🌊 Lakefront
4016 Oakview Dr Unit J8 · Charlotte Harbor, FL
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.97%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 29 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.4/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.6/10.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Rent growth +1.5/5.0
- Appreciation +0.0/10.0
$135,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Short Sale-Active with Contract. Great 2 bedroom 2 bath condo with beautiful Lake view, solid surface counter tops, updated cabinets, tile floors in living area, all appliances including washer and dryer, large pool and BBQ area and so much more at a great price!Never been a better time to invest in the Florida lifestyle! Enjoy the lake views from your screened lania, lounge by the resort style pool, short ride to some of the best Gulf of Mexico Beaches, minutes from Historical downtown Punta Gorda with it's chic restuarants and shopping! These prices won't last forever.
Key facts
- No flood zone
- $360 HOA
- Parking
Tags
Property features AI
Finance
- Other: Association name: Ana Ruzzano; Condo land included
- Financial info: Total monthly association fee $360 (total annual fees $4,320); Lease restrictions apply
- HOA & community: HOA required (monthly fee $360) — includes pool, clubhouse, tennis courts, management, maintenance of structure and grounds, sewer, water, trash, and pest control; Buyer approval required; No truck/RV/motorcycle parking permitted; Senior community; Pets allowed with breed restrictions; max pet weight 25 lbs
Exterior
- Parking: Carport with 1 space
- Utilities: Public water; Public sewer; Electricity connected
- Home design: Residential condominium; Two-story building; unit on second floor; Faces north
- Construction: Block and stucco construction; Shingle roof; Slab foundation; Building/Unit identified as building J
- Exterior features: Rain gutters; Tennis courts; Lakefront with lake access and lake views (Tala Lake), approximately 100 ft. frontage; Paved road access
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator
- Bedrooms: 2 bedrooms
- Flooring: Carpet; Ceramic tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Electric heating; Central air conditioning
- Interior features: Ceiling fans
- Laundry & utility: Washer; Dryer; Inside laundry in closet; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $135k.
Deal economics
- At list price, monthly cash flow is $413 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $135k).
- Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#536 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: employment D+, schools F, amenities F.
- Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents falling (-4.0%/yr); 600 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
- This rent runs 43% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 745 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 14y ago; this cycle's ask has dropped $54k (28%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $52k; list at $135k implies a 160% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 745 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.70% ✓
- Cap rate
- 10.56%
- Cash-on-cash
- 15.23%
- DSCR
- 1.68
- GRM
- 4.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -1.4%
- Equity multiple
- 0.95×
- Total profit
- $-1,973
- Equity at exit
- $20,129
- IRR
- 3.3%
- Equity multiple
- 1.20×
- Total profit
- $7,441
- Equity at exit
- $11,672
Cash invested: $37,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33980
- Home prices YoY
- -5.0%
- Rents YoY
- -4.0%
- Active inventory
- 600
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $2,300 high interval (Pro) →
- Mortgage (P&I)
- −$708
- Tax from tax record
- −$213 /mo · $2,554/yr
- Insurance
- −$56
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$360
- Vacancy / Maint / Mgmt
- −$483
- Net cashflow
- $413
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $33,750
- Closing costs
- $4,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4024 Oakview Dr Unit I3 Punta Gorda, FL | 2.0 | 2.0 | 893 | $1,900 | $2.13 | 21d | 1 | 0.02mi |
| 4016 Oakview Dr Unit J9 Punta Gorda, FL | 2.0 | 2.0 | 893 | $2,400 | $2.69 | 21d | 1 | 0.02mi |
| 4056 Oakview Dr Unit E7 Punta Gorda, FL | 2.0 | 2.0 | 892 | $3,000 | $3.36 | 21d | 1 | 0.07mi |
| 25068 Harbor View Rd Punta Gorda, FL | 2.0 | 2.0 | 956 | $1,500 | $1.57 | 21d | 1 | 0.59mi |
| 23067 Elmira Blvd Punta Gorda, FL | 2.0 | 2.0 | 1052 | $1,750 | $1.66 | 21d | 1 | 1.44mi |
HOA detail condo
- Monthly dues
- $360 · $4,320/yr
- Likely covers
- pool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 14 events
-
2026-05-06status Pending
-
2026-03-25price $135,000
-
2026-02-07status Active
-
2026-01-31status Pending
-
2026-01-23price $139,900
-
2025-11-10price $149,900
-
2025-04-29price $169,500
-
2025-03-08price $175,000
-
2025-01-02price $183,700
-
2024-04-14$188,700 Active
-
2013-01-10soldstatus $52,000
-
2013-01-09soldstatus $52,000 577-char remark
Show marketing remark (577 chars)
Short Sale-Active with Contract. Great 2 bedroom 2 bath condo with beautiful Lake view, solid surface counter tops, updated cabinets, tile floors in living area, all appliances including washer and dryer, large pool and BBQ area and so much more at a great price!Never been a better time to invest in the Florida lifestyle! Enjoy the lake views from your screened lania, lounge by the resort style pool, short ride to some of the best Gulf of Mexico Beaches, minutes from Historical downtown Punta Gorda with it's chic restuarants and shopping! These prices won't last forever.
-
2012-04-16$52,000 577-char remark
Show marketing remark (577 chars)
Short Sale-Active with Contract. Great 2 bedroom 2 bath condo with beautiful Lake view, solid surface counter tops, updated cabinets, tile floors in living area, all appliances including washer and dryer, large pool and BBQ area and so much more at a great price!Never been a better time to invest in the Florida lifestyle! Enjoy the lake views from your screened lania, lounge by the resort style pool, short ride to some of the best Gulf of Mexico Beaches, minutes from Historical downtown Punta Gorda with it's chic restuarants and shopping! These prices won't last forever.
-
2004-12-09soldstatus $90,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,554 · $213/mo
- Projected year-2 tax
- $2,554 · $213/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 97% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,596
- − Mortgage interest
- −$7,562
- − Property taxes
- −$2,554
- − Insurance
- −$1,472
- − Repairs & maintenance
- −$2,208
- − Management
- −$2,208
- − HOA
- −$4,320
- − Depreciation
- −$3,927
- Taxable income
- $3,344
- Est. tax owed @ 24.0%
- −$803
- After-tax cash flow
- $4,156/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Charlotte
- NCES district ID
- 1200240
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 54% ▼ -1.00%
- Median HH income
- $44,864
- Composite
- 45.62/100
- National rank
- #2586
- State rank
- #22 of 73 in FL
Livability — Charlotte Harbor
- Score
- 68/100
- State rank
- #536
- US rank
- #10043
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Charlotte Harbor, FL
- County
- Charlotte County · 196,994 people
- Metro
- Punta Gorda, FL
- Population (ZIP)
- 13,120
- Household income
- $63,591
- Rent vs Own
- Severe rent burden
- 612.0
Population outlook (Charlotte County) Hauer SSP2
- Today (2025)
- 198,646 people
- By 2030
- 210,507 · +6.0%
- By 2040
- 230,857 · +16.2%
- By 2050
- 247,148 · +24.4%
- By 2075
- 281,777 · +41.8%
- By 2100
- 293,609 · +47.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 10% Two or more races 10% Black 9%
- Hispanic origin (detail)
- Puerto Rican 3% Cuban 2% Dominican 2%
- Common ancestry
- Romanian 5% Hispanic 4% Slovak 3%
- Foreign-born
- 16% · Canada, Jamaica
- Languages at home
- 85% English-only · Spanish 8% French/Haitian/Cajun 5% German/W. Germanic 1%
Political lean MEDSL · Charlotte
- 2024 margin
- Solid R (+34.0) · D 32.7% · R 66.7%
- 2008→2024 swing
- -26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
- All cycles
- 2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -16.02%
- Current HPI
- 306.3331
- Rent YoY
- ▼ -4.04%
- Metro
- Punta Gorda, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+50.0% since first listed14 events — show timeline
- 2026-05-06 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-03-25 Price Changed $135,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-07 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-01-31 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-01-23 Price Changed $139,900 Stellar MLS as Distributed by MLS Grid
- 2025-11-10 Price Changed $149,900 Stellar MLS as Distributed by MLS Grid
- 2025-04-29 Price Changed $169,500 Stellar MLS as Distributed by MLS Grid
- 2025-03-08 Price Changed $175,000 Stellar MLS as Distributed by MLS Grid
- 2025-01-02 Price Changed $183,700 Stellar MLS as Distributed by MLS Grid
- 2024-04-14 Listed $188,700 Stellar MLS as Distributed by MLS Grid
- 2013-01-10 Sold (Public Records) $52,000 Public Records
- 2013-01-09 Sold (MLS) $52,000 Stellar MLS as Distributed by MLS Grid
- 2012-04-16 Listed $52,000 Stellar MLS as Distributed by MLS Grid
- 2004-12-09 Sold (Public Records) $90,000 Public Records
Property tax history
+7.5%/yrLatest (2025): $2,554 · +11.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…