CashFlowRE
Sign in Sign up
2568 Russell St
D+ Composite 45.4
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.7/30.0
  • 1% rule +5.4/10.0
  • Schools +4.2/10.0
  • Condition / age +3.8/5.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • DSCR +2.4/10.0
  • Appreciation +0.0/10.0

$194,880

2568 Russell St · Crandall, TX 75114
3 bd · 2.0 ba · 1,400 sqft · SingleFamily public records · 141 Days on market
Built 2022 Good condition 4,400 sqft lot $139/sqft · 30% below area Est $280k · 30% under $50/mo HOA · 2% of rent ↓ 18% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautifully maintained single-family home nestled in the quiet, welcoming community of Crandall, Texas. Thoughtfully designed for both comfort and functionality, this home offers a seamless blend of modern updates and everyday livability. Step inside to a warm and inviting living area, perfect for relaxing or entertaining guests. The kitchen is a true highlight, featuring granite countertops, stainless steel appliances, and ample space to prepare your favorite meals with ease. The spacious primary suite offers a private retreat, complete with a walk-in closet and an en-suite bathroom designed for comfort and convenience. Secondary bedrooms provide flexibility for family, guests, or a home office. Enjoy outdoor living in your own backyard oasis, featuring a covered patio ideal for morning coffee or evening gatherings. Located in a close-knit community with highly regarded schools, this home offers the peace of small-town living while maintaining easy access to Dallas and surrounding areas, perfect for commuters. Don’t miss your opportunity to own this charming home at 2568 Russell Street. Schedule your private showing today and experience all it has to offer.

Key facts

  • Walk-in closet
  • Backyard oasis
  • Covered patio

Tags

GRANITE COUNTERTOPSSTAINLESS STEEL APPLIANCESWALK-IN CLOSETEN-SUITE BATHROOMCOVERED PATIOBACKYARD OASIS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $195k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-163 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $166k (14.7% below list).
  • Meets the 1% rule at list price ($2k rent vs $195k).
  • Recommended offer: $166k (14.7% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 68/100 on livability (#507 in TX) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
  • Crandall ISD (rural): math 36% / reading 42% proficiency, ranked #351 of 826 in TX (top 42%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Nola Kathryn Wilson El (math 40% / reading 45%, grade F, #1,313 of 4,322 statewide, top 31%, 596 students, 59% FRL); Crandall Middle (math 38% / reading 42%, grade F, #646 of 1,662 statewide, top 40%, 983 students, 60% FRL); Crandall H S (math 33% / reading 53%, grade F, #713 of 1,632 statewide, top 44%, 1,707 students, 56% FRL) — zoned schools average 58% FRL vs 41% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 956 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 75% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,747 units permitted in Kaufman County in 2024 (180 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Kaufman County population projected at +43% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 141 days — a 12% lower offer ($171k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 3y ago; this cycle's ask has dropped $19k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.8% of price.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $166,146 (14.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 141 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
5.29%
Cash-on-cash
-3.58%
DSCR
0.84
GRM
8.0

CMA / ARV

ARV (median comp)
$279,551
List price
$194,880
Delta
-30.29%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2566 Russell St 0.01mi 3/2.0 1,451 (+4%) 1mo $189,900 $131 92
2554 Russell St 0.05mi 3/2.0 1,489 (+6%) 0mo $230,000 $154 87
6157 Sessions Way 0.40mi 3/2.0 1,442 (+3%) 0mo $258,240 $179 76
3113 Prairie Hill Grv 0.24mi 3/2.0 1,514 (+8%) 0mo $214,900 $142 75
6023 Midsummer Way 0.47mi 3/2.0 1,442 (+3%) 0mo $258,240 $179 73
2905 Mourning Dove Trl 0.27mi 3/2.0 1,522 (+9%) 0mo $220,000 $145 72
6038 Midsummer Way 0.49mi 3/2.0 1,336 (-5%) 1mo $245,740 $184 68
2076 Puma St 0.42mi 3/2.0 1,515 (+8%) 2mo $230,000 $152 65
6153 Sessions Way 0.41mi 3/2.0 1,582 (+13%) 1mo $290,240 $183 58
6133 Sessions Way 0.48mi 3/2.0 1,582 (+13%) 1mo $291,240 $184 55
4626 Verdin St 0.57mi 3/2.0 1,565 (+12%) 0mo $258,995 $165 53
6149 Sessions Way 0.42mi 4/2.5 (+1) 1,582 (+13%) 1mo $309,240 $195 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-22.1%
Equity multiple
0.24×
Total profit
$-41,650
Equity at exit
$29,057
10-year hold
IRR
-15.6%
Equity multiple
0.11×
Total profit
$-48,434
Equity at exit
$16,850

Cash invested: $54,566 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
69 active · 84 under contract
Months of supply
4.6 mo (22%/mo absorbed)
Median asking
$240,999 ($166/sqft)
Median days on market
55 d
This list price
1% of active listings are priced below it
ARV vs active asking
+20.4% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 75114

Home prices YoY
-26.7%
Active inventory
956
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$2,031 high interval (Pro) →
Mortgage (P&I)
$1,022
Tax from tax record
$614 /mo · $7,364/yr
Insurance
$81
HOA
$50
Vacancy / Maint / Mgmt
$426
Net cashflow
$-163

Break-even live

Break-even rent $2,237
Max offer price $166,146
Occupancy floor

Sensitivity live

Price -10% $-52 -5% $-107 +0% $-163 +5% $-218 +10% $-273
Rent -10% $-323 -5% $-243 +0% $-163 +5% $-82 +10% $-2
Rate -1.0pp $-65 -0.5pp $-113 base $-163 +0.5pp $-213 +1.0pp $-265

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$48,720
Closing costs
$5,846
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2530 Russell St Crandall, TX 3.0 2.0 1545 $2,100 $1.36 26d 1 0.13mi
2530 Russell St Crandall, TX 3.0 2.0 1545 $2,100 $1.36 28d 1 0.13mi
2127 Ocelot St Crandall, TX 3.0 2.0 1383 $2,200 $1.59 93d 1 0.16mi
4152 Silverstein St Crandall, TX 3.0 2.0 1266 $1,925 $1.52 74d 1 0.17mi
2117 Ocelot St Crandall, TX 3.0 2.0 1481 $1,875 $1.27 93d 1 0.19mi
3324 Price Trl Crandall, TX 3.0 2.0 1296 $1,995 $1.54 66d 1 0.23mi
4171 Silverstein St Crandall, TX 3.0 2.0 1311 $1,900 $1.45 43d 1 0.25mi
2980 Wallace Wells Ct Crandall, TX 3.0 2.0 1266 $1,860 $1.47 37d 1 0.42mi
2980 Wallace Wells Ct Crandall, TX 3.0 2.0 1266 $1,860 $1.47 40d 1 0.42mi
2991 Wallace Wells Ct Crandall, TX 3.0 2.0 1266 $1,895 $1.50 43d 1 0.45mi
2983 Wallace Wells Ct Crandall, TX 3.0 2.0 1440 $1,649 $1.15 23d 1 0.45mi
3007 Wallace Wells Ct Crandall, TX 3.0 2.0 1440 $1,950 $1.35 43d 1 0.46mi
2973 Wallace Wells Ct Crandall, TX 3.0 2.0 1440 $1,665 $1.16 93d 1 0.46mi
2043 Serval Ln Crandall, TX 3.0 2.0 1544 $2,100 $1.36 93d 1 0.46mi
2960 Wallace Wells Ct Crandall, TX 3.0 2.0 1440 $2,000 $1.39 93d 1 0.47mi
2961 Wallace Wells Ct Crandall, TX 3.0 2.0 1266 $1,855 $1.47 43d 1 0.49mi
3121 Helix Bay Dr Crandall, TX 3.0 2.0 1440 $1,675 $1.16 93d 1 0.51mi
3072 Wallace Wells Ct Crandall, TX 3.0 2.0 1017 $1,500 $1.47 74d 1 0.53mi
3315 Beckwith Way Crandall, TX 3.0 2.0 1440 $1,685 $1.17 93d 1 0.53mi
3104 Helix Bay Dr Crandall, TX 3.0 2.0 1266 $1,675 $1.32 74d 1 0.54mi
3103 Helix Bay Dr Crandall, TX 3.0 2.0 1440 $1,579 $1.10 32d 1 0.55mi
3101 Helix Bay Dr Crandall, TX 3.0 2.0 1266 $1,645 $1.30 38d 1 0.56mi
2505 Milne Ct Crandall, TX 3.0 2.0 1450 $2,500 $1.72 43d 1 0.56mi
2014 Serval Ln Crandall, TX 3.0 2.0 1613 $2,545 $1.58 2d 1 0.57mi
3352 Beckwith Way Crandall, TX 3.0 2.0 1266 $1,750 $1.38 48d 1 0.57mi
4624 Verdin St Crandall, TX 3.0 2.0 1390 $1,850 $1.33 30d 1 0.57mi
3702 Haydon Hill Rd Crandall, TX 3.0 2.0 1266 $1,650 $1.30 4d 1 0.61mi
2504 Cornado Way Crandall, TX 3.0 2.0 1440 $1,799 $1.25 93d 1 0.62mi
2603 Khaju Grv Crandall, TX 3.0 2.0 1266 $1,699 $1.34 52d 1 0.62mi
2403 Hesperus Ave Crandall, TX 3.0 2.0 1445 $1,750 $1.21 21d 1 0.65mi
2511 Cornado Way Crandall, TX 3.0 2.0 1239 $1,844 $1.49 17d 1 0.65mi
2311 Alcantara Ave Crandall, TX 3.0 2.0 1220 $1,665 $1.36 34d 1 0.65mi
2402 Hesperus Ave Crandall, TX 2.0 1.0 1011 $1,745 $1.73 2d 1 0.66mi
2294 Great Belt Blvd Crandall, TX 3.0 2.0 1266 $1,815 $1.43 74d 1 0.68mi
2302 Great Belt Blvd Crandall, TX 3.0 2.0 1266 $1,650 $1.30 52d 1 0.69mi
2306 Great Belt Blvd Crandall, TX 3.0 2.0 1266 $1,695 $1.34 93d 1 0.69mi
2908 Hearts Trl Crandall, TX 3.0 3.0 1266 $1,750 $1.38 93d 1 0.80mi
1925 Wild Orchard Ln Crandall, TX 3.0 2.0 1266 $1,850 $1.46 26d 1 0.82mi
1930 Wild Orchard Ln Crandall, TX 3.0 2.0 1411 $1,865 $1.32 93d 1 0.84mi
1412 Reiner Dr Crandall, TX 2.0 2.0 996 $1,900 $1.91 29d 1 0.85mi

Listing history 50 events

  1. 2026-08-08
    days on market $194,880 Active 141 DOM
  2. 2026-08-06
    days on market $194,880 Active 139 DOM
  3. 2026-08-05
    days on market $194,880 Active 138 DOM
  4. 2026-08-04
    days on market $194,880 Active 137 DOM
  5. 2026-08-03
    days on market $194,880 Active 136 DOM
  6. 2026-07-31
    days on market $194,880 Active 133 DOM
  7. 2026-07-30
    pricedays on market $194,880 Active 132 DOM
  8. 2026-07-30
    remarks 699-char remark
  9. 2026-07-30
    status $198,940 Active 131 DOM
  10. 2026-07-28
    days on market $198,940 Active Option Contract 131 DOM
  11. 2026-07-26
    days on market $198,940 Active Option Contract 129 DOM
  12. 2026-07-24
    days on market $198,940 Active Option Contract 127 DOM
  13. 2026-07-23
    status $198,940 Active Option Contract 126 DOM
  14. 2026-07-23
    days on market $198,940 Active 126 DOM
  15. 2026-07-22
    days on market $198,940 Active 125 DOM
  16. 2026-07-21
    days on market $198,940 Active 124 DOM
  17. 2026-07-20
    days on market $198,940 Active 123 DOM
  18. 2026-07-18
    days on market $198,940 Active 121 DOM
  19. 2026-07-18
    days on market $198,940 Active 120 DOM
  20. 2026-07-16
    days on market $198,940 Active 119 DOM
  21. 2026-07-15
    days on market $198,940 Active 118 DOM
  22. 2026-07-14
    days on market $198,940 Active 117 DOM
  23. 2026-07-13
    days on market $198,940 Active 116 DOM
  24. 2026-07-13
    days on market $198,940 Active 115 DOM
  25. 2026-07-11
    days on market $198,940 Active 114 DOM
  26. 2026-07-10
    days on market $198,940 Active 113 DOM
  27. 2026-07-09
    days on market $198,940 Active 112 DOM
  28. 2026-07-07
    days on market $198,940 Active 110 DOM
  29. 2026-07-06
    days on market $198,940 Active 109 DOM
  30. 2026-07-06
    days on market $198,940 Active 108 DOM
  31. 2026-07-05
    days on market $198,940 Active 107 DOM
  32. 2026-07-03
    days on market $198,940 Active 106 DOM
  33. 2026-07-02
    days on market $198,940 Active 105 DOM
  34. 2026-07-01
    days on market $198,940 Active 104 DOM
  35. 2026-06-30
    days on market $198,940 Active 103 DOM
  36. 2026-06-29
    days on market $198,940 Active 102 DOM
  37. 2026-06-28
    days on market $198,940 Active 101 DOM
  38. 2026-06-26
    days on market $198,940 Active 99 DOM
  39. 2026-06-24
    days on market $198,940 Active 97 DOM
  40. 2026-06-22
    days on market $198,940 Active 95 DOM
  41. 2026-06-21
    days on market $198,940 Active 94 DOM
  42. 2026-06-18
    days on market $198,940 Active 91 DOM
  43. 2026-06-17
    days on market $198,940 Active 90 DOM
  44. 2026-06-16
    days on market $198,940 Active 89 DOM
  45. 2026-06-15
    days on market $198,940 Active 88 DOM
  46. 2026-06-13
    days on market $198,940 Active 86 DOM
  47. 2026-06-09
    days on market $198,940 Active 82 DOM
  48. 2026-06-08
    days on market $198,940 Active 81 DOM
  49. 2026-06-07
    pricedays on market $198,940 Active 80 DOM
  50. 2026-06-04
    days on market $203,000 Active 77 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast TX · Resets to sale price

Current annual tax
$7,364 · $614/mo
Projected year-2 tax
$7,364 · $614/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,368
− Mortgage interest
−$10,916
− Property taxes
−$7,364
− Insurance
−$974
− Repairs & maintenance
−$1,949
− Management
−$1,949
− HOA
−$600
− Depreciation
−$5,669
Taxable loss
−$5,055
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,213
After-tax cash flow
$-739/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 11 photos

Good 75/100 Cosmetic rehab Est. rehab $7,000–$21,000 screening

This single-family home in Crandall, Texas, is in good condition with modern updates and a welcoming exterior. It offers a good investment opportunity with potential for value enhancement through landscaping and painting.

Value-add opportunities

  • Both landscaping — enhances curb appeal and adds value
  • Both painting — refreshes interior and exterior
  • Both HVAC maintenance — improves comfort and energy efficiency

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 42/100

Zoned Schools

Elementary Nola Kathryn Wilson El F TX #1,313/4,322 Nat'l #17,692/41,679 Middle Crandall Middle F TX #646/1,662 Nat'l #6,005/14,009 High Crandall H S F TX #713/1,632 Nat'l #7,439/17,239

Schools (NCES district)

District
Crandall ISD
NCES district ID
4815510
Math proficiency
36% ▼ -13.00%
Reading proficiency
42% ▼ -8.00%
Median HH income
$70,076
Composite
35.57/100
National rank
#4901
State rank
#351 of 826 in TX
C Composite livability gradescore 68/100

Livability — Crandall

Score
68/100
State rank
#507
US rank
#10022

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment A+ Housing A+ Health & safety B+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Kaufman County · 138,716 people
City population
9,333
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
9,333
Household income
$88,013
Rent vs Own
12.7% rent · 87.3% own
Severe rent burden
5% of renters

Population outlook (Kaufman County) Hauer SSP2

Today (2025)
138,716 people
By 2030
150,815 · +8.7%
By 2040
174,877 · +26.1%
By 2050
198,020 · +42.8%
By 2075
251,908 · +81.6%
By 2100
285,325 · +105.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 48% Hispanic / Latino 36% Two or more races 14% Black 14%
Hispanic origin (detail)
Mexican 34%
Common ancestry
Slovak 1%
Foreign-born
18% · Canada, China
Languages at home
71% English-only · Spanish 27% Other Indo-European 1%

Political lean MEDSL · Kaufman

2024 margin
Strong R (+27.9) · D 35.6% · R 63.5%
2008→2024 swing
+7.9pp toward D · 2008: -35.8pp · 2024: -27.9pp
All cycles
2024: R+27.9 2020: R+33.9 2016: R+47.0 2012: R+44.4 2008: R+35.8

Not yet ingested

Civics

Price history

-18.5% since first listed
8 events — show timeline
  • 2026-05-04 Price Changed $203,000 NTREIS
  • 2026-03-19 Listed $213,900 NTREIS
  • 2023-11-08 Sold (Public Records) Public Records
  • 2023-11-06 Sold (MLS) NTREIS
  • 2023-10-11 Pending NTREIS
  • 2023-10-03 Contingent NTREIS
  • 2023-09-21 Listed $249,000 NTREIS
  • 2021-12-28 Sold (Public Records) Public Records

Property tax history

+80.9%/yr

Latest (2025): $7,364 · -3.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…