Multi-family
47 N 5th St · Macclenny, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 8 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.4/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$69,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks MLS
Great investment opportunity. Come remodel this home that's located within walking distance to downtown Macclenny restaurant and shops. ** City of Macclenny will not let you tear down the existing home and rebuild a new one. You must rehab the existing structure as a single family residence.** Buyer is responsible for due diligence.
Key facts
- Downtown macclenny
- Rehabilitation
- 3,920 sq ft lot
Tags
Property features AI
Finance
- Other: Lot is approximately 0.09 acres; Zoned R-1; No waterfront or water access
- Financial info: No additional financial details provided
- HOA & community: No HOA
Exterior
- Parking: No parking details provided
- Security: No security details provided
- Utilities: Public water; Public sewer; Other utilities
- Home design: Single family residence; Residential property; Two levels; North-facing
- Construction: Block construction; Other roof; Other foundation
- Exterior features: Other exterior features; Asphalt road access
Interior
- Kitchen: Other appliances
- Bedrooms: 3 bedrooms
- Flooring: Other flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Other heating; Other cooling
- Interior features: Other interior features
- Laundry & utility: Washer hookup; Outdoor laundry area; Other laundry features
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath multifamily listed at $70k.
Deal economics
- At list price, monthly cash flow is $574 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
- Cap rate 16.1% vs local median 2.3% in Macclenny — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#355 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- Baker (town): math 53% / reading 49% proficiency, ranked #28 of 73 in FL (top 38%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 76 active listings in the ZIP; 99 units permitted in Baker County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Baker County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 313 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $32k; list at $70k implies a 118% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 313 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.83% ✓
- Cap rate
- 16.15%
- Cash-on-cash
- 35.20%
- DSCR
- 2.57
- GRM
- 4.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 30.8%
- Equity multiple
- 2.29×
- Total profit
- $25,224
- Equity at exit
- $10,422
- IRR
- 38.0%
- Equity multiple
- 4.53×
- Total profit
- $69,004
- Equity at exit
- $6,044
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32063
- Home prices YoY
- -32.2%
- Active inventory
- 76
- Price-to-rent
- 4.6×
Monthly cashflow live
- Estimated rent
- $1,279 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$41 /mo · $488/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$269
- Net cashflow
- $574
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 29 events
-
2026-06-19days on market $69,900 Active 313 DOM
-
2026-06-18days on market $69,900 Active 312 DOM
-
2026-06-17days on market $69,900 Active 311 DOM
-
2026-06-16days on market $69,900 Active 310 DOM
-
2026-06-15days on market $69,900 Active 309 DOM
-
2026-06-14days on market $69,900 Active 307 DOM
-
2026-06-12days on market $69,900 Active 306 DOM
-
2026-06-09days on market $69,900 Active 303 DOM
-
2026-06-08days on market $69,900 Active 302 DOM
-
2026-06-07days on market $69,900 Active 301 DOM
-
2026-06-05days on market $69,900 Active 298 DOM
-
2026-06-02days on market $69,900 Active 296 DOM
-
2026-06-01days on market $69,900 Active 295 DOM
-
2026-05-31days on market $69,900 Active 294 DOM
-
2026-05-30days on market $69,900 Active 293 DOM
-
2025-08-10$69,900 Active
-
2023-08-16soldstatus $32,000 Sold 336-char remark
Show marketing remark (336 chars)
Great investment opportunity. Come remodel this home that's located within walking distance to downtown Macclenny restaurant and shops. ** City of Macclenny will not let you tear down the existing home and rebuild a new one. You must rehab the existing structure as a single family residence.** Buyer is responsible for due diligence.
-
2023-08-16soldstatus $32,000
Show marketing remark (336 chars)
Great investment opportunity. Come remodel this home that's located within walking distance to downtown Macclenny restaurant and shops. ** City of Macclenny will not let you tear down the existing home and rebuild a new one. You must rehab the existing structure as a single family residence.** Buyer is responsible for due diligence.
-
2023-08-09status Pending 336-char remark
Show marketing remark (336 chars)
Great investment opportunity. Come remodel this home that's located within walking distance to downtown Macclenny restaurant and shops. ** City of Macclenny will not let you tear down the existing home and rebuild a new one. You must rehab the existing structure as a single family residence.** Buyer is responsible for due diligence.
-
2023-07-24price $39,900 336-char remark
Show marketing remark (336 chars)
Great investment opportunity. Come remodel this home that's located within walking distance to downtown Macclenny restaurant and shops. ** City of Macclenny will not let you tear down the existing home and rebuild a new one. You must rehab the existing structure as a single family residence.** Buyer is responsible for due diligence.
-
2023-07-24status Active 336-char remark
Show marketing remark (336 chars)
Great investment opportunity. Come remodel this home that's located within walking distance to downtown Macclenny restaurant and shops. ** City of Macclenny will not let you tear down the existing home and rebuild a new one. You must rehab the existing structure as a single family residence.** Buyer is responsible for due diligence.
-
2023-07-05historical 336-char remark
Show marketing remark (336 chars)
Great investment opportunity. Come remodel this home that's located within walking distance to downtown Macclenny restaurant and shops. ** City of Macclenny will not let you tear down the existing home and rebuild a new one. You must rehab the existing structure as a single family residence.** Buyer is responsible for due diligence.
-
2023-05-31historical Active - Contingent 336-char remark
Show marketing remark (336 chars)
Great investment opportunity. Come remodel this home that's located within walking distance to downtown Macclenny restaurant and shops. ** City of Macclenny will not let you tear down the existing home and rebuild a new one. You must rehab the existing structure as a single family residence.** Buyer is responsible for due diligence.
-
2023-05-15price $49,000 336-char remark
Show marketing remark (336 chars)
Great investment opportunity. Come remodel this home that's located within walking distance to downtown Macclenny restaurant and shops. ** City of Macclenny will not let you tear down the existing home and rebuild a new one. You must rehab the existing structure as a single family residence.** Buyer is responsible for due diligence.
-
2023-05-04$59,000 Active 336-char remark
Show marketing remark (336 chars)
Great investment opportunity. Come remodel this home that's located within walking distance to downtown Macclenny restaurant and shops. ** City of Macclenny will not let you tear down the existing home and rebuild a new one. You must rehab the existing structure as a single family residence.** Buyer is responsible for due diligence.
-
2022-12-12soldstatus $25,400
-
2022-12-12soldstatus $100,000
-
2022-11-11status Pending
-
2022-11-08$44,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $488 · $41/mo
- Projected year-2 tax
- $580 · $48/mo
- Expected delta
- +$92/yr (+$8/mo · 18.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 8 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,348
- − Mortgage interest
- −$3,915
- − Property taxes
- −$488
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,228
- − Management
- −$1,228
- − Depreciation
- −$2,033
- Taxable income
- $6,106
- Est. tax owed @ 24.0%
- −$1,465
- After-tax cash flow
- $5,423/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baker
- NCES district ID
- 1200060
- Math proficiency
- 53% ▼ -6.00%
- Reading proficiency
- 49% ▼ -3.00%
- Median HH income
- $50,301
- Composite
- 43.67/100
- National rank
- #2958
- State rank
- #28 of 73 in FL
Livability — Macclenny
- Score
- 72/100
- State rank
- #355
- US rank
- #6194
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Macclenny, FL
- City population
- 14,546
- Population (ZIP)
- 14,546
Population outlook (Baker County) Hauer SSP2
- Today (2025)
- 27,607 people
- By 2030
- 27,452 · -0.6%
- By 2040
- 26,637 · -3.5%
- By 2050
- 25,103 · -9.1%
- By 2075
- 19,576 · -29.1%
- By 2100
- 11,664 · -57.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Black 12% Two or more races 9% Hispanic / Latino 5% Asian 1%
- Common ancestry
- Iranian 1% Lithuanian 1% Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 94% English-only · Spanish 4%
Political lean MEDSL · Baker
- 2024 margin
- Solid R (+73.1) · D 13.2% · R 86.3%
- 2008→2024 swing
- -15.7pp toward R · 2008: -57.4pp · 2024: -73.1pp
- All cycles
- 2024: R+73.1 2020: R+70.2 2016: R+64.8 2012: R+58.6 2008: R+57.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -87.23%
- Current HPI
- 183.4377
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+58.9% since first listed14 events — show timeline
- 2025-08-10 Listed $69,900 Stellar MLS as Distributed by MLS Grid
- 2023-08-16 Sold (Public Records) $32,000 Public Records
- 2023-08-16 Sold (MLS) $32,000 realMLS
- 2023-08-09 Pending — realMLS
- 2023-07-24 Price Changed $39,900 realMLS
- 2023-07-24 Relisted — realMLS
- 2023-07-05 Listing Removed — realMLS
- 2023-05-31 Contingent — realMLS
- 2023-05-15 Price Changed $49,000 realMLS
- 2023-05-04 Listed $59,000 realMLS
- 2022-12-12 Sold (Public Records) $100,000 Public Records
- 2022-12-12 Sold (Public Records) $25,400 Public Records
- 2022-11-11 Pending — realMLS
- 2022-11-08 Listed $44,000 realMLS
Property tax history
+0.5%/yrLatest (2025): $488 · -0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…