509 Chrome Horse Ln · Red Bank, SC
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.7/30.0
- ARV discount +7.5/15.0
- Schools +4.2/10.0
- 1% rule +4.0/10.0
- Condition / age +4.0/5.0
- DSCR +3.4/10.0
- Rent growth +3.3/5.0
- Livability +3.3/5.0
- Appreciation +0.0/10.0
$258,560
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to Copper Crest Townhomes, where comfort meets convenience in a vibrant community just minutes from I-20 and downtown Lexington. This prime location allows for easy commuting, with the heart of Columbia accessible in less than 30 minutes, offering a plethora of dining, entertainment, and attractions. For those who travel frequently, the airport is a mere 10 miles away, making this neighborhood ideal for both work and leisure. Introducing the Burke, Stanley Martin's latest two-level townhome design, which boasts a smart open-concept floor plan that maximizes space and functionality. Spanning 2,062 square feet, this home features four spacious bedrooms, including a primary suite with a walk-in closet and a luxurious double vanity bath. The main level is designed for ease, with a well-appointed kitchen, a dining area, and a convenient laundry room located near the two-car garage. The covered porch invites you to unwind outdoors, perfect for entertaining or simply enjoying a quiet evening. Upstairs, you'll find three additional bedrooms and a versatile flex space, providing an ideal retreat for family or guests. This layout strikes the perfect balance between low-maintenance living and the spaciousness typically associated with single-family homes. With energy-efficient features and thoughtful design, the Burke is not just a home; it's a lifestyle choice. Experience the comfort and convenience of Copper Crest, where your dream home awaits.
Key facts
- Flex space
- Large dining space
- Open foyer
Tags
Property features AI
Finance
- HOA & community: Property is part of an association
Exterior
- Parking: Attached garage with 2 garage spaces
- Utilities: Public sewer; Public water
- Home design: Two-story property
- Construction: Slab foundation
- Exterior features: Partial brick above foundation and vinyl exterior; Paved road access; Public water
Interior
- Kitchen: Pantry; Granite countertops; Tiled backsplash; Painted cabinets; Recessed lighting; Luxury vinyl plank flooring; Dishwasher; Garbage disposal; Over-the-range microwave; Free-standing gas range
- Bedrooms: Primary bedroom on the main level with double vanity, walk-in closet, tray ceilings, recessed lighting, and carpet/LVP flooring; Additional bedrooms on the second level with carpeted floors (Bedrooms 2–4)
- Flooring: Carpet in bedrooms; Luxury vinyl plank in main living areas and kitchen
- Bathrooms: Two full bathrooms and one half bath; One full bathroom on the second level; One main full bathroom and one main half bath
- Heating & cooling: Central air (split system); Gas heating on both first and second levels
- Interior features: High ceilings (over 9 ft); Recessed lighting throughout; Loft
- Laundry & utility: Electric laundry hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath townhouse listed at $259k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-77 ($-924/yr) — negative.
- To cash-flow at today's rent, offer at most $247k (4.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $234k (9.6% below list).
- Recommended offer: $234k (9.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 66/100 on livability (#121 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B; Watch: employment C-, crime D+, amenities F.
- Lexington 01 (suburban): math 42% / reading 53% proficiency, ranked #11 of 80 in SC (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Red Bank Elementary (math 36% / reading 45%, grade F, #286 of 597 statewide, top 49%, 568 students, 41% FRL); Carolina Springs Middle (math 25% / reading 39%, grade F, #119 of 229 statewide, top 54%, 914 students, 46% FRL); White Knoll High (math 47% / reading 85%, grade B, #81 of 196 statewide, top 42%, 2,204 students, 45% FRL).
- Market conditions: Rents rising (+3.2%/yr); 572 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,712 units permitted in Lexington County in 2024 (0 in 5+ unit buildings).
- This rent runs 36% of the median local income ($77k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Lexington County population projected at +26% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 103 days — a 9% lower offer ($235k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 103 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 5.94%
- Cash-on-cash
- -1.28%
- DSCR
- 0.94
- GRM
- 9.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.24% rent growth · sell at horizon
- IRR
- -18.1%
- Equity multiple
- 0.36×
- Total profit
- $-46,117
- Equity at exit
- $38,552
- IRR
- -9.7%
- Equity multiple
- 0.40×
- Total profit
- $-43,657
- Equity at exit
- $22,356
Cash invested: $72,397 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29073
- Home prices YoY
- -19.1%
- Rents YoY
- 3.2%
- Active inventory
- 572
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $2,337 high interval (Pro) →
- Mortgage (P&I)
- −$1,356
- Tax est. 1.5%
- −$323 /mo · $3,878/yr
- Insurance
- −$108
- HOA
- −$136
- Vacancy / Maint / Mgmt
- −$491
- Net cashflow
- $-77
Break-even live
Sensitivity live
| Price | -10% $102 | -5% $12 | +0% $-77 | +5% $-166 | +10% $-256 |
|---|---|---|---|---|---|
| Rent | -10% $-262 | -5% $-169 | +0% $-77 | +5% $15 | +10% $108 |
| Rate | -1.0pp $53 | -0.5pp $-11 | base $-77 | +0.5pp $-144 | +1.0pp $-212 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $64,640
- Closing costs
- $7,757
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 449 Lady Liberty Way Lexington, SC | 3.0 | 3.0 | 1635 | $1,995 | $1.22 | 25d | 1 | 0.17mi |
| 464 Lady Liberty Way Lexington, SC | 4.0 | 2.5 | 2100 | $2,150 | $1.02 | 25d | 1 | 0.17mi |
| 1607 Commendable Ct Lexington, SC | 4.0 | 2.5 | 1783 | $2,238 | $1.26 | 25d | 1 | 0.52mi |
| 156 Secretariat St Lexington, SC | 4.0 | 2.5 | 2591 | $2,500 | $0.96 | 16d | 1 | 0.58mi |
| 120 W Lake Dr Lexington, SC | 3.0 | 2.0 | 1476 | $1,880 | $1.27 | 5d | 1 | 0.66mi |
| 140 Land of Lakes Cir Lexington, SC | 3.0 | 2.0 | 1452 | $1,925 | $1.33 | 5d | 1 | 0.69mi |
| 919 Dovefield Ln Lexington, SC | 4.0 | 2.5 | 2022 | $2,299 | $1.14 | 25d | 1 | 1.11mi |
HOA detail
- Monthly dues
- $136 · $1,632/yr
Listing history 18 events
-
2026-06-22days on market $258,560 Active 103 DOM
-
2026-06-18days on market $258,560 Active 100 DOM
-
2026-06-17days on market $258,560 Active 99 DOM
-
2026-06-16days on market $258,560 Active 98 DOM
-
2026-06-15days on market $258,560 Active 97 DOM
-
2026-06-14days on market $258,560 Active 95 DOM
-
2026-06-10days on market $258,560 Active 92 DOM
-
2026-06-09days on market $258,560 Active 91 DOM
-
2026-06-08days on market $258,560 Active 90 DOM
-
2026-06-07days on market $258,560 Active 89 DOM
-
2026-06-03days on market $258,560 Active 85 DOM
-
2026-06-03days on market $258,560 Active 84 DOM
-
2026-06-02days on market $258,560 Active 83 DOM
-
2026-05-31days on market $258,560 Active 82 DOM
-
2026-05-05price $258,410 1467-char remark
Show marketing remark (1467 chars)
Welcome to Copper Crest Townhomes, where comfort meets convenience in a vibrant community just minutes from I-20 and downtown Lexington. This prime location allows for easy commuting, with the heart of Columbia accessible in less than 30 minutes, offering a plethora of dining, entertainment, and attractions. For those who travel frequently, the airport is a mere 10 miles away, making this neighborhood ideal for both work and leisure. Introducing the Burke, Stanley Martin's latest two-level townhome design, which boasts a smart open-concept floor plan that maximizes space and functionality. Spanning 2,062 square feet, this home features four spacious bedrooms, including a primary suite with a walk-in closet and a luxurious double vanity bath. The main level is designed for ease, with a well-appointed kitchen, a dining area, and a convenient laundry room located near the two-car garage. The covered porch invites you to unwind outdoors, perfect for entertaining or simply enjoying a quiet evening. Upstairs, you'll find three additional bedrooms and a versatile flex space, providing an ideal retreat for family or guests. This layout strikes the perfect balance between low-maintenance living and the spaciousness typically associated with single-family homes. With energy-efficient features and thoughtful design, the Burke is not just a home; it's a lifestyle choice. Experience the comfort and convenience of Copper Crest, where your dream home awaits.
-
2026-04-23price $257,745 1467-char remark
Show marketing remark (1467 chars)
Welcome to Copper Crest Townhomes, where comfort meets convenience in a vibrant community just minutes from I-20 and downtown Lexington. This prime location allows for easy commuting, with the heart of Columbia accessible in less than 30 minutes, offering a plethora of dining, entertainment, and attractions. For those who travel frequently, the airport is a mere 10 miles away, making this neighborhood ideal for both work and leisure. Introducing the Burke, Stanley Martin's latest two-level townhome design, which boasts a smart open-concept floor plan that maximizes space and functionality. Spanning 2,062 square feet, this home features four spacious bedrooms, including a primary suite with a walk-in closet and a luxurious double vanity bath. The main level is designed for ease, with a well-appointed kitchen, a dining area, and a convenient laundry room located near the two-car garage. The covered porch invites you to unwind outdoors, perfect for entertaining or simply enjoying a quiet evening. Upstairs, you'll find three additional bedrooms and a versatile flex space, providing an ideal retreat for family or guests. This layout strikes the perfect balance between low-maintenance living and the spaciousness typically associated with single-family homes. With energy-efficient features and thoughtful design, the Burke is not just a home; it's a lifestyle choice. Experience the comfort and convenience of Copper Crest, where your dream home awaits.
-
2026-03-10$258,560 Active
-
2026-02-25$258,560 Active 1467-char remark
Show marketing remark (1467 chars)
Welcome to Copper Crest Townhomes, where comfort meets convenience in a vibrant community just minutes from I-20 and downtown Lexington. This prime location allows for easy commuting, with the heart of Columbia accessible in less than 30 minutes, offering a plethora of dining, entertainment, and attractions. For those who travel frequently, the airport is a mere 10 miles away, making this neighborhood ideal for both work and leisure. Introducing the Burke, Stanley Martin's latest two-level townhome design, which boasts a smart open-concept floor plan that maximizes space and functionality. Spanning 2,062 square feet, this home features four spacious bedrooms, including a primary suite with a walk-in closet and a luxurious double vanity bath. The main level is designed for ease, with a well-appointed kitchen, a dining area, and a convenient laundry room located near the two-car garage. The covered porch invites you to unwind outdoors, perfect for entertaining or simply enjoying a quiet evening. Upstairs, you'll find three additional bedrooms and a versatile flex space, providing an ideal retreat for family or guests. This layout strikes the perfect balance between low-maintenance living and the spaciousness typically associated with single-family homes. With energy-efficient features and thoughtful design, the Burke is not just a home; it's a lifestyle choice. Experience the comfort and convenience of Copper Crest, where your dream home awaits.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,038
- − Mortgage interest
- −$14,483
- − Property taxes
- −$3,878
- − Insurance
- −$1,293
- − Repairs & maintenance
- −$2,243
- − Management
- −$2,243
- − HOA
- −$1,632
- − Depreciation
- −$7,522
- Taxable loss
- −$5,256
- Est. tax savings @ 24.0%
- +$1,261
- After-tax cash flow
- $338/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This townhouse is in good condition with modern finishes and a well-maintained exterior. A fresh coat of paint on the exterior and interior walls would significantly enhance its curb appeal and resale value.
Value-add opportunities
- Resale Paint exterior siding — Enhances curb appeal and value
- Resale Paint interior walls — Fresh paint can make a home more inviting and appealing
Renovation cost estimate screening
Value-add ROI direction
- Resale Paint exterior siding — Enhances curb appeal and value ↑
- Resale Paint interior walls — Fresh paint can make a home more inviting and appealing ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Lexington 01
- NCES district ID
- 4502700
- Math proficiency
- 42% ▼ -12.00%
- Reading proficiency
- 53% ▼ -2.00%
- Median HH income
- $61,298
- Composite
- 41.75/100
- National rank
- #3399
- State rank
- #11 of 80 in SC
Livability — Red Bank
- Score
- 66/100
- State rank
- #121
- US rank
- #11985
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Red Bank, SC
- County
- Lexington County · 232,571 people
- Metro
- Columbia, SC
- Population (ZIP)
- 53,156
- Household income
- $77,229
- Rent vs Own
- Severe rent burden
- 935.0
Population outlook (Lexington County) Hauer SSP2
- Today (2025)
- 322,999 people
- By 2030
- 342,356 · +6.0%
- By 2040
- 377,715 · +16.9%
- By 2050
- 406,984 · +26.0%
- By 2075
- 465,447 · +44.1%
- By 2100
- 485,674 · +50.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Black 14% Two or more races 7% Hispanic / Latino 6% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 1%
- Common ancestry
- Romanian 3% Italian 2% Slovak 1%
- Foreign-born
- 4% · Canada, China
- Languages at home
- 93% English-only · Spanish 5% Other Indo-European 1%
Political lean MEDSL · Lexington
- 2024 margin
- Solid R (+33.5) · D 32.5% · R 66.0% · Other 1.4%
- 2008→2024 swing
- +4.6pp toward D · 2008: -38.0pp · 2024: -33.5pp
- All cycles
- 2024: R+33.5 2020: R+30.1 2016: R+36.7 2012: R+37.8 2008: R+38.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -59.20%
- Current HPI
- 249.8957
- Rent YoY
- ▲ 3.24%
- Metro
- Columbia, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
-0.1% since first listed4 events — show timeline
- 2026-05-05 Price Changed $258,410 Zillow
- 2026-04-23 Price Changed $257,745 Zillow
- 2026-03-10 Listed $258,560 Consolidated MLS
- 2026-02-25 Listed $258,560 Zillow
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…