831 Timberview Dr Unit C · Fort Pierce, FL
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.8/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +4.5/10.0
- Rent growth +4.4/5.0
- Livability +3.8/5.0
- Schools +3.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$74,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 1 bedroom, 1.5 bath condo in High Point of Fort Pierce. High Point is a friendly and welcoming 55 plus community located close to beaches, golf, shopping and lots of recreational areas. The amenities include a club house, pool, tennis courts and shuffleboard court. Activities include a Men's Club, Women's Club, Bowling Teams, Corn Hole, Pickleball, Card Games, Bingo and more. The community is beautifully landscaped and well cared for. This unit has been meticulously maintained and is in very good condition. Come and see why so many people truly love living in High Point!
Key facts
- Shuffleboard court
- Corn hole
- Tennis courts
Tags
Property features AI
Finance
- Other: Pets allowed with restrictions (no dogs may be permitted)
- HOA & community: Monthly HOA (approx. $590) covering cable TV, insurance, grounds maintenance, security, sewer, trash, water, common areas and common real estate tax; Community amenities include clubhouse, pool, shuffleboard court, tennis courts, and pickleball courts; Senior community
Exterior
- Parking: Assigned parking space; 1 open parking space
- Security: Gated community with guard
- Utilities: Public water; Public sewer; Three-phase electric; Cable available
- Home design: Condominium; Resale property; Single-story; Faces north; Living area approximately 816
- Construction: CBS construction; Composition/shingle roof; Built as part of existing community (resale)
- Exterior features: Patio; Porch; Not waterfront
Interior
- Kitchen: Dishwasher; Electric range; Refrigerator
- Bedrooms: 1 main-level bedroom
- Flooring: Tile
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Central heating; Central air; Ceiling fan(s)
- Interior features: Walk-in closet(s)
- Laundry & utility: Inside laundry room with washer hookup; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.5-bath condo listed at $75k.
Deal economics
- At list price, monthly cash flow is $20 ($240/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $75k).
- Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
- Cap rate 6.6% vs local median 3.7% in Fort Pierce — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#226 in FL, #3,360 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D+, schools D, amenities F.
- St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+7.4%/yr); 336 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
- This rent runs 34% of the median local income ($54k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 7.4% rent growth), your $21k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 163 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 28y ago; this cycle's ask is 5448% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: property tax is 2.9% of price; HOA is 38% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 163 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.06% ✓
- Cap rate
- 6.61%
- Cash-on-cash
- 1.15%
- DSCR
- 1.05
- GRM
- 4.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 7.42% rent growth · sell at horizon
- IRR
- -3.8%
- Equity multiple
- 0.84×
- Total profit
- $-3,258
- Equity at exit
- $11,168
- IRR
- 13.9%
- Equity multiple
- 2.56×
- Total profit
- $32,798
- Equity at exit
- $6,476
Cash invested: $20,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34982
- Home prices YoY
- -33.4%
- Rents YoY
- 7.4%
- Active inventory
- 336
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $1,542 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$184 /mo · $2,208/yr
- Insurance
- −$31
- HOA
- −$590
- Vacancy / Maint / Mgmt
- −$324
- Net cashflow
- $20
Break-even live
Sensitivity live
| Price | -10% $62 | -5% $41 | +0% $20 | +5% $-1 | +10% $-22 |
|---|---|---|---|---|---|
| Rent | -10% $-102 | -5% $-41 | +0% $20 | +5% $81 | +10% $142 |
| Rate | -1.0pp $58 | -0.5pp $39 | base $20 | +0.5pp $1 | +1.0pp $-19 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,725
- Closing costs
- $2,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 322 Colony Ln Unit C Fort Pierce, FL | 1.0 | 1.5 | 816 | $1,375 | $1.69 | 24d | 1 | 0.21mi |
| 916 Savannas Point Dr Fort Pierce, FL | 2.0 | 2.0 | 1120 | $2,100 | $1.88 | 14d | 1 | 0.25mi |
| 3261 S US Highway 1 Unit 1 Fort Pierce, FL | 1.0 | 1.0 | 576 | $1,050 | $1.82 | 24d | 1 | 0.72mi |
| 3200 S US Highway 1 Fort Pierce, FL | 2.0–3.0 | 1.0–2.0 | 1144 | $1,509 | $1.32 | 14d | 1 | 0.76mi |
| 3300 S 7th St Unit B Fort Pierce, FL | 2.0 | 1.0 | 800 | $1,595 | $1.99 | 24d | 1 | 0.81mi |
| 3266 S 7th St Fort Pierce, FL | 1.0 | 1.0 | 672 | $1,400 | $2.08 | 24d | 1 | 0.85mi |
| 802 N Lake Dr Unit B Fort Pierce, FL | 2.0 | 1.0 | 1000 | $1,550 | $1.55 | 24d | 1 | 0.95mi |
| 947 Fra Mar Pl Fort Pierce, FL | 2.0 | 1.0 | 768 | $1,700 | $2.21 | 24d | 1 | 1.02mi |
| 800 Kanner Dr Unit B Fort Pierce, FL | 2.0 | 1.0 | 900 | $1,550 | $1.72 | 14d | 1 | 1.10mi |
| 4591 Whispering Pines Ln Fort Pierce, FL | 2.0 | 1.0–2.0 | 576 | $1,575 | $2.73 | 24d | 1 | 1.26mi |
| 605 Ixoria Ave Fort Pierce, FL | 2.0 | 2.0 | 744 | $1,450 | $1.95 | 14d | 2 | 1.27mi |
| 605 Ixoria Ave #15 Fort Pierce, FL | 2.0 | 2.0 | 744 | $1,500 | $2.02 | 24d | 1 | 1.30mi |
| 617 Ixoria Ave Unit 2A Fort Pierce, FL | 2.0 | 2.5 | 764 | $1,500 | $1.96 | 24d | 1 | 1.34mi |
| 410 Palm Ave Apt B Fort Pierce, FL | 2.0 | 1.0 | 800 | $1,400 | $1.75 | 14d | 1 | 1.37mi |
HOA detail condo
- Monthly dues
- $590 · $7,080/yr
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 35 events
-
2026-06-18days on market $74,900 Active 163 DOM
-
2026-06-17days on market $74,900 Active 162 DOM
-
2026-06-16days on market $74,900 Active 161 DOM
-
2026-06-15days on market $74,900 Active 160 DOM
-
2026-06-14days on market $74,900 Active 158 DOM
-
2026-06-13days on market $74,900 Active 157 DOM
-
2026-06-10days on market $74,900 Active 155 DOM
-
2026-06-09days on market $74,900 Active 154 DOM
-
2026-06-08days on market $74,900 Active 153 DOM
-
2026-06-07days on market $74,900 Active 152 DOM
-
2026-06-05days on market $74,900 Active 149 DOM
-
2026-06-03days on market $74,900 Active 148 DOM
-
2026-06-02days on market $74,900 Active 147 DOM
-
2026-06-01days on market $74,900 Active 146 DOM
-
2026-05-31days on market $74,900 Active 145 DOM
-
2026-05-30days on market $74,900 Active 144 DOM
-
2026-05-17$1,350
-
2026-05-16historical $1,350
-
2026-05-16$1,350
-
2026-05-13price $74,900
-
2026-04-15price $79,400
-
2026-03-12price $79,500
-
2026-02-03price $89,900
-
2026-01-06$94,500 Active
-
2025-12-01historical
-
2025-10-31price $94,500
-
2025-07-16price $100,000
-
2025-05-28$110,000 Active
-
2023-02-02soldstatus $120,000 Closed 589-char remark
Show marketing remark (589 chars)
Spacious 1 bedroom, 1.5 bath condo in High Point of Fort Pierce. High Point is a friendly and welcoming 55 plus community located close to beaches, golf, shopping and lots of recreational areas. The amenities include a club house, pool, tennis courts and shuffleboard court. Activities include a Men's Club, Women's Club, Bowling Teams, Corn Hole, Pickleball, Card Games, Bingo and more. The community is beautifully landscaped and well cared for. This unit has been meticulously maintained and is in very good condition. Come and see why so many people truly love living in High Point!
-
2022-12-09historical Active Under Contract 589-char remark
Show marketing remark (589 chars)
Spacious 1 bedroom, 1.5 bath condo in High Point of Fort Pierce. High Point is a friendly and welcoming 55 plus community located close to beaches, golf, shopping and lots of recreational areas. The amenities include a club house, pool, tennis courts and shuffleboard court. Activities include a Men's Club, Women's Club, Bowling Teams, Corn Hole, Pickleball, Card Games, Bingo and more. The community is beautifully landscaped and well cared for. This unit has been meticulously maintained and is in very good condition. Come and see why so many people truly love living in High Point!
-
2022-11-28$120,000 Active 589-char remark
Show marketing remark (589 chars)
Spacious 1 bedroom, 1.5 bath condo in High Point of Fort Pierce. High Point is a friendly and welcoming 55 plus community located close to beaches, golf, shopping and lots of recreational areas. The amenities include a club house, pool, tennis courts and shuffleboard court. Activities include a Men's Club, Women's Club, Bowling Teams, Corn Hole, Pickleball, Card Games, Bingo and more. The community is beautifully landscaped and well cared for. This unit has been meticulously maintained and is in very good condition. Come and see why so many people truly love living in High Point!
-
1999-04-16soldstatus $28,500
-
1999-04-15soldstatus $28,500
-
1999-03-05historical
-
1998-11-18$30,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,208 · $184/mo
- Projected year-2 tax
- $2,208 · $184/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,501
- − Mortgage interest
- −$4,196
- − Property taxes
- −$2,208
- − Insurance
- −$374
- − Repairs & maintenance
- −$1,480
- − Management
- −$1,480
- − HOA
- −$7,080
- − Depreciation
- −$2,179
- Taxable loss
- −$496
- Est. tax savings @ 24.0%
- +$119
- After-tax cash flow
- $359/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Lucie
- NCES district ID
- 1201770
- Math proficiency
- 40% ▼ -11.00%
- Reading proficiency
- 48% ▼ -4.00%
- Median HH income
- $44,737
- Composite
- 37.28/100
- National rank
- #4449
- State rank
- #51 of 73 in FL
Livability — Fort Pierce
- Score
- 76/100
- State rank
- #226
- US rank
- #3360
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fort Pierce, FL
- County
- Saint Lucie County · 337,150 people
- City population
- 78,556
- Metro
- Port St. Lucie, FL
- Population (ZIP)
- 31,143
- Household income
- $54,082
- Rent vs Own
- Severe rent burden
- 1086.0
Population outlook (St. Lucie County) Hauer SSP2
- Today (2025)
- 338,016 people
- By 2030
- 355,687 · +5.2%
- By 2040
- 385,521 · +14.1%
- By 2050
- 406,106 · +20.1%
- By 2075
- 441,054 · +30.5%
- By 2100
- 436,885 · +29.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (62%)
- Race & ethnicity
- White 62% Hispanic / Latino 22% Two or more races 12% Black 12%
- Hispanic origin (detail)
- Mexican 10% Puerto Rican 3% Cuban 3%
- Common ancestry
- Italian 7% Hispanic 2% Lithuanian 1%
- Foreign-born
- 12% · Canada
- Languages at home
- 80% English-only · Spanish 16% French/Haitian/Cajun 3%
Political lean MEDSL · St. Lucie
- 2024 margin
- Lean R (+9.1) · D 45.1% · R 54.2%
- 2008→2024 swing
- -21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
- All cycles
- 2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -199.47%
- Current HPI
- 397.2649
- Rent YoY
- ▲ 7.42%
- Metro
- Port St. Lucie, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-95.6% since first listed19 events — show timeline
- 2026-05-17 Listed for Rent $1,350 GFLMLS
- 2026-05-16 Rental Removed $1,350 RMLSFL
- 2026-05-16 Listed for Rent $1,350 RMLSFL
- 2026-05-13 Price Changed $74,900 Beaches MLS
- 2026-04-15 Price Changed $79,400 Beaches MLS
- 2026-03-12 Price Changed $79,500 Beaches MLS
- 2026-02-03 Price Changed $89,900 Beaches MLS
- 2026-01-06 Listed $94,500 Beaches MLS
- 2025-12-01 Listing Removed — Beaches MLS
- 2025-10-31 Price Changed $94,500 Beaches MLS
- 2025-07-16 Price Changed $100,000 Beaches MLS
- 2025-05-28 Listed $110,000 Beaches MLS
- 2023-02-02 Sold (MLS) $120,000 Beaches MLS
- 2022-12-09 Contingent — Beaches MLS
- 2022-11-28 Listed $120,000 Beaches MLS
- 1999-04-16 Sold (Public Records) $28,500 Public Records
- 1999-04-15 Sold (MLS) $28,500 Beaches MLS
- 1999-03-05 Listing Removed — Beaches MLS
- 1998-11-18 Listed $30,900 Beaches MLS
Property tax history
+46.9%/yrLatest (2025): $2,208 · -10.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…