CashFlowRE
Sign in Sign up
7708 Gifford Rd
C Composite 56.68
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.5/30.0
  • ARV discount +14.5/15.0
  • DSCR +6.2/10.0
  • 1% rule +4.8/10.0
  • Schools +3.5/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$279,900

7708 Gifford Rd · Rome, NY 13440
3 bd · 2.0 ba · 1,938 sqft · SingleFamily public records · 20 Days on market
Built 1975 0.38 ac lot Est $331k · 16% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

READY FOR YOU TO MOVE IN & ENJOY; BEAUTIFUL UPDATED OAK KITCHEN WITH PLENTY OF SPACE; UPDATED BATHS; FRESHLY PAINTED INTERIOR; NEW FLOORING; NEW HOTWATER HEAT BOILER SYSTEM; SPACIOUS FAMILY ROOM WITH WOODSTOVE; BEAUTIFUL DEEP LOT; DECK OFF DINING ROOM; A REALLY REALLY CLEAN HOME

Key facts

  • Wood stove
  • Covered patio
  • Garden window

Tags

CORNER FIREPLACEWOOD STOVEFINISHED LAUNDRY ROOMCOVERED PATIOEAT-IN KITCHENGARDEN WINDOW

Property features AI

Exterior

  • Parking: Attached garage with garage door opener and electricity (2-car)
  • Utilities: Electricity connected (circuit breakers); Public water connected; Sewer connected; Cable available; High-speed internet available
  • Home design: 2 stories; Resale property; Walk-out finished basement
  • Construction: Brick and stucco exterior; Asphalt shingle roof; Copper plumbing; Poured foundation; Built (existing)
  • Exterior features: Deck; Blacktop driveway; Shed(s)/storage

Interior

  • Kitchen: Electric oven; Electric range; Dishwasher; Microwave; Refrigerator; Disposal; Pantry; Solid surface counters; Eat-in kitchen
  • Bedrooms: 3 main-level bedrooms
  • Flooring: Hardwood; Carpet; Tile; Varied flooring
  • Bathrooms: 2 full bathrooms; 1 half bathroom; 2 main-level bathrooms
  • Heating & cooling: Oil heating; Baseboard heating; Hot water heating; Window cooling units
  • Interior features: Ceiling fan(s); Entrance foyer; Eat-in kitchen; Separate/formal living room; Pantry; Sliding glass door(s); Solid surface counters; Primary bedroom with bath
  • Laundry & utility: Washer; Dryer; Laundry located in basement; Oil water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $280k.

Deal economics

  • At list price, monthly cash flow is $319 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $275k (1.8% below list).
  • Recommended offer: $275k (1.8% below list) — sets the bar for 1% rule.
  • Cap rate 7.7% vs local median 5.6% in Rome — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#722 in NY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety C-, schools F, amenities F.
  • Rome City School District (town): math 35% / reading 46% proficiency, ranked #516 of 590 in NY (top 88%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 272 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 204 units permitted in Oneida County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Oneida County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($276k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $110k; list at $280k implies a 154% gain — meaningful room to come down on a strong offer.
Recommended offer $275,000 (1.8% below list)

Questions for the listing agent

  1. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
7.66%
Cash-on-cash
4.89%
DSCR
1.22
GRM
8.5

CMA / ARV

ARV (on-the-fly)
$331,398
Comps found
3
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7732 Gifford Rd 0.12mi 4/2.5 (+1) 2,014 (+4%) 10mo $345,000 $171 73
7780 Gifford Rd 0.34mi 3/3.0 2,020 (+4%) 10mo $335,000 $166 64
7666 Thomas Cir 0.56mi 3/2.5 1,674 (-14%) 8mo $379,900 $227 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-8.7%
Equity multiple
0.68×
Total profit
$-25,015
Equity at exit
$41,734
10-year hold
IRR
0.8%
Equity multiple
1.06×
Total profit
$4,386
Equity at exit
$24,201

Cash invested: $78,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 13440

Home prices YoY
-8.0%
Active inventory
272
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$2,750 medium interval (Pro) →
Mortgage (P&I)
$1,468
Tax from tax record
$269 /mo · $3,223/yr
Insurance
$117
HOA
$0
Vacancy / Maint / Mgmt
$578
Net cashflow
$319

Break-even live

Break-even rent $2,346
Max offer price $279,900
Occupancy floor 83%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,975
Closing costs
$8,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
251 Liam Ln Unit 251 Rome, NY 3.0 2.0 1577 $2,750 $1.74 43d 1 0.88mi

Listing history 18 events

  1. 2026-06-18
    days on market $279,900 Active 20 DOM
  2. 2026-06-17
    days on market $279,900 Active 19 DOM
  3. 2026-06-16
    days on market $279,900 Active 18 DOM
  4. 2026-06-15
    days on market $279,900 Active 17 DOM
  5. 2026-06-13
    days on market $279,900 Active 15 DOM
  6. 2026-06-12
    days on market $279,900 Active 14 DOM
  7. 2026-06-09
    days on market $279,900 Active 11 DOM
  8. 2026-06-08
    days on market $279,900 Active 10 DOM
  9. 2026-06-07
    days on market $279,900 Active 9 DOM
  10. 2026-06-07
    days on market $279,900 Active 8 DOM
  11. 2026-06-04
    days on market $279,900 Active 5 DOM
  12. 2026-06-02
    days on market $279,900 Active 4 DOM
  13. 2026-06-01
    days on market $279,900 Active 3 DOM
  14. 2026-05-31
    days on market $279,900 Active 2 DOM
  15. 2026-05-29
    listed $279,900 Active
  16. 2016-05-04
    soldstatus $110,000 285-char remark
    Show marketing remark (285 chars)

    READY FOR YOU TO MOVE IN & ENJOY; BEAUTIFUL UPDATED OAK KITCHEN WITH PLENTY OF SPACE; UPDATED BATHS; FRESHLY PAINTED INTERIOR; NEW FLOORING; NEW HOTWATER HEAT BOILER SYSTEM; SPACIOUS FAMILY ROOM WITH WOODSTOVE; BEAUTIFUL DEEP LOT; DECK OFF DINING ROOM; A REALLY REALLY CLEAN HOME

  17. 2016-05-03
    soldstatus $110,000
  18. 2015-06-02
    listed $114,900 285-char remark
    Show marketing remark (285 chars)

    READY FOR YOU TO MOVE IN & ENJOY; BEAUTIFUL UPDATED OAK KITCHEN WITH PLENTY OF SPACE; UPDATED BATHS; FRESHLY PAINTED INTERIOR; NEW FLOORING; NEW HOTWATER HEAT BOILER SYSTEM; SPACIOUS FAMILY ROOM WITH WOODSTOVE; BEAUTIFUL DEEP LOT; DECK OFF DINING ROOM; A REALLY REALLY CLEAN HOME

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$3,223 · $269/mo
Projected year-2 tax
$3,976 · $331/mo
Expected delta
+$754/yr (+$63/mo · 23.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥94°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,000
− Mortgage interest
−$15,679
− Property taxes
−$3,223
− Insurance
−$1,400
− Repairs & maintenance
−$2,640
− Management
−$2,640
− Depreciation
−$8,143
Taxable loss
−$723
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$174
After-tax cash flow
$4,008/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Rome City School District
NCES district ID
3624900
Math proficiency
35% ▼ -4.00%
Reading proficiency
46% ▲ 10.00%
Median HH income
$46,406
Composite
34.52/100
National rank
#5178
State rank
#516 of 590 in NY

Livability — Rome

Score
64/100
State rank
#722
US rank
#13676

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment C Housing A+ Health & safety C- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Rome, NY
City population
41,418
Population (ZIP)
41,273

Population outlook (Oneida County) Hauer SSP2

Today (2025)
225,223 people
By 2030
220,384 · -2.1%
By 2040
209,071 · -7.2%
By 2050
197,920 · -12.1%
By 2075
175,541 · -22.1%
By 2100
148,491 · -34.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Hispanic / Latino 7% Two or more races 6% Black 4% Asian 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 4%
Common ancestry
Romanian 9% Lithuanian 4% Slovak 1%
Foreign-born
3% · Canada, China
Languages at home
94% English-only · Spanish 3% Other Indo-European 1%

Political lean MEDSL · Oneida

2024 margin
Strong R (+21.3) · D 39.4% · R 60.6%
2008→2024 swing
-15.2pp toward R · 2008: -6.1pp · 2024: -21.3pp
All cycles
2024: R+21.3 2020: R+15.5 2016: R+21.1 2012: R+5.3 2008: R+6.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -29.58%
Current HPI
339.3589
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+143.6% since first listed
4 events — show timeline
  • 2026-05-29 Listed $279,900 CNYIS
  • 2016-05-04 Sold (MLS) $110,000 CNYIS
  • 2016-05-03 Sold (Public Records) $110,000 Public Records
  • 2015-06-02 Listed $114,900 CNYIS

Property tax history

+1.7%/yr

Latest (2025): $3,223 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…