CashFlowRE
Sign in Sign up
15067 Sumner
D Composite 41.22
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.3/30.0
  • ARV discount +6.9/15.0
  • DSCR +4.7/10.0
  • Livability +3.7/5.0
  • 1% rule +3.4/10.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.4/10.0
  • Appreciation +0.0/10.0

$139,900

15067 Sumner · Detroit, MI 48239
2 bd · 1.0 ba · 780 sqft · SingleFamily public records · 21 Days on market
Built 1930 5,663 sqft lot Est $138k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

GREAT FIRST TIME BUYER HOME """"SELLER WILL LOOKAT ALL OFFERS""" " "SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRSE, "" "MAINTENACE FREE EXTERIOR. NEWER ROOF, HARDWOOD FLOORS THRU OUT, FRESHLY PAINTED, 2 BEDROOMS , CERAMIC BATH, FORMAL DINING ROOM WITH BAY WINDOW, OPEN LARGE LIVING ROOM, FULL BASEMENTWITH 2 EXTRA ROOMS, FRESHLY PAINTED , LARGE FENCED LOT, 2 CAR DETACHED GARAGE, CEMENT PAD IN FRONT OF GARAGE FOR EXTRA PARKING . CORNER LOT , CLOSE TO SHOPPING AND MAIN HIGHWAYS, AGENT TO BE PRESENT FOR ALL SHOWINGS AND INSPECTIONS NO EXCEPTIONS SELLER WILL LOOKAT ALL OFFERS SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRS

Key facts

  • 5,663 sq ft lot
  • 2 garage spots
  • Built 1930

Property features AI

Finance

  • Other: Pets allowed

Exterior

  • Parking: Detached garage (2 car); Driveway, garage faces side
  • Security: Carbon monoxide detector(s); Smoke detector(s)
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One level (ground-level entry)
  • Construction: Vinyl siding; Block foundation; Asphalt roof; Green roof
  • Exterior features: Porch; Fenced backyard; Corner lot; Paved road access

Interior

  • Kitchen: Free-standing electric oven; Range hood
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: Entrance foyer; Lighting; Porch; Back yard with fencing
  • Laundry & utility: Washer; Dryer; Gas water heater; Laundry area (other)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $52 ($627/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $117k (16.1% below list).
  • Recommended offer: $117k (16.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.7% vs local median 10.0% in Detroit — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Redford Union Schools District No. 1 (suburban): math 8% / reading 23% proficiency, ranked #489 of 540 in MI (top 91%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Beech Elementary (math 2% / reading 17%, grade F, #1,277 of 1,397 statewide, top 93%, 453 students, 83% FRL); Hilbert Middle School (math 8% / reading 25%, grade F, #446 of 493 statewide, top 90%, 398 students, 75% FRL); Redford Union High School (math 15% / reading 34%, grade F, #476 of 713 statewide, top 67%, 736 students, 70% FRL).
  • Market conditions: Rents rising (+3.2%/yr); 193 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 88% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($138k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 21y ago; this cycle's ask has dropped $19k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $20k; list at $140k implies a 603% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $117,400 (16.1% below list)

Questions for the listing agent

  1. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
6.74%
Cash-on-cash
1.60%
DSCR
1.07
GRM
9.9

CMA / ARV

ARV (on-the-fly)
$138,060
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
25339 Keeler 0.21mi 2/1.0 768 (-2%) 3mo $141,000 $184 86
15404 Chelsea 0.22mi 2/1.0 750 (-4%) 10mo $139,900 $187 75
15854 Leona Dr 0.47mi 2/1.0 768 (-2%) 5mo $130,000 $169 71
24859 Puritan 0.72mi 2/1.0 768 (-2%) 2mo $92,000 $120 62
15988 Norborne 0.65mi 2/1.0 750 (-4%) 9mo $135,000 $180 56
15666 Leona Dr 0.53mi 2/1.0 720 (-8%) 9mo $127,500 $177 55
24841 Midland 0.58mi 2/1.0 768 (-2%) 21mo $115,000 $150 53
15853 Macarthur 0.72mi 2/1.0 833 (+7%) 10mo $135,000 $162 46
15917 Norborne 0.61mi 2/1.0 713 (-9%) 13mo $42,000 $59 46
15967 Leona Dr 0.52mi 3/1.0 (+1) 840 (+8%) 15mo $150,000 $179 45
15907 Knight 0.64mi 3/1.0 (+1) 840 (+8%) 10mo $87,500 $104 44
14137 Beech Daly Rd 0.68mi 3/1.0 (+1) 893 (+14%) 17mo $162,500 $182 24

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.25% rent growth · sell at horizon

5-year hold
IRR
-13.5%
Equity multiple
0.51×
Total profit
$-19,083
Equity at exit
$20,860
10-year hold
IRR
-4.3%
Equity multiple
0.71×
Total profit
$-11,266
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48239

Rents YoY
3.2%
Active inventory
193
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$1,174 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$83 /mo · $999/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$247
Net cashflow
$52

Break-even live

Break-even rent $1,108
Max offer price $139,900
Occupancy floor 91%

Sensitivity live

Price -10% $131 -5% $92 +0% $52 +5% $13 +10% $-27
Rent -10% $-40 -5% $6 +0% $52 +5% $99 +10% $145
Rate -1.0pp $123 -0.5pp $88 base $52 +0.5pp $16 +1.0pp $-21

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15195 Aubrey Redford, MI 3.0 1.0 769 $1,395 $1.81 18d 1 0.10mi
15490 Dixie Redford, MI 3.0 1.0 912 $1,600 $1.75 6d 1 0.59mi
23740 Fenkell Ave Detroit, MI 1.0 1.0 675 $850 $1.26 0d 1 1.02mi
16207 Woodbine St Detroit, MI 3.0 1.0 1000 $1,294 $1.29 6d 1 1.06mi
14310 Riverview St Detroit, MI 2.0 1.0 900 $900 $1.00 45d 1 1.08mi
14292 Riverview St Detroit, MI 2.0 1.0 900 $900 $1.00 45d 1 1.09mi
14304 Riverview St Detroit, MI 2.0 1.0 900 $930 $1.03 45d 1 1.09mi
14288 Riverview St Detroit, MI 2.0 1.0 900 $985 $1.09 45d 1 1.09mi
14306 Riverview St Detroit, MI 2.0 1.0 900 $900 $1.00 45d 1 1.09mi
14302 Riverview St Detroit, MI 2.0 1.0 900 $900 $1.00 45d 1 1.09mi
14290 Riverview St Unit 106 Detroit, MI 1.0 1.0 550 $695 $1.26 45d 1 1.09mi
14296 Riverview St Detroit, MI 2.0 1.0 900 $985 $1.09 45d 1 1.09mi
14290 Riverview St Unit 208 Detroit, MI 1.0 1.0 550 $845 $1.54 45d 1 1.09mi
14300 Riverview St Detroit, MI 2.0 1.0 900 $985 $1.09 45d 1 1.09mi
14298 Riverview St Detroit, MI 2.0 1.0 900 $985 $1.09 45d 1 1.09mi
14294 Riverview St Detroit, MI 2.0 1.0 900 $900 $1.00 45d 1 1.09mi
14286 Riverview St Unit HF Detroit, MI 2.0 1.0 900 $900 $1.00 45d 1 1.09mi
14308 Riverview St Detroit, MI 2.0 1.0 900 $895 $0.99 45d 1 1.09mi
14277 Riverview St Detroit, MI 2.0 1.0 900 $900 $1.00 45d 1 1.10mi
14271 Riverview St Detroit, MI 2.0 1.0 900 $985 $1.09 45d 1 1.10mi
14283 Riverview St Detroit, MI 2.0 1.0 900 $900 $1.00 45d 1 1.11mi
16581 Wormer St Detroit, MI 2.0 1.0 720 $1,100 $1.53 45d 1 1.11mi
14284 Riverview St Detroit, MI 2.0 1.0 900 $985 $1.09 45d 1 1.11mi
14282 Riverview St Detroit, MI 2.0 1.0 900 $800 $0.89 45d 1 1.11mi
23818 Riverview St Detroit, MI 2.0 1.0 900 $1,050 $1.17 45d 1 1.11mi
14838 Riverview St Unit 110 Detroit, MI 1.0 1.0 550 $845 $1.54 45d 1 1.11mi
14280 Riverview St Detroit, MI 2.0 1.0 900 $985 $1.09 45d 1 1.11mi
14289 Riverview St Detroit, MI 2.0 1.0 900 $900 $1.00 45d 1 1.11mi
14262 Dale St Detroit, MI 2.0 1.0 900 $985 $1.09 45d 1 1.11mi
14287 Riverview St Detroit, MI 2.0 1.0 900 $800 $0.89 45d 1 1.11mi
14264 Dale St Detroit, MI 2.0 1.0 900 $1,050 $1.17 45d 1 1.11mi
14285 Riverview St Detroit, MI 2.0 1.0 900 $800 $0.89 45d 1 1.11mi
14293 Riverview St Detroit, MI 2.0 1.0 900 $985 $1.09 45d 1 1.11mi
14252 Riverview St Detroit, MI 2.0 1.0 900 $985 $1.09 45d 1 1.11mi
14291 Riverview St Detroit, MI 2.0 1.0 900 $985 $1.09 45d 1 1.11mi
14250 Riverview St Detroit, MI 2.0 1.0 900 $900 $1.00 45d 1 1.12mi
16131 Dale St Detroit, MI 3.0 1.0 1100 $1,500 $1.36 19d 1 1.12mi
14278 Riverview St Detroit, MI 2.0 1.0 900 $900 $1.00 45d 1 1.12mi
14274 Riverview St Detroit, MI 2.0 1.0 900 $900 $1.00 45d 1 1.12mi
14270 Riverview St Detroit, MI 2.0 1.0 900 $900 $1.00 45d 1 1.12mi

Listing history 48 events

  1. 2026-06-21
    days on market $139,900 Active 21 DOM
  2. 2026-06-18
    days on market $139,900 Active 18 DOM
  3. 2026-06-17
    days on market $139,900 Active 17 DOM
  4. 2026-06-16
    days on market $139,900 Active 16 DOM
  5. 2026-06-15
    days on market $139,900 Active 15 DOM
  6. 2026-06-13
    days on market $139,900 Active 13 DOM
  7. 2026-06-13
    remarks 533-char remark
  8. 2026-06-13
    pricedays on market $139,900 Active 12 DOM
  9. 2026-06-09
    days on market $145,900 Active 9 DOM
  10. 2026-06-08
    days on market $145,900 Active 8 DOM
  11. 2026-06-07
    days on market $145,900 Active 7 DOM
  12. 2026-06-04
    pricedays on market $145,900 Active 4 DOM
  13. 2026-06-03
    days on market $149,900 Active 3 DOM
  14. 2026-06-02
    days on market $149,900 Active 2 DOM
  15. 2026-06-01
    statusdays on marketlisting id $149,900 Active 1 DOM
  16. 2026-05-31
    days on market $149,900 Coming Soon 2 DOM
  17. 2026-05-13
    price $149,900 690-char remark
    Show marketing remark (690 chars)

    GREAT FIRST TIME BUYER HOME """"SELLER WILL LOOKAT ALL OFFERS""" " "SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRSE, "" "MAINTENACE FREE EXTERIOR. NEWER ROOF, HARDWOOD FLOORS THRU OUT, FRESHLY PAINTED, 2 BEDROOMS , CERAMIC BATH, FORMAL DINING ROOM WITH BAY WINDOW, OPEN LARGE LIVING ROOM, FULL BASEMENTWITH 2 EXTRA ROOMS, FRESHLY PAINTED , LARGE FENCED LOT, 2 CAR DETACHED GARAGE, CEMENT PAD IN FRONT OF GARAGE FOR EXTRA PARKING . CORNER LOT , CLOSE TO SHOPPING AND MAIN HIGHWAYS, AGENT TO BE PRESENT FOR ALL SHOWINGS AND INSPECTIONS NO EXCEPTIONS SELLER WILL LOOKAT ALL OFFERS SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRS

  18. 2026-05-12
    price $149,900
  19. 2026-04-07
    price $150,000 690-char remark
    Show marketing remark (690 chars)

    GREAT FIRST TIME BUYER HOME """"SELLER WILL LOOKAT ALL OFFERS""" " "SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRSE, "" "MAINTENACE FREE EXTERIOR. NEWER ROOF, HARDWOOD FLOORS THRU OUT, FRESHLY PAINTED, 2 BEDROOMS , CERAMIC BATH, FORMAL DINING ROOM WITH BAY WINDOW, OPEN LARGE LIVING ROOM, FULL BASEMENTWITH 2 EXTRA ROOMS, FRESHLY PAINTED , LARGE FENCED LOT, 2 CAR DETACHED GARAGE, CEMENT PAD IN FRONT OF GARAGE FOR EXTRA PARKING . CORNER LOT , CLOSE TO SHOPPING AND MAIN HIGHWAYS, AGENT TO BE PRESENT FOR ALL SHOWINGS AND INSPECTIONS NO EXCEPTIONS SELLER WILL LOOKAT ALL OFFERS SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRS

  20. 2026-04-06
    price $150,000
  21. 2026-01-08
    price $155,000 690-char remark
    Show marketing remark (690 chars)

    GREAT FIRST TIME BUYER HOME """"SELLER WILL LOOKAT ALL OFFERS""" " "SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRSE, "" "MAINTENACE FREE EXTERIOR. NEWER ROOF, HARDWOOD FLOORS THRU OUT, FRESHLY PAINTED, 2 BEDROOMS , CERAMIC BATH, FORMAL DINING ROOM WITH BAY WINDOW, OPEN LARGE LIVING ROOM, FULL BASEMENTWITH 2 EXTRA ROOMS, FRESHLY PAINTED , LARGE FENCED LOT, 2 CAR DETACHED GARAGE, CEMENT PAD IN FRONT OF GARAGE FOR EXTRA PARKING . CORNER LOT , CLOSE TO SHOPPING AND MAIN HIGHWAYS, AGENT TO BE PRESENT FOR ALL SHOWINGS AND INSPECTIONS NO EXCEPTIONS SELLER WILL LOOKAT ALL OFFERS SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRS

  22. 2026-01-07
    price $155,000
  23. 2025-12-05
    listed $159,000 Active
    Show marketing remark (690 chars)

    GREAT FIRST TIME BUYER HOME """"SELLER WILL LOOKAT ALL OFFERS""" " "SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRSE, "" "MAINTENACE FREE EXTERIOR. NEWER ROOF, HARDWOOD FLOORS THRU OUT, FRESHLY PAINTED, 2 BEDROOMS , CERAMIC BATH, FORMAL DINING ROOM WITH BAY WINDOW, OPEN LARGE LIVING ROOM, FULL BASEMENTWITH 2 EXTRA ROOMS, FRESHLY PAINTED , LARGE FENCED LOT, 2 CAR DETACHED GARAGE, CEMENT PAD IN FRONT OF GARAGE FOR EXTRA PARKING . CORNER LOT , CLOSE TO SHOPPING AND MAIN HIGHWAYS, AGENT TO BE PRESENT FOR ALL SHOWINGS AND INSPECTIONS NO EXCEPTIONS SELLER WILL LOOKAT ALL OFFERS SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRS

  24. 2025-12-05
    listed $159,000 Active 690-char remark
    Show marketing remark (690 chars)

    GREAT FIRST TIME BUYER HOME """"SELLER WILL LOOKAT ALL OFFERS""" " "SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRSE, "" "MAINTENACE FREE EXTERIOR. NEWER ROOF, HARDWOOD FLOORS THRU OUT, FRESHLY PAINTED, 2 BEDROOMS , CERAMIC BATH, FORMAL DINING ROOM WITH BAY WINDOW, OPEN LARGE LIVING ROOM, FULL BASEMENTWITH 2 EXTRA ROOMS, FRESHLY PAINTED , LARGE FENCED LOT, 2 CAR DETACHED GARAGE, CEMENT PAD IN FRONT OF GARAGE FOR EXTRA PARKING . CORNER LOT , CLOSE TO SHOPPING AND MAIN HIGHWAYS, AGENT TO BE PRESENT FOR ALL SHOWINGS AND INSPECTIONS NO EXCEPTIONS SELLER WILL LOOKAT ALL OFFERS SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRS

  25. 2025-12-05
    historical
    Show marketing remark (690 chars)

    GREAT FIRST TIME BUYER HOME """"SELLER WILL LOOKAT ALL OFFERS""" " "SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRSE, "" "MAINTENACE FREE EXTERIOR. NEWER ROOF, HARDWOOD FLOORS THRU OUT, FRESHLY PAINTED, 2 BEDROOMS , CERAMIC BATH, FORMAL DINING ROOM WITH BAY WINDOW, OPEN LARGE LIVING ROOM, FULL BASEMENTWITH 2 EXTRA ROOMS, FRESHLY PAINTED , LARGE FENCED LOT, 2 CAR DETACHED GARAGE, CEMENT PAD IN FRONT OF GARAGE FOR EXTRA PARKING . CORNER LOT , CLOSE TO SHOPPING AND MAIN HIGHWAYS, AGENT TO BE PRESENT FOR ALL SHOWINGS AND INSPECTIONS NO EXCEPTIONS SELLER WILL LOOKAT ALL OFFERS SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRS

  26. 2025-12-05
    historical
    Show marketing remark (690 chars)

    GREAT FIRST TIME BUYER HOME """"SELLER WILL LOOKAT ALL OFFERS""" " "SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRSE, "" "MAINTENACE FREE EXTERIOR. NEWER ROOF, HARDWOOD FLOORS THRU OUT, FRESHLY PAINTED, 2 BEDROOMS , CERAMIC BATH, FORMAL DINING ROOM WITH BAY WINDOW, OPEN LARGE LIVING ROOM, FULL BASEMENTWITH 2 EXTRA ROOMS, FRESHLY PAINTED , LARGE FENCED LOT, 2 CAR DETACHED GARAGE, CEMENT PAD IN FRONT OF GARAGE FOR EXTRA PARKING . CORNER LOT , CLOSE TO SHOPPING AND MAIN HIGHWAYS, AGENT TO BE PRESENT FOR ALL SHOWINGS AND INSPECTIONS NO EXCEPTIONS SELLER WILL LOOKAT ALL OFFERS SELLER WILL GIVE CASH/CREDIT TOWARDS SOME REPAIRS

  27. 2025-10-22
    price $179,000
  28. 2025-10-21
    price $179,000
  29. 2025-09-25
    listed $189,900 Active
  30. 2025-09-25
    listed $189,900 Active
  31. 2025-09-18
    historical
  32. 2013-02-05
    soldstatus $19,900
  33. 2013-02-05
    soldstatus $19,900
  34. 2013-01-21
    historical
  35. 2013-01-21
    historical
  36. 2012-12-04
    listed $19,900
  37. 2012-12-04
    listed $19,900
  38. 2012-08-01
    historical
  39. 2012-06-19
    historical
  40. 2011-12-05
    listed $16,000
  41. 2011-12-05
    listed $16,000
  42. 2005-08-24
    historical
  43. 2005-08-24
    historical
  44. 2005-05-26
    listed $93,900
  45. 2005-05-26
    listed $93,900
  46. 2003-06-16
    soldstatus $72,000
  47. 2003-02-04
    soldstatus $60,000
  48. 2002-05-02
    soldstatus $26,664

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$999 · $83/mo
Projected year-2 tax
$1,577 · $131/mo
Expected delta
+$578/yr (+$48/mo · 57.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,088
− Mortgage interest
−$7,837
− Property taxes
−$999
− Insurance
−$700
− Repairs & maintenance
−$1,127
− Management
−$1,127
− Depreciation
−$4,070
Taxable loss
−$1,771
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$425
After-tax cash flow
$1,052/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Redford Union Schools District No. 1
NCES district ID
2629460
Math proficiency
8% ▼ -6.00%
Reading proficiency
23% ▬ 0.00%
Median HH income
$49,778
Composite
14.1/100
National rank
#9460
State rank
#489 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
36,976
Household income
$71,151
Rent vs Own
21.1% rent · 78.9% own
Severe rent burden
1052.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (58%)
Race & ethnicity
Black 58% White 34% Hispanic / Latino 4% Two or more races 4%
Common ancestry
Romanian 7% Slovak 2% Lithuanian 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 1% Other Indo-European 1% Arabic 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -202.97%
Current HPI
236.1136
Rent YoY
▲ 3.25%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+462.2% since first listed
32 events — show timeline
  • 2026-05-13 Price Changed $149,900 MiRealSource-MiMLS
  • 2026-05-12 Price Changed $149,900 REALCOMP
  • 2026-04-07 Price Changed $150,000 MiRealSource-MiMLS
  • 2026-04-06 Price Changed $150,000 REALCOMP
  • 2026-01-08 Price Changed $155,000 MiRealSource-MiMLS
  • 2026-01-07 Price Changed $155,000 REALCOMP
  • 2025-12-05 Listed $159,000 REALCOMP
  • 2025-12-05 Listing Removed MiRealSource-MiMLS
  • 2025-12-05 Listing Removed REALCOMP
  • 2025-12-05 Listed $159,000 MiRealSource-MiMLS
  • 2025-10-22 Price Changed $179,000 MiRealSource-MiMLS
  • 2025-10-21 Price Changed $179,000 REALCOMP
  • 2025-09-25 Listed $189,900 MiRealSource-MiMLS
  • 2025-09-25 Listed $189,900 REALCOMP
  • 2025-09-18 Coming Soon MiRealSource-MiMLS
  • 2013-02-05 Sold (MLS) $19,900 MiRealSource-MiMLS
  • 2013-02-05 Sold (MLS) $19,900 REALCOMP
  • 2013-01-21 Listing Removed MiRealSource-MiMLS
  • 2013-01-21 Listing Removed REALCOMP
  • 2012-12-04 Listed $19,900 MiRealSource-MiMLS
  • 2012-12-04 Listed $19,900 REALCOMP
  • 2012-08-01 Listing Removed MiRealSource-MiMLS
  • 2012-06-19 Listing Removed REALCOMP
  • 2011-12-05 Listed $16,000 REALCOMP
  • 2011-12-05 Listed $16,000 MiRealSource-MiMLS
  • 2005-08-24 Listing Removed REALCOMP
  • 2005-08-24 Listing Removed MiRealSource-MiMLS
  • 2005-05-26 Listed $93,900 REALCOMP
  • 2005-05-26 Listed $93,900 MiRealSource-MiMLS
  • 2003-06-16 Sold (Public Records) $72,000 Public Records
  • 2003-02-04 Sold (Public Records) $60,000 Public Records
  • 2002-05-02 Sold (Public Records) $26,664 Public Records

Property tax history

-2.9%/yr

Latest (2025): $999 · -59.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…