CashFlowRE
Sign in Sign up
24056 Lehigh St
C- Composite 52.93
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.3/30.0
  • ARV discount +10.7/15.0
  • DSCR +6.4/10.0
  • 1% rule +5.3/10.0
  • Livability +4.0/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +0.7/10.0
  • Appreciation +0.0/10.0

$159,900

24056 Lehigh St · Dearborn Heights, MI 48125
3 bd · 1.0 ba · 1,274 sqft · SingleFamily public records · 32 Days on market
Built 1949 5,227 sqft lot Est $172k · 7% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

Key facts

  • 5,227 sq ft lot
  • 2 garage spots
  • Built 1949

Property features AI

Exterior

  • Parking: Detached 2-car garage
  • Utilities: Public water; Natural gas (for water heater and likely heating); Public sewer and electric (typical public utilities available)
  • Home design: Single-family residence; Residential property; Built in 1949
  • Construction: Aluminum and vinyl siding; Asphalt roof; Crawl space foundation
  • Exterior features: Paved road access; Lot of about 0.12 acres

Interior

  • Kitchen: Range; Refrigerator
  • Bedrooms: Primary bedroom (12 x 12); Second bedroom (10 x 10); Third bedroom (10 x 10)
  • Bathrooms: One full bathroom (approx. 5 x 8)
  • Heating & cooling: Forced air heating; Has cooling
  • Interior features: Six total rooms; Crawl space basement
  • Laundry & utility: Laundry room (10 x 6); Washer; Dryer; Natural gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $205 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $155k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.8% vs local median 5.5% in Dearborn Heights — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#82 in MI, #1,885 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools C-, crime D+, employment D+.
  • Westwood Community School District (suburban): math 6% / reading 11% proficiency, ranked #529 of 540 in MI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.0%/yr); 139 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 32 days — a 3% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $15k; list at $160k implies a 966% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $155,103 (3.0% below list)

Questions for the listing agent

  1. It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.03%
Cap rate
7.83%
Cash-on-cash
5.50%
DSCR
1.24
GRM
8.1

CMA / ARV

ARV (on-the-fly)
$171,990
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
24080 Stanford St 0.06mi 3/2.0 1,314 (+3%) 4mo $200,000 $152 84
4665 Westpoint St W 0.26mi 3/1.0 1,247 (-2%) 1mo $165,000 $132 84
4449 Academy St 0.41mi 3/2.0 1,312 (+3%) 2mo $203,000 $155 70
24409 Stanford St 0.20mi 3/1.0 1,107 (-13%) 2mo $129,900 $117 67
4216 Syracuse St 0.24mi 2/1.0 (-1) 1,412 (+11%) 3mo $118,000 $84 63
25430 Colgate St 0.71mi 2/1.0 (-1) 1,279 (+0%) 0mo $170,000 $133 61
24100 Ross St 0.31mi 2/1.0 (-1) 1,145 (-10%) 4mo $155,000 $135 61
5578 Grindley Park St 0.66mi 3/1.5 1,229 (-4%) 2mo $240,000 $195 60
24411 Union St 0.44mi 2/1.0 (-1) 1,136 (-11%) 4mo $118,000 $104 53
24844 Notre Dame St 0.73mi 3/1.0 1,176 (-8%) 4mo $173,000 $147 50
24701 New York St 0.72mi 3/1.0 1,396 (+10%) 2mo $159,000 $114 49
24440 New York St 0.71mi 4/1.0 (+1) 1,104 (-13%) 3mo $209,900 $190 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.03% rent growth · sell at horizon

5-year hold
IRR
-8.9%
Equity multiple
0.68×
Total profit
$-14,420
Equity at exit
$23,842
10-year hold
IRR
-0.7%
Equity multiple
0.95×
Total profit
$-2,074
Equity at exit
$13,825

Cash invested: $44,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48125

Rents YoY
2.0%
Active inventory
139
Price-to-rent
8.1×

Monthly cashflow live

Estimated rent
$1,655 high interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$197 /mo · $2,364/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$348
Net cashflow
$205

Break-even live

Break-even rent $1,395
Max offer price $159,900
Occupancy floor 83%

Sensitivity live

Price -10% $296 -5% $250 +0% $205 +5% $160 +10% $115
Rent -10% $74 -5% $140 +0% $205 +5% $271 +10% $336
Rate -1.0pp $286 -0.5pp $246 base $205 +0.5pp $164 +1.0pp $122

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,975
Closing costs
$4,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 24 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
24154 Dartmouth St Dearborn, MI 2.0 1.0 950 $1,275 $1.34 15d 1 0.27mi
24601 Andover Dr Dearborn Heights, MI 3.0 1.5 1092 $1,700 $1.56 2d 1 0.30mi
24684 Lehigh St Dearborn Heights, MI 4.0 1.0 878 $1,600 $1.82 13d 1 0.32mi
25016 Lehigh St Dearborn Heights, MI 2.0 1.0 1000 $1,400 $1.40 5d 1 0.44mi
3901 Academy St Dearborn Heights, MI 4.0 2.0 1400 $2,100 $1.50 0d 1 0.49mi
24442 Union St Dearborn, MI 3.0 1.5 1000 $1,900 $1.90 0d 1 0.49mi
3809 Heritage Pkwy Dearborn, MI 2.0 1.5 1035 $1,400 $1.35 44d 1 0.63mi
3763 Heritage Pkwy Dearborn, MI 2.0 1.5 1035 $1,450 $1.40 44d 1 0.70mi
24738 New York St Dearborn, MI 3.0 1.0 1296 $1,800 $1.39 3d 1 0.78mi
25699 Pennie St Dearborn Heights, MI 3.0 1.0 1699 $1,600 $0.94 0d 1 0.90mi
25722 Carlysle St Dearborn Heights, MI 3.0 1.0 1040 $1,450 $1.39 18d 1 0.95mi
4934 McKinley St Dearborn Heights, MI 3.0 1.0 1051 $1,700 $1.62 0d 1 0.98mi
2823 Queen St Dearborn, MI 3.0 2.0 1400 $1,599 $1.14 19d 1 1.07mi
2825 Queen St Dearborn, MI 2.0 1.0 1000 $1,299 $1.30 44d 1 1.07mi
26089 Lehigh St Inkster, MI 2.0 1.0 900 $1,295 $1.44 18d 1 1.08mi
3620 Monroe St Dearborn, MI 3.0 2.0 1100 $1,800 $1.64 11d 1 1.15mi
26159 Stanford St Inkster, MI 4.0 1.0 1056 $1,350 $1.28 6d 1 1.17mi
4757 Dudley St Dearborn Heights, MI 3.0 1.0 995 $1,350 $1.36 11d 1 1.23mi
25745 Princeton St Dearborn Heights, MI 3.0 1.0 1080 $1,500 $1.39 11d 1 1.23mi
26274 McDonald St Dearborn Heights, MI 3.0 1.0 1365 $1,575 $1.15 0d 1 1.26mi
4810 Campbell St Dearborn Heights, MI 3.0 1.0 1000 $1,700 $1.70 0d 1 1.38mi
4638 Gertrude St Dearborn Heights, MI 3.0 1.0 1020 $1,700 $1.67 6d 1 1.44mi
4914 Gertrude St Dearborn Heights, MI 2.0 1.0 908 $1,230 $1.35 18d 1 1.45mi
24720 Michigan Ave Dearborn, MI 2.0 1.0 900 $1,350 $1.50 44d 1 1.47mi

Listing history 29 events

  1. 2026-05-14
    status Pending 638-char remark
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  2. 2026-05-14
    status Pending 638-char remark
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  3. 2026-05-14
    status Pending
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  4. 2026-05-08
    status Active 638-char remark
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  5. 2026-05-08
    status Active 638-char remark
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  6. 2026-05-08
    status Active
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  7. 2026-04-24
    status Pending 638-char remark
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  8. 2026-04-24
    status Pending 638-char remark
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  9. 2026-04-24
    status Pending
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  10. 2026-04-04
    status Active 638-char remark
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  11. 2026-04-04
    status Active 638-char remark
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  12. 2026-04-04
    status Active
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  13. 2026-02-09
    status Pending 638-char remark
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  14. 2026-02-09
    status Pending 638-char remark
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  15. 2026-02-09
    status Pending
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  16. 2026-02-03
    listed $159,900 Active 638-char remark
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  17. 2026-02-03
    listed $159,900 Active
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  18. 2026-02-03
    listed $159,900 Active 638-char remark
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  19. 2026-01-31
    historical $159,900 638-char remark
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  20. 2026-01-31
    historical $159,900
    Show marketing remark (638 chars)

    Welcome to this well-maintained 3-bedroom, 1-bath bungalow located in a desirable Dearborn Heights neighborhood. This home offers a spacious living room filled with natural light, creating a comfortable and inviting space for everyday living and entertaining. The interior features fresh paint throughout, giving the home a clean, modern feel. Outside, enjoy the convenience of a detached two-car garage, providing ample parking and storage. With a functional layout and move-in-ready condition, this property is perfect for first-time homebuyers, downsizers, or investors. Conveniently located near shopping, schools, and major roadways.

  21. 2012-06-19
    soldstatus $15,000
  22. 2012-06-19
    soldstatus $15,000
  23. 2012-05-23
    historical
  24. 2012-05-23
    historical
  25. 2012-03-26
    listed $18,000
  26. 2012-03-26
    listed $18,000
  27. 2006-03-01
    soldstatus $73,900
  28. 2006-01-26
    soldstatus $73,900
  29. 2005-11-08
    listed $79,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,364 · $197/mo
Projected year-2 tax
$2,413 · $201/mo
Expected delta
+$49/yr (+$4/mo · 2.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,858
− Mortgage interest
−$8,957
− Property taxes
−$2,364
− Insurance
−$800
− Repairs & maintenance
−$1,589
− Management
−$1,589
− Depreciation
−$4,652
Taxable loss
−$91
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$22
After-tax cash flow
$2,484/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Westwood Community School District
NCES district ID
2611640
Math proficiency
6% ▼ -6.00%
Reading proficiency
11% ▼ -6.00%
Median HH income
$36,350
Composite
7.06/100
National rank
#9967
State rank
#529 of 540 in MI

Livability — Dearborn Heights

Score
79/100
State rank
#82
US rank
#1885

Category grades

Amenities B- Commute A+ Cost of living A+ Crime D+ Employment D+ Housing A+ Health & safety D+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dearborn Heights, MI
County
Wayne County · 1,562,939 people
City population
61,771
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
22,125
Household income
$60,195
Rent vs Own
32.1% rent · 67.9% own
Severe rent burden
654.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (76%)
Race & ethnicity
White 76% Black 10% Two or more races 9% Hispanic / Latino 9%
Hispanic origin (detail)
Mexican 6%
Common ancestry
Romanian 11% Arab 3% Slovak 2%
Foreign-born
11% · Canada
Languages at home
82% English-only · Arabic 13% Spanish 3% Russian/Polish/Slavic 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -214.70%
Current HPI
218.4698
Rent YoY
▲ 2.03%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+100.1% since first listed
29 events — show timeline
  • 2026-05-14 Pending REALCOMP
  • 2026-05-14 Pending MiRealSource-MiMLS
  • 2026-05-14 Pending SW Michigan MLS
  • 2026-05-08 Relisted MiRealSource-MiMLS
  • 2026-05-08 Relisted REALCOMP
  • 2026-05-08 Relisted SW Michigan MLS
  • 2026-04-24 Pending REALCOMP
  • 2026-04-24 Pending MiRealSource-MiMLS
  • 2026-04-24 Pending SW Michigan MLS
  • 2026-04-04 Relisted MiRealSource-MiMLS
  • 2026-04-04 Relisted REALCOMP
  • 2026-04-04 Relisted SW Michigan MLS
  • 2026-02-09 Pending REALCOMP
  • 2026-02-09 Pending MiRealSource-MiMLS
  • 2026-02-09 Pending SW Michigan MLS
  • 2026-02-03 Listed $159,900 REALCOMP
  • 2026-02-03 Listed $159,900 SW Michigan MLS
  • 2026-02-03 Listed $159,900 MiRealSource-MiMLS
  • 2026-01-31 Coming Soon $159,900 MiRealSource-MiMLS
  • 2026-01-31 Coming Soon $159,900 SW Michigan MLS
  • 2012-06-19 Sold (MLS) $15,000 MiRealSource-MiMLS
  • 2012-06-19 Sold (MLS) $15,000 REALCOMP
  • 2012-05-23 Listing Removed MiRealSource-MiMLS
  • 2012-05-23 Listing Removed REALCOMP
  • 2012-03-26 Listed $18,000 MiRealSource-MiMLS
  • 2012-03-26 Listed $18,000 REALCOMP
  • 2006-03-01 Sold (Public Records) $73,900 Public Records
  • 2006-01-26 Sold (MLS) $73,900 REALCOMP
  • 2005-11-08 Listed $79,900 REALCOMP

Property tax history

+0.2%/yr

Latest (2025): $2,364 · -32.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…