Multi-family
3290 S Getty St · Norton Shores, MI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Condition / age +3.8/5.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Schools +0.6/10.0
- Appreciation +0.0/10.0
$24,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks
This refurbished two-bedroom, one-bathroom manufactured home offers an affordable path to homeownership with approximately 850 square feet of comfortable living space. The residence features modern essentials such as central heating, in-unit laundry hookups, and a refreshed interior, all situated within a well-maintained community in Norton Shores. Its competitive pricing and move-in-ready condition make it an ideal choice for those seeking a manageable and cost-effective lifestyle. Lot rent: $440
Key facts
- Built 1957
- Listed 39 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath multifamily listed at $25k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $792 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $25k).
- Recommended offer: $24k (3.0% below list) — sets the bar for market timing.
- Cap rate 44.5% vs local median 2.9% in Norton Shores — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#310 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: amenities F, commute F, health & safety F.
- Muskegon Public Schools Of The City Of (urban): math 4% / reading 12% proficiency, ranked #534 of 540 in MI (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 239 active listings in the ZIP; 438 units permitted in Muskegon County in 2024 (115 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $172 of loan paydown is wiped out by about $747 of value loss. Plan a longer hold.
- Muskegon County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 40 days — a 3% lower offer ($24k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 3y ago; this cycle's ask has dropped $5k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 40 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 4.90% ✓
- Cap rate
- 44.47%
- Cash-on-cash
- 136.36%
- DSCR
- 7.07
- GRM
- 1.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 7.66×
- Total profit
- $46,444
- Equity at exit
- $3,713
- IRR
- —
- Equity multiple
- 16.13×
- Total profit
- $105,493
- Equity at exit
- $2,153
Cash invested: $6,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49444
- Active inventory
- 239
- Price-to-rent
- 1.7×
Monthly cashflow live
- Estimated rent
- $1,221 medium interval (Pro) →
- Mortgage (P&I)
- −$131
- Tax est. 1.5%
- −$31 /mo · $374/yr
- Insurance
- −$10
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$256
- Net cashflow
- $792
Break-even live
Sensitivity live
| Price | -10% $809 | -5% $801 | +0% $792 | +5% $784 | +10% $775 |
|---|---|---|---|---|---|
| Rent | -10% $696 | -5% $744 | +0% $792 | +5% $840 | +10% $889 |
| Rate | -1.0pp $805 | -0.5pp $799 | base $792 | +0.5pp $786 | +1.0pp $779 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $6,225
- Closing costs
- $747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 26 events
-
2026-06-21days on market $24,900 Active 40 DOM
-
2026-06-19days on market $24,900 Active 38 DOM
-
2026-06-18days on market $24,900 Active 37 DOM
-
2026-06-17days on market $24,900 Active 36 DOM
-
2026-06-17price $24,900 Active 35 DOM
-
2026-06-16days on market $29,900 Active 35 DOM
-
2026-06-15days on market $29,900 Active 34 DOM
-
2026-06-14days on market $29,900 Active 32 DOM
-
2026-06-13days on market $29,900 Active 31 DOM
-
2026-06-10days on market $29,900 Active 29 DOM
-
2026-06-09days on market $29,900 Active 28 DOM
-
2026-06-08days on market $29,900 Active 27 DOM
-
2026-06-07days on market $29,900 Active 26 DOM
-
2026-06-05days on market $29,900 Active 23 DOM
-
2026-06-03days on market $29,900 Active 22 DOM
-
2026-06-02days on market $29,900 Active 21 DOM
-
2026-06-01days on market $29,900 Active 20 DOM
-
2026-05-31days on market $29,900 Active 19 DOM
-
2026-05-30days on market $29,900 Active 18 DOM
-
2026-05-12$29,900 Active
-
2024-04-23historical $400
-
2024-04-10$400
-
2024-04-10historical $400
-
2024-03-27$400
-
2023-10-08historical $400
-
2023-09-09$400
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,648
- − Mortgage interest
- −$1,395
- − Property taxes
- −$374
- − Insurance
- −$124
- − Repairs & maintenance
- −$1,172
- − Management
- −$1,172
- − Depreciation
- −$724
- Taxable income
- $9,688
- Est. tax owed @ 24.0%
- −$2,325
- After-tax cash flow
- $7,182/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This move-in-ready manufactured home offers a good condition with modern updates and a neutral curb appeal. Simple exterior painting and gutter cleaning would significantly enhance its value.
Value-add opportunities
- Both Paint exterior siding — Enhances curb appeal and protects the home.
- Both Clean gutters — Improves drainage and prevents water damage
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior siding — Enhances curb appeal and protects the home. ↑
- Both Clean gutters — Improves drainage and prevents water damage ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Muskegon Public Schools Of The City Of
- NCES district ID
- 2624840
- Math proficiency
- 4% ▼ -9.00%
- Reading proficiency
- 12% ▼ -9.00%
- Median HH income
- $27,622
- Composite
- 5.8/100
- National rank
- #10017
- State rank
- #534 of 540 in MI
Livability — Norton Shores
- Score
- 70/100
- State rank
- #310
- US rank
- #7620
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Norton Shores, MI
- County
- Muskegon County · 107,917 people
- City population
- 26,372
- Metro
- Muskegon, MI
- Population (ZIP)
- 26,372
- Household income
- $53,054
- Rent vs Own
- Severe rent burden
- 930.0
Population outlook (Muskegon County) Hauer SSP2
- Today (2025)
- 174,032 people
- By 2030
- 173,365 · -0.4%
- By 2040
- 168,877 · -3.0%
- By 2050
- 160,306 · -7.9%
- By 2075
- 134,426 · -22.8%
- By 2100
- 98,836 · -43.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 59% Black 31% Two or more races 6% Hispanic / Latino 4% Native American 1%
- Common ancestry
- Iranian 6% Romanian 4% Lithuanian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Muskegon
- 2024 margin
- Toss-up / Even · D 48.4% · R 50.2% · Other 1.5%
- 2008→2024 swing
- -31.1pp toward R · 2008: 29.3pp · 2024: -1.8pp
- All cycles
- 2024: R+1.8 2020: D+0.6 2016: D+0.9 2012: D+17.8 2008: D+29.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -150.02%
- Current HPI
- 209.2698
- Rent YoY
- —
- Metro
- Muskegon, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
7 events — show timeline
- 2026-05-12 Listed $29,900 FSBO.com
- 2024-04-23 Rental Removed $400 APPFOLIO
- 2024-04-10 Listed for Rent $400 APPFOLIO
- 2024-04-10 Rental Removed $400 APPFOLIO
- 2024-03-27 Listed for Rent $400 APPFOLIO
- 2023-10-08 Rental Removed $400 APPFOLIO
- 2023-09-09 Listed for Rent $400 APPFOLIO
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…