3930 SE 162nd Ave #68 · Portland, OR 97236

$129,000

3 bd · 2.0 ba · 1,300 sqft · Manufactured public records · 10 Days on market

Built 2008 Est $107k · 21% over

---

Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• Livability +3.9/5.0
• Schools +3.5/10.0
• Rent growth +2.9/5.0
• Condition / age +2.5/5.0
• ARV discount +0.0/15.0
• Appreciation +0.0/10.0

Listing remarks

Enjoy your morning coffee on the covered front porch of this light and bright home, where vaulted ceilings in the living room add both style and an open, airy feel. The cook’s kitchen shines with gleaming wood cabinetry, an abundance of storage, expansive countertops, newer appliances, and a built-in desk/computer center perfect for looking up recipes or staying organized. Newer luxury plank flooring flows throughout the home, adding warmth and durability. The wide hallway offers excellent accessibility, while the primary suite feels like a private retreat with a spa-inspired bath featuring a walk-in shower with dual seats and dual shower heads, a large linen closet, and a wonderful w

Key facts

• Covered front porch
• Primary suite
• Spa-inspired bath

Tags

• COVERED FRONT PORCH
• COOK'S KITCHEN
• BUILT-IN DESK
• PRIMARY SUITE
• SPA-INSPIRED BATH
• WALK-IN SHOWER

Property features AI

Finance

• Financial info: Residential property subtype: Manufactured home in park
• HOA & community: Located in Meadowcrest Farm Estates (senior community); Land lease in place (land lease expiration: August 31, 2028); Lot rent $1,200 monthly

Exterior

• Parking: Driveway; Carport
• Security: Security features listed as unknown
• Utilities: Public water; Public sewer; Electric service; Cable internet available
• Home design: Manufactured home in a park (not attached); Single-story (main level living); Built in 2008; Entry/main level living facing unspecified direction
• Construction: Composition roof; Skirting foundation; Built in 2008
• Exterior features: Covered deck and deck; Yard; T-111 siding; Level lot; Paved road access

Interior

• Kitchen: Dishwasher; Free-standing range; Free-standing refrigerator; Microwave
• Bedrooms: Primary bedroom on the main level; Second bedroom; Third bedroom
• Flooring: Luxury vinyl plank
• Bathrooms: Two full bathrooms (both on the main level); Walk-in shower
• Heating & cooling: Forced air heating; Heat pump cooling; Electric fuel
• Interior features: Laundry area with washer/dryer; Luxury vinyl plank flooring; Vaulted ceilings; Double-pane windows with vinyl frames; Crawl space
• Laundry & utility: Washer and dryer included; Electric hot water

What this means for you Summary

Snapshot

• This is a 3-bed/2.0-bath manufactured listed at $129k.

Deal economics

• At list price, monthly cash flow is $756 ($9k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $129k).
• Cap rate 13.3% vs local median 2.2% in Portland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 77/100 on livability (#72 in OR, #3,256 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime F, cost of living F.
• Centennial SD 28J (suburban): math 31% / reading 43% proficiency, ranked #125 of 183 in OR (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Zoned schools: Powell Butte Elementary School (385 students, 70% FRL); Centennial Middle School (876 students, 68% FRL); Centennial High School (1,756 students, 65% FRL).
• Market conditions: Rents rising (+1.6%/yr); 204 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,041 units permitted in Multnomah County in 2024 (905 in 5+ unit buildings).
• This rent runs 31% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $892 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
• Multnomah County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
• At projected returns (-3.0% appreciation + 1.6% rent growth), your $36k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

• Only 10 days on market — expect competitive offers; lowballing is unlikely to land.

Recommended offer $129,000

Questions for the listing agent

1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
2. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.50% ✓
• Cap rate: 13.33%
• Cash-on-cash: 25.12%
• DSCR: 2.12
• GRM: 5.6

CMA / ARV

• ARV (on-the-fly): $106,600
• Comps found: 5

Show comp detail 5 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
16000 SE Powell Blvd #16	0.28mi	3/2.0	1,404 (+8%)	8mo	$69,985	$50	67
3930 SE 162nd Ave #4	0.08mi	3/2.0	1,456 (+12%)	11mo	$119,999	$82	67
15768 SE Powell Blvd #45	0.35mi	3/2.0	1,232 (-5%)	14mo	$93,000	$75	63
16000 SE Powell Blvd #12	0.27mi	3/2.0	1,152 (-11%)	11mo	$124,000	$108	59
16000 SE Powell Blvd #76	0.20mi	3/2.0	1,456 (+12%)	22mo	$138,000	$95	52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.64% rent growth · sell at horizon

5-year hold

• IRR: 17.1%
• Equity multiple: 1.68×
• Total profit: $24,595
• Equity at exit: $19,234

10-year hold

• IRR: 24.7%
• Equity multiple: 3.02×
• Total profit: $72,825
• Equity at exit: $11,154

Cash invested: $36,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (CITY): 0 Strongly Tenant-Friendly
• State Oregon: 28 Tenant-Leaning · D+6
• County: — inherits STATE
• City Portland: 0 Strongly Tenant-Friendly · D+39

Mandatory relocation for no-cause evictions; rent increase notice 90 days.

Methodology + full state rankings →

ZIP-level market 97236

• Rents YoY: 1.6%
• Active inventory: 204
• Price-to-rent: 5.6×

Monthly cashflow live

• Estimated rent: $1,930 high
• Mortgage (P&I): −$676
• Tax from tax record: −$39 /mo · $464/yr
• Insurance: −$54
• HOA: −$0
• Vacancy / Maint / Mgmt: −$405
• Net cashflow: $756

Break-even live

Break-even rent $973

Max offer price $129,000

Occupancy floor 56%

Sensitivity live

Price	-10% $829	-5% $793	+0% $756	+5% $719	+10% $683
Rent	-10% $604	-5% $680	+0% $756	+5% $832	+10% $909
Rate	-1.0pp $821	-0.5pp $789	base $756	+0.5pp $723	+1.0pp $689

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $32,250
• Closing costs: $3,870
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
16804 SE Powell Blvd Portland, OR	2.0	2.0	1101	$1,625	$1.48	11d	1	0.23mi
16804 SE Powell Blvd Portland, OR	3.0	3.0	1564	$2,350	$1.50	24d	1	0.23mi
16804 SE Powell Blvd Portland, OR	2.0	2.0	1070	$1,675	$1.57	15d	1	0.23mi
16804 SE Powell Blvd Unit 18-201 Portland, OR	2.0	2.0	1070	$1,675	$1.57	22d	1	0.24mi
16804 SE Powell Blvd Unit 08-202 Portland, OR	2.0	2.0	1070	$1,395	$1.30	22d	1	0.24mi
16804 SE Powell Blvd Unit 04-101 Portland, OR	3.0	2.5	1564	$2,350	$1.50	22d	1	0.24mi
16804 SE Powell Blvd Unit 12-102 Portland, OR	2.0	2.0	1070	$1,725	$1.61	22d	1	0.24mi
16824 SE Powell Blvd Portland, OR	2.0	2.0	1070	$1,720	$1.61	5d	5	0.26mi
16916 SE Powell Blvd Portland, OR	2.0	2.0	1070	$1,695	$1.58	44d	1	0.29mi
16811 SE Francis St Portland, OR	3.0	1.0	1488	$2,600	$1.75	15d	1	0.29mi
3332 SE 157th Ave Portland, OR	3.0	1.0	1000	$2,495	$2.50	44d	1	0.50mi
17310 SE Naegeli Dr Portland, OR	2.0	2.0	990	$1,562	$1.58	2d	5	0.51mi
15075 SE Powell Blvd Portland, OR	3.0	3.5	1500	$2,295	$1.53	5d	3	0.72mi
15075 SE Powell Blvd Apt 4 Portland, OR	3.0	3.5	1500	$2,395	$1.60	44d	1	0.72mi
2641 SE 168th Ave Portland, OR	3.0	1.5	1144	$2,700	$2.36	44d	1	0.75mi
3318 SE 148th Ave Portland, OR	2.0	1.5	950	$1,750	$1.84	18d	1	0.83mi
4850 SW 11th St Gresham, OR	2.0	2.0	1075	$1,575	$1.47	5d	2	0.83mi
4777 SW 11th St Gresham, OR	2.0–3.0	2.0	1042	$2,134	$2.05	2d	5	0.84mi
14915 SE Woodward St Portland, OR	4.0	2.0	1608	$2,850	$1.77	2d	1	0.90mi
15301-15353 SE Division St Unit 15301 Portland, OR	2.0	1.5	1000	$1,500	$1.50	44d	1	0.96mi
2333 SE 174th Ave Unit 2333 Portland, OR	2.0	1.5	1000	$1,649	$1.65	24d	1	0.98mi
14992 SE Division St Unit 3 Bedroom Portland, OR	3.0	1.0	909	$1,350	$1.49	44d	1	0.99mi
14992 SE Division St Portland, OR	1.0–3.0	1.0	726	$1,350	$1.86	16d	3	0.99mi
2329 SE 174th Ave Unit 2329 Portland, OR	2.0	1.5	995	$1,695	$1.70	44d	1	1.01mi
17726 SE Division St Portland, OR	1.0–2.0	1.0–1.5	788	$1,575	$2.00	11d	3	1.04mi
3414 SE 143rd Ave Portland, OR	2.0	2.0	1000	$1,650	$1.65	8d	2	1.05mi
17924 SE Division St Portland, OR	2.0–3.0	1.0	770	$1,545	$2.01	44d	3	1.10mi
16456 SE Stephens Ct Portland, OR	3.0	1.5	1280	$2,495	$1.95	3d	1	1.14mi
1811 SE 162nd Ave Portland, OR	3.0	1.5	1092	$2,295	$2.10	24d	1	1.18mi
2609 SE 145th Ave Unit H-77 Portland, OR	3.0	1.5	1117	$1,504	$1.35	18d	1	1.19mi
2609 SE 145th Ave Unit C-19 Portland, OR	3.0	1.5	1117	$1,499	$1.34	18d	1	1.19mi
13938 SE Powell Blvd Unit 2 Portland, OR	2.0	1.0	900	$1,535	$1.71	44d	1	1.23mi
1640 SE 162nd Ave Portland, OR	2.0	1.5	950	$1,295	$1.36	44d	2	1.29mi
13746 SE Powell Blvd Portland, OR	2.0–3.0	1.0	763	$1,325	$1.74	4d	2	1.33mi
17930 SE Harrison St Portland, OR	3.0	2.0	1666	$2,595	$1.56	8d	1	1.34mi
5524 SE 140th Pl Portland, OR	4.0	3.0	1584	$3,050	$1.93	17d	1	1.34mi
15041 SE Millmain Dr Portland, OR	3.0	1.0	1000	$2,220	$2.22	44d	1	1.36mi
14909 SE Mill St Portland, OR	3.0	1.0	1550	$2,495	$1.61	20d	1	1.40mi
3208 SE 136th Ave Unit 3 Portland, OR	3.0	1.5	1217	$1,597	$1.31	24d	1	1.41mi
3208 SE 136th Ave Unit 45 Portland, OR	2.0	1.5	900	$1,397	$1.55	24d	1	1.41mi

Listing history 4 events

1. 2026-06-02
   days on market $129,000 Active 10 DOM
2. 2026-06-01
   days on market $129,000 Active 9 DOM
3. 2026-05-31
   days on market $129,000 Active 8 DOM
4. 2026-05-23
   listed $129,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OR · Resets to sale price

• Current annual tax: $464 · $39/mo
• Projected year-2 tax: $1,251 · $104/mo
• Expected delta: +$787/yr (+$66/mo · 169.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 3/10 Moderate
• 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 16 d/yr by 30 yrs out
• 💨 Wind 1/10 Low
• 🫁 Air quality 10/10 Extreme 23 unhealthy d/yr today · 27 by 30 yrs out

Taxation est. · year 1

• Rental income: $23,163
• − Mortgage interest: −$7,226
• − Property taxes: −$464
• − Insurance: −$645
• − Repairs & maintenance: −$1,853
• − Management: −$1,853
• − Depreciation: −$3,753
• Taxable income: $7,369
• Est. tax owed @ 24.0%: −$1,769
• After-tax cash flow: $7,303/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Centennial SD 28J
• NCES district ID: 4102800
• Math proficiency: 31% ▼ -2.00%
• Reading proficiency: 43% ▼ -2.00%
• Median HH income: $49,619
• Composite: 34.5/100
• National rank: #10133
• State rank: #125 of 183 in OR

Livability — Portland

• Score: 77/100
• State rank: #72
• US rank: #3256

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A Housing B+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Portland, OR
• County: Multnomah County · 786,692 people
• City population: 774,334
• Metro: Portland-Vancouver-Hillsboro, OR-WA
• Population (ZIP): 37,558
• Household income: $75,090
• Rent vs Own: 41.6% rent · 58.4% own
• Severe rent burden: 1744.0

Population outlook (Multnomah County) Hauer SSP2

• Today (2025): 930,825 people
• By 2030: 996,904 · +7.1%
• By 2040: 1,121,379 · +20.5%
• By 2050: 1,242,124 · +33.4%
• By 2075: 1,464,431 · +57.3%
• By 2100: 1,576,181 · +69.3%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.67)
• Race & ethnicity: White 51% Hispanic / Latino 21% Asian 13% Two or more races 12% Black 9% Pacific Islander 1%
• Hispanic origin (detail): Mexican 15% Cuban 1%
• Common ancestry: Italian 3% Scotch-Irish 2% Subsaharan African 2%
• Foreign-born: 25% · Canada, Vietnam, China
• Languages at home: 63% English-only · Spanish 16% Vietnamese 6% Russian/Polish/Slavic 5%

Political lean MEDSL · Multnomah

• 2024 margin: Solid D (+62.1) · D 79.3% · R 17.2% · Other 3.5%
• 2008→2024 swing: +6.0pp toward D · 2008: 56.1pp · 2024: 62.1pp
• All cycles: 2024: D+62.1 2020: D+61.3 2016: D+58.3 2012: D+54.9 2008: D+56.1

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -334.44%
• Current HPI: 289.931
• Rent YoY: ▲ 1.64%
• Metro: Portland-Vancouver-Hillsboro, OR-WA
• State GDP YoY: ▲ 2.05%
• F500 in state: 2

Industry mix (Fortune 500 HQ in OR)

Industry	F500 HQs	Revenue
▸Consumer Goods	1	$51B

Price history

1 event — show timeline

• 2026-05-23 Listed $129,000 RMLS

Property tax history

-4.4%/yr

Latest (2025): $464 · +12.6% YoY. Source: county tax records.