CashFlowRE
Sign in Sign up
1129 Willinger Ct
B Composite 74.96
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.8/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$70,000

1129 Willinger Ct · Baltimore, MD 21202
3 bd · 1.5 ba · 1,152 sqft · Townhouse public records · 73 Days on market
Built 1986 1,986 sqft lot $61/sqft · 48% below area Est $134k · 48% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

ONLINE AUCTION: This auction takes place on the Ashland Auction Group Website Bidding Platform. Bidding begins 6/4/2026 @ 10:00 AM. Bidding ends 6/8/2026 @ 12:40 PM. List Price is Suggested Opening Bid. Deposit: $15,000. This three-bedroom townhome located in the Johnston Square neighborhood of Baltimore City. The property contains approximately 1,152 square feet of finished living space across two levels and was originally constructed in 1986, with recent updates noted in 2025. The home features a traditional interior layout with multiple bathrooms (1 full and additional half baths), a functional kitchen equipped with stainless steel appliances, and in-unit laundry. Central heating and cooling provide year-round comfort. Positioned within close proximity to Johnston Square Park and just minutes from major commuter routes, the property offers convenient access to Downtown Baltimore, Johns Hopkins Hospital, and surrounding employment centers.

Key facts

  • Functional kitchen
  • In-unit laundry
  • 2 parking spots

Tags

JOHNSTON SQUARE NEIGHBORHOODFUNCTIONAL KITCHENSTAINLESS STEEL APPLIANCESIN-UNIT LAUNDRYCENTRAL HEATING AND COOLINGACCESS TO DOWNTOWN BALTIMORE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath townhouse listed at $70k.

Deal economics

  • At list price, monthly cash flow is $988 ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $70k).
  • Recommended offer: $66k (6.0% below list) — sets the bar for market timing.
  • Cap rate 23.2% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
  • Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Elmer A. Henderson: A Johns Hopkins Partnership (math 2% / reading 16%, grade F, #650 of 860 statewide, top 77%, 642 students, 80% FRL); Vanguard Collegiate Middle (math 3% / reading 15%, grade F, #212 of 225 statewide, top 95%, 343 students, 84% FRL); Baltimore Polytechnic Institute (math 71% / reading 84%, grade A-, #22 of 222 statewide, top 10%, 1,555 students, 43% FRL).
  • Zoned-school proficiency averages 32% at this address vs 12% district-wide (+20 pts) — the actual schools serving this property are materially stronger than the Baltimore City Public Schools average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents flat; 135 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($59k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 0.6% rent growth), your $20k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 73 days — a 6% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts; this cycle's ask has dropped $30k (30%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $65,800 (6.0% below list)

Questions for the listing agent

  1. It's been on market 73 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.66%
Cap rate
23.24%
Cash-on-cash
60.51%
DSCR
3.69
GRM
3.1

CMA / ARV

ARV (median comp)
$134,273
List price
$70,000
Delta
-47.87%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1104 Harford Ave 0.04mi 3/1.5 1,152 (0%) 2mo $100,000 $87 97
1543 Holbrook St 0.31mi 3/2.0 1,200 (+4%) 2mo $110,000 $92 75
1110 N Central Ave 0.15mi 3/2.0 1,260 (+9%) 2mo $135,000 $107 74
1234 E Lafayette Ave E 0.50mi 3/2.5 1,225 (+6%) 2mo $219,000 $179 61
1205 Ashland Ave 0.26mi 3/1.0 992 (-14%) 3mo $95,000 $96 60
1619 E Federal St E 0.52mi 3/2.5 1,216 (+6%) 4mo $75,000 $62 59
1722 E Lanvale St 0.67mi 3/1.0 1,200 (+4%) 0mo $125,000 $104 59
819 Aisquith St 0.28mi 3/1.0 991 (-14%) 3mo $93,500 $94 59
1753 E Preston St 0.56mi 2/2.0 (-1) 1,200 (+4%) 3mo $225,000 $188 57
1822 Aiken St 0.54mi 3/1.0 1,050 (-9%) 3mo $49,000 $47 56
1 E Chase St #303 0.66mi 2/2.0 (-1) 1,211 (+5%) 2mo $200,000 $165 52
1423 E Lanvale St 0.46mi 4/2.0 (+1) 1,000 (-13%) 3mo $77,750 $78 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.59% rent growth · sell at horizon

5-year hold
IRR
56.5%
Equity multiple
3.41×
Total profit
$47,225
Equity at exit
$10,437
10-year hold
IRR
60.6%
Equity multiple
6.36×
Total profit
$105,045
Equity at exit
$6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
12 Strongly Tenant-Friendly
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City Baltimore
12 Strongly Tenant-Friendly · D+58
Just-cause for tenancies > 1 yr.

ZIP-level market 21202

Home prices YoY
-8.0%
Rents YoY
0.6%
Active inventory
135
Price-to-rent
3.1×

Monthly cashflow live

Estimated rent
$1,864 high interval (Pro) →
Mortgage (P&I)
$367
Tax est. 1.5%
$88 /mo · $1,050/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$391
Net cashflow
$988

Break-even live

Break-even rent $612
Max offer price $70,000
Occupancy floor 42%

Sensitivity live

Price -10% $1,037 -5% $1,013 +0% $988 +5% $964 +10% $940
Rent -10% $841 -5% $915 +0% $988 +5% $1,062 +10% $1,136
Rate -1.0pp $1,024 -0.5pp $1,006 base $988 +0.5pp $970 +1.0pp $952

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
814 Showell Ct Baltimore, MD 3.0 1.0 1152 $1,900 $1.65 0d 1 0.14mi
1027 N Central Ave Baltimore, MD 3.0 1.0 1200 $1,600 $1.33 23d 1 0.18mi
1010 N Central Ave Baltimore, MD 2.0 1.0 1023 $1,650 $1.61 25d 1 0.18mi
1009 Hillman St Baltimore, MD 3.0 1.0 1200 $1,650 $1.38 22d 1 0.19mi
1317 E Eager St Baltimore, MD 4.0 1.5 1400 $1,900 $1.36 23d 1 0.25mi
931 N Central Ave Baltimore, MD 3.0 1.0 1085 $1,400 $1.29 25d 1 0.25mi
1100 Greenmount Ave Baltimore, MD 1.0–3.0 1.0–2.0 839 $2,584 $3.08 4d 1 0.28mi
1205 Ashland Ave Baltimore, MD 3.0 1.0 992 $1,550 $1.56 25d 1 0.28mi
1232 Ashland Ave Baltimore, MD 3.0 1.0 1200 $1,600 $1.33 23d 1 0.28mi
1226 E Madison St Baltimore, MD 3.0 1.0 1100 $2,179 $1.98 6d 1 0.35mi
1243 E Lanvale St Baltimore, MD 3.0 1.5 1281 $1,750 $1.37 18d 1 0.37mi
1243 E Lanvale St Baltimore, MD 3.0 1.5 1281 $1,750 $1.37 4d 1 0.37mi
1607 Hakesley Pl Baltimore, MD 3.0 1.0 720 $1,400 $1.94 45d 1 0.38mi
1307 E Madison St Baltimore, MD 2.0 1.0 1200 $1,650 $1.38 45d 1 0.38mi
458 E Federal St Baltimore, MD 2.0 2.5 1300 $1,850 $1.42 5d 1 0.44mi
456 E Federal St Baltimore, MD 2.0 2.0 1450 $1,850 $1.28 45d 1 0.44mi
1418 E Monument St Baltimore, MD 2.0–4.0 1.0–2.0 1265 $1,602 $1.27 16d 5 0.46mi
415 E Federal St Baltimore, MD 2.0 1.5 1450 $1,800 $1.24 0d 1 0.47mi
448 Pitman Pl Baltimore, MD 2.0 1.5 940 $2,145 $2.28 25d 1 0.47mi
412 E Federal St Baltimore, MD 2.0 2.5 1100 $1,700 $1.55 25d 1 0.48mi
218 E Preston St Baltimore, MD 2.0 1.0 1250 $1,724 $1.38 45d 1 0.50mi
1312 Guilford Ave Baltimore, MD 1.0–2.0 1.0–2.0 1040 $1,850 $1.78 45d 6 0.51mi
226 E Eager St Baltimore, MD 3.0 2.0 1484 $650 $0.44 45d 1 0.51mi
802 N Broadway #1 Baltimore, MD 2.0 1.0 1120 $1,800 $1.61 19d 1 0.54mi
1101 N Calvert St Baltimore, MD 2.0 1.0–2.0 910 $2,262 $2.49 0d 19 0.54mi
1121 N Calvert St Baltimore, MD 2.0 1.0 1300 $1,550 $1.19 45d 1 0.54mi
1512 E Lafayette Ave Baltimore, MD 3.0 2.5 1476 $1,950 $1.32 45d 1 0.55mi
1514 E Lafayette Ave Baltimore, MD 3.0 1.5 1215 $2,000 $1.65 25d 1 0.55mi
1803 N Dallas St Baltimore, MD 2.0 2.5 1250 $2,100 $1.68 25d 1 0.56mi
1122 N Calvert St Apt 001 Baltimore, MD 2.0 2.0 902 $1,800 $2.00 45d 1 0.56mi
103 E Mt Royal Ave Baltimore, MD 1.0–3.0 1.0–2.0 825 $2,624 $3.18 0d 19 0.58mi
1711 Latrobe St Baltimore, MD 2.0 1.5 1000 $1,700 $1.70 25d 1 0.59mi
210 Federal St Baltimore, MD 3.0 1.0 900 $1,350 $1.50 22d 1 0.59mi
1125 Saint Paul St Unit 4 Baltimore, MD 2.0 1.0 930 $1,650 $1.77 6d 1 0.60mi
1125 Saint Paul St Unit 4 Baltimore, MD 2.0 1.0 930 $1,650 $1.77 19d 1 0.60mi
1708 Latrobe St Baltimore, MD 2.0 1.0 750 $2,250 $3.00 25d 1 0.60mi
1101 Saint Paul St Baltimore, MD 1.0–2.0 1.0–2.0 1108 $2,200 $1.99 19d 3 0.60mi
1301 Saint Paul St Baltimore, MD 3.0 1.0–3.0 1050 $2,399 $2.28 45d 1 0.60mi
22 E Preston St Unit 22-1 Baltimore, MD 2.0 2.0 1000 $1,699 $1.70 6d 1 0.66mi
1627 Rutland Ave Baltimore, MD 3.0 2.0 1100 $1,950 $1.77 25d 1 0.67mi

Listing history 30 events

  1. 2026-06-21
    days on market $70,000 Active 73 DOM
  2. 2026-06-18
    days on market $70,000 Active 70 DOM
  3. 2026-06-17
    days on market $70,000 Active 69 DOM
  4. 2026-06-16
    days on market $70,000 Active 68 DOM
  5. 2026-06-15
    days on market $70,000 Active 67 DOM
  6. 2026-06-13
    pricedays on market $70,000 Active 65 DOM
  7. 2026-06-09
    days on market $100,000 Active 61 DOM
  8. 2026-06-08
    days on market $100,000 Active 60 DOM
  9. 2026-06-07
    days on market $100,000 Active 59 DOM
  10. 2026-06-04
    days on market $100,000 Active 56 DOM
  11. 2026-06-03
    days on market $100,000 Active 55 DOM
  12. 2026-06-02
    days on market $100,000 Active 54 DOM
  13. 2026-06-01
    days on market $100,000 Active 53 DOM
  14. 2026-05-31
    days on market $100,000 Active 52 DOM
  15. 2026-05-01
    historical $2,000
  16. 2026-04-27
    price $100,000 957-char remark
    Show marketing remark (957 chars)

    ONLINE AUCTION: This auction takes place on the Ashland Auction Group Website Bidding Platform. Bidding begins 6/4/2026 @ 10:00 AM. Bidding ends 6/8/2026 @ 12:40 PM. List Price is Suggested Opening Bid. Deposit: $15,000. This three-bedroom townhome located in the Johnston Square neighborhood of Baltimore City. The property contains approximately 1,152 square feet of finished living space across two levels and was originally constructed in 1986, with recent updates noted in 2025. The home features a traditional interior layout with multiple bathrooms (1 full and additional half baths), a functional kitchen equipped with stainless steel appliances, and in-unit laundry. Central heating and cooling provide year-round comfort. Positioned within close proximity to Johnston Square Park and just minutes from major commuter routes, the property offers convenient access to Downtown Baltimore, Johns Hopkins Hospital, and surrounding employment centers.

  17. 2026-04-24
    price $10,000 957-char remark
    Show marketing remark (957 chars)

    ONLINE AUCTION: This auction takes place on the Ashland Auction Group Website Bidding Platform. Bidding begins 6/4/2026 @ 10:00 AM. Bidding ends 6/8/2026 @ 12:40 PM. List Price is Suggested Opening Bid. Deposit: $15,000. This three-bedroom townhome located in the Johnston Square neighborhood of Baltimore City. The property contains approximately 1,152 square feet of finished living space across two levels and was originally constructed in 1986, with recent updates noted in 2025. The home features a traditional interior layout with multiple bathrooms (1 full and additional half baths), a functional kitchen equipped with stainless steel appliances, and in-unit laundry. Central heating and cooling provide year-round comfort. Positioned within close proximity to Johnston Square Park and just minutes from major commuter routes, the property offers convenient access to Downtown Baltimore, Johns Hopkins Hospital, and surrounding employment centers.

  18. 2026-04-09
    listed $100,000 Active 957-char remark
    Show marketing remark (957 chars)

    ONLINE AUCTION: This auction takes place on the Ashland Auction Group Website Bidding Platform. Bidding begins 6/4/2026 @ 10:00 AM. Bidding ends 6/8/2026 @ 12:40 PM. List Price is Suggested Opening Bid. Deposit: $15,000. This three-bedroom townhome located in the Johnston Square neighborhood of Baltimore City. The property contains approximately 1,152 square feet of finished living space across two levels and was originally constructed in 1986, with recent updates noted in 2025. The home features a traditional interior layout with multiple bathrooms (1 full and additional half baths), a functional kitchen equipped with stainless steel appliances, and in-unit laundry. Central heating and cooling provide year-round comfort. Positioned within close proximity to Johnston Square Park and just minutes from major commuter routes, the property offers convenient access to Downtown Baltimore, Johns Hopkins Hospital, and surrounding employment centers.

  19. 2026-02-28
    historical
  20. 2025-10-10
    listed $250,000 Active
  21. 2025-09-06
    listed $2,000
  22. 2025-09-05
    historical
  23. 2025-07-20
    listed $250,000 Active
  24. 2025-07-20
    price $250,000
  25. 2025-07-11
    historical
  26. 2025-03-12
    soldstatus $95,000
  27. 2025-02-17
    soldstatus $95,000 Closed
  28. 2025-01-23
    status Pending
  29. 2025-01-06
    listed $50,000 Active
  30. 1987-01-28
    soldstatus $60,112

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,362
− Mortgage interest
−$3,921
− Property taxes
−$1,050
− Insurance
−$350
− Repairs & maintenance
−$1,789
− Management
−$1,789
− Depreciation
−$2,036
Taxable income
$11,427
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,742
After-tax cash flow
$9,119/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Baltimore City Public Schools
NCES district ID
2400090
Math proficiency
7% ▼ -9.00%
Reading proficiency
16% ▼ -5.00%
Median HH income
$42,108
Composite
10.08/100
National rank
#9805
State rank
#24 of 24 in MD

Livability — Baltimore

Score
76/100
State rank
#90
US rank
#3396

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baltimore, MD
County
Baltimore City · 558,601 people
City population
588,727
Metro
Baltimore-Columbia-Towson, MD
Population (ZIP)
20,683
Household income
$59,377
Rent vs Own
78.6% rent · 21.4% own
Severe rent burden
1863.0

Population outlook (Baltimore County) Hauer SSP2

Today (2025)
624,249 people
By 2030
621,541 · -0.4%
By 2040
609,756 · -2.3%
By 2050
597,249 · -4.3%
By 2075
552,236 · -11.5%
By 2100
513,934 · -17.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
Black 52% White 31% Hispanic / Latino 7% Two or more races 6% Asian 5%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 2% Romanian 2% Slovak 1%
Foreign-born
12% · Canada, South Korea, China
Languages at home
87% English-only · Spanish 4% Other Indo-European 2% Arabic 1%

Political lean MEDSL · Baltimore

2024 margin
Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
2008→2024 swing
-2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
All cycles
2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -25.44%
Current HPI
291.3702
Rent YoY
▲ 0.59%
Metro
Baltimore-Columbia-Towson, MD
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

-96.7% since first listed
16 events — show timeline
  • 2026-05-01 Rental Removed $2,000 BRIGHTMLS
  • 2026-04-27 Price Changed $100,000 BRIGHT MLS
  • 2026-04-24 Price Changed $10,000 BRIGHT MLS
  • 2026-04-09 Listed $100,000 BRIGHT MLS
  • 2026-02-28 Listing Removed BRIGHT MLS
  • 2025-10-10 Listed $250,000 BRIGHT MLS
  • 2025-09-06 Listed for Rent $2,000 BRIGHTMLS
  • 2025-09-05 Listing Removed BRIGHT MLS
  • 2025-07-20 Listed $250,000 BRIGHT MLS
  • 2025-07-20 Price Changed $250,000 BRIGHT MLS
  • 2025-07-11 Coming Soon BRIGHT MLS
  • 2025-03-12 Sold (Public Records) $95,000 Public Records
  • 2025-02-17 Sold (MLS) $95,000 BRIGHT MLS
  • 2025-01-23 Pending BRIGHT MLS
  • 2025-01-06 Listed $50,000 BRIGHT MLS
  • 1987-01-28 Sold (Public Records) $60,112 Public Records

Property tax history

+5.0%/yr

Latest (2025): $4,030 · +20.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…