
2026-06-01days on market $175,000 Active 68 DOM
-
2026-05-31days on market $175,000 Active 67 DOM
-
2026-05-30days on market $175,000 Active 66 DOM
-
2026-03-25$175,000 Active
-
2024-05-15soldstatus $165,000
-
2024-05-14soldstatus $165,000 Sold 518-char remark
Show marketing remark (518 chars)
This 2 bedroom 1 bath cozy home has many modern updated features! The exterior features include a cover front porch perfect for those southern mornings and evenings. Deck at the back of the home for watching the kids play in the fenced-in large back yard. The roof and HVAC are only a few years old. The interior paint, vinyl flooring, stainless kitchen appliances and some light fixtures are only a few years old as well. This home is conveniently located just a block off Main Street in desirable school district #5.
-
2024-04-06status Pending 518-char remark
Show marketing remark (518 chars)
This 2 bedroom 1 bath cozy home has many modern updated features! The exterior features include a cover front porch perfect for those southern mornings and evenings. Deck at the back of the home for watching the kids play in the fenced-in large back yard. The roof and HVAC are only a few years old. The interior paint, vinyl flooring, stainless kitchen appliances and some light fixtures are only a few years old as well. This home is conveniently located just a block off Main Street in desirable school district #5.
-
2024-03-30$160,000 Active 518-char remark
Show marketing remark (518 chars)
This 2 bedroom 1 bath cozy home has many modern updated features! The exterior features include a cover front porch perfect for those southern mornings and evenings. Deck at the back of the home for watching the kids play in the fenced-in large back yard. The roof and HVAC are only a few years old. The interior paint, vinyl flooring, stainless kitchen appliances and some light fixtures are only a few years old as well. This home is conveniently located just a block off Main Street in desirable school district #5.
-
2020-01-21soldstatus $89,900
-
2020-01-17soldstatus $89,900 Sold In-House 479-char remark
Show marketing remark (479 chars)
Freshly Updated and Move-In Ready! Two bedroom one bath bungalow in Desirable School District 5! Located just a block off Main Street, this home offers FRESH paint, NEW vinyl flooring, STAINLESS appliances, new HVAC, new ROOF, some NEW light fixtures, covered front porch, and back deck. Convenient Location and is located in USDA Eligible area. Call us today! Note Bedroom 2 does not have a closet. Seller will consider owner financing with a down payment of $10,000.00 or more.
-
2019-12-02status Pending 479-char remark
Show marketing remark (479 chars)
Freshly Updated and Move-In Ready! Two bedroom one bath bungalow in Desirable School District 5! Located just a block off Main Street, this home offers FRESH paint, NEW vinyl flooring, STAINLESS appliances, new HVAC, new ROOF, some NEW light fixtures, covered front porch, and back deck. Convenient Location and is located in USDA Eligible area. Call us today! Note Bedroom 2 does not have a closet. Seller will consider owner financing with a down payment of $10,000.00 or more.
-
2019-11-11status Active 479-char remark
Show marketing remark (479 chars)
Freshly Updated and Move-In Ready! Two bedroom one bath bungalow in Desirable School District 5! Located just a block off Main Street, this home offers FRESH paint, NEW vinyl flooring, STAINLESS appliances, new HVAC, new ROOF, some NEW light fixtures, covered front porch, and back deck. Convenient Location and is located in USDA Eligible area. Call us today! Note Bedroom 2 does not have a closet. Seller will consider owner financing with a down payment of $10,000.00 or more.
-
2019-10-31status Pending 479-char remark
Show marketing remark (479 chars)
Freshly Updated and Move-In Ready! Two bedroom one bath bungalow in Desirable School District 5! Located just a block off Main Street, this home offers FRESH paint, NEW vinyl flooring, STAINLESS appliances, new HVAC, new ROOF, some NEW light fixtures, covered front porch, and back deck. Convenient Location and is located in USDA Eligible area. Call us today! Note Bedroom 2 does not have a closet. Seller will consider owner financing with a down payment of $10,000.00 or more.
-
2019-10-28price $89,900 479-char remark
Show marketing remark (479 chars)
Freshly Updated and Move-In Ready! Two bedroom one bath bungalow in Desirable School District 5! Located just a block off Main Street, this home offers FRESH paint, NEW vinyl flooring, STAINLESS appliances, new HVAC, new ROOF, some NEW light fixtures, covered front porch, and back deck. Convenient Location and is located in USDA Eligible area. Call us today! Note Bedroom 2 does not have a closet. Seller will consider owner financing with a down payment of $10,000.00 or more.
-
2019-10-15price $94,900 479-char remark
Show marketing remark (479 chars)
Freshly Updated and Move-In Ready! Two bedroom one bath bungalow in Desirable School District 5! Located just a block off Main Street, this home offers FRESH paint, NEW vinyl flooring, STAINLESS appliances, new HVAC, new ROOF, some NEW light fixtures, covered front porch, and back deck. Convenient Location and is located in USDA Eligible area. Call us today! Note Bedroom 2 does not have a closet. Seller will consider owner financing with a down payment of $10,000.00 or more.
-
2019-09-27price $99,500 479-char remark
Show marketing remark (479 chars)
Freshly Updated and Move-In Ready! Two bedroom one bath bungalow in Desirable School District 5! Located just a block off Main Street, this home offers FRESH paint, NEW vinyl flooring, STAINLESS appliances, new HVAC, new ROOF, some NEW light fixtures, covered front porch, and back deck. Convenient Location and is located in USDA Eligible area. Call us today! Note Bedroom 2 does not have a closet. Seller will consider owner financing with a down payment of $10,000.00 or more.
-
2019-09-14price $104,900 479-char remark
Show marketing remark (479 chars)
Freshly Updated and Move-In Ready! Two bedroom one bath bungalow in Desirable School District 5! Located just a block off Main Street, this home offers FRESH paint, NEW vinyl flooring, STAINLESS appliances, new HVAC, new ROOF, some NEW light fixtures, covered front porch, and back deck. Convenient Location and is located in USDA Eligible area. Call us today! Note Bedroom 2 does not have a closet. Seller will consider owner financing with a down payment of $10,000.00 or more.
-
2019-09-13status Active 479-char remark
Show marketing remark (479 chars)
Freshly Updated and Move-In Ready! Two bedroom one bath bungalow in Desirable School District 5! Located just a block off Main Street, this home offers FRESH paint, NEW vinyl flooring, STAINLESS appliances, new HVAC, new ROOF, some NEW light fixtures, covered front porch, and back deck. Convenient Location and is located in USDA Eligible area. Call us today! Note Bedroom 2 does not have a closet. Seller will consider owner financing with a down payment of $10,000.00 or more.
-
2019-08-14historical 479-char remark
Show marketing remark (479 chars)
Freshly Updated and Move-In Ready! Two bedroom one bath bungalow in Desirable School District 5! Located just a block off Main Street, this home offers FRESH paint, NEW vinyl flooring, STAINLESS appliances, new HVAC, new ROOF, some NEW light fixtures, covered front porch, and back deck. Convenient Location and is located in USDA Eligible area. Call us today! Note Bedroom 2 does not have a closet. Seller will consider owner financing with a down payment of $10,000.00 or more.
-
2019-07-31status Pending 479-char remark
Show marketing remark (479 chars)
Freshly Updated and Move-In Ready! Two bedroom one bath bungalow in Desirable School District 5! Located just a block off Main Street, this home offers FRESH paint, NEW vinyl flooring, STAINLESS appliances, new HVAC, new ROOF, some NEW light fixtures, covered front porch, and back deck. Convenient Location and is located in USDA Eligible area. Call us today! Note Bedroom 2 does not have a closet. Seller will consider owner financing with a down payment of $10,000.00 or more.
-
2019-07-29$99,900 Active 479-char remark
Show marketing remark (479 chars)
Freshly Updated and Move-In Ready! Two bedroom one bath bungalow in Desirable School District 5! Located just a block off Main Street, this home offers FRESH paint, NEW vinyl flooring, STAINLESS appliances, new HVAC, new ROOF, some NEW light fixtures, covered front porch, and back deck. Convenient Location and is located in USDA Eligible area. Call us today! Note Bedroom 2 does not have a closet. Seller will consider owner financing with a down payment of $10,000.00 or more.
-
2019-03-27soldstatus $48,000 Sold In-House
-
2019-03-01historical Contingent on Inspection
-
2019-02-25$50,000 Active
-
2008-03-28soldstatus $22,750
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SC · Resets to sale price
- Current annual tax
- $1,530 · $127/mo
- Projected year-2 tax
- $1,530 · $127/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,263
- − Mortgage interest
- −$9,803
- − Property taxes
- −$1,530
- − Insurance
- −$875
- − Repairs & maintenance
- −$1,461
- − Management
- −$1,461
- − Depreciation
- −$5,091
- Taxable loss
- −$1,957
- Est. tax savings @ 24.0%
- +$470
- After-tax cash flow
- $1,480/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Spartanburg 05
- NCES district ID
- 4503600
- Math proficiency
- 45% ▼ -11.00%
- Reading proficiency
- 51% ▬ 0.00%
- Median HH income
- $52,127
- Composite
- 41.31/100
- National rank
- #3512
- State rank
- #13 of 80 in SC
Livability — Duncan
- Score
- 68/100
- State rank
- #78
- US rank
- #9099
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Duncan, SC
- County
- Spartanburg County · 258,607 people
- City population
- 18,575
- Metro
- Spartanburg, SC
- Population (ZIP)
- 18,575
- Household income
- $81,413
- Rent vs Own
- Severe rent burden
- 300.0
Population outlook (Spartanburg County) Hauer SSP2
- Today (2025)
- 325,495 people
- By 2030
- 338,800 · +4.1%
- By 2040
- 363,471 · +11.7%
- By 2050
- 384,156 · +18.0%
- By 2075
- 430,137 · +32.1%
- By 2100
- 442,733 · +36.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Black 22% Hispanic / Latino 9% Two or more races 7% Asian 2%
- Hispanic origin (detail)
- Mexican 6% Cuban 1%
- Common ancestry
- Lithuanian 2% Serbian 1% Italian 1%
- Foreign-born
- 9% · Canada, Jamaica
- Languages at home
- 90% English-only · Spanish 4% Other Indo-European 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Spartanburg
- 2024 margin
- Solid R (+33.6) · D 32.6% · R 66.2% · Other 1.2%
- 2008→2024 swing
- -12.0pp toward R · 2008: -21.6pp · 2024: -33.6pp
- All cycles
- 2024: R+33.6 2020: R+27.3 2016: R+30.0 2012: R+23.1 2008: R+21.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -63.74%
- Current HPI
- 230.2483
- Rent YoY
- ▲ 1.52%
- Metro
- Spartanburg, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+669.2% since first listed22 events — show timeline
- 2026-03-25 Listed $175,000 Consolidated MLS
- 2024-05-15 Sold (Public Records) $165,000 Public Records
- 2024-05-14 Sold (MLS) $165,000 Greater Greenville MLS
- 2024-04-06 Pending — Greater Greenville MLS
- 2024-03-30 Listed $160,000 Greater Greenville MLS
- 2020-01-21 Sold (Public Records) $89,900 Public Records
- 2020-01-17 Sold (MLS) $89,900 SPMLS
- 2019-12-02 Pending — SPMLS
- 2019-11-11 Relisted — SPMLS
- 2019-10-31 Pending — SPMLS
- 2019-10-28 Price Changed $89,900 SPMLS
- 2019-10-15 Price Changed $94,900 SPMLS
- 2019-09-27 Price Changed $99,500 SPMLS
- 2019-09-14 Price Changed $104,900 SPMLS
- 2019-09-13 Relisted — SPMLS
- 2019-08-14 Delisted — SPMLS
- 2019-07-31 Pending — SPMLS
- 2019-07-29 Listed $99,900 SPMLS
- 2019-03-27 Sold (MLS) $48,000 SPMLS
- 2019-03-01 Contingent — SPMLS
- 2019-02-25 Listed $50,000 SPMLS
- 2008-03-28 Sold (Public Records) $22,750 Public Records
Property tax history
+8.2%/yrLatest (2025): $1,530 · +53.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…