1125 Morton Ave · Chester, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.0/30.0
- DSCR +8.7/10.0
- 1% rule +6.6/10.0
- Rent growth +4.2/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +0.8/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$140,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
This single-family home can be purchased either as a first-time home or as an investment property and is currently occupied by tenants ($1,400/month) in good standing. It may also be acquired as part of a packaged portfolio that includes five single-family homes located within ten minutes of each other in the City of Chester. The package includes 918 Highland Ave (49-11-01628-00), 708 Ward St (49-11-02091-00), 714 Ward St (49-11-02094-00), 937 McDowell Ave (49-05-00813-00), and 1125 Morton Ave (49-02-01368-02).
Key facts
- Built 1920
- Listed 94 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $346 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $140k).
- Recommended offer: $127k (9.0% below list) — sets the bar for market timing.
- Cap rate 9.3% vs local median 7.5% in Chester — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 73/100 on livability (#540 in PA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
- Chester-Upland SD (suburban): math 4% / reading 17% proficiency, ranked #533 of 539 in PA (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 81% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.9%/yr); 138 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 299 units permitted in Delaware County in 2024 (5 in 5+ unit buildings).
- At $1,630/mo this rent would consume 47% of the median local household income ($41k/yr) (locally 2668% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 6.9% rent growth), your $39k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 94 days — a 9% lower offer ($127k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $16k; list at $140k implies a 803% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 94 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.16% ✓
- Cap rate
- 9.26%
- Cash-on-cash
- 10.60%
- DSCR
- 1.47
- GRM
- 7.2
CMA / ARV
- ARV (on-the-fly)
- $118,592
- Comps found
- 3
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1120 White St | 0.04mi | 3/1.5 | 1,080 (-1%) | 21mo | $117,500 | $109 | 78 |
| 1016 Leiper St | 0.43mi | 4/2.0 (+1) | 1,228 (+13%) | 1mo | $360,000 | $293 | 49 |
| 337 E 10th St | 0.58mi | 3/1.0 | 1,200 (+10%) | 9mo | $50,000 | $42 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.88% rent growth · sell at horizon
- IRR
- 3.8%
- Equity multiple
- 1.15×
- Total profit
- $5,992
- Equity at exit
- $20,874
- IRR
- 16.6%
- Equity multiple
- 2.61×
- Total profit
- $63,040
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19013
- Rents YoY
- 6.9%
- Active inventory
- 138
- Price-to-rent
- 7.2×
Monthly cashflow live
- Estimated rent
- $1,630 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$149 /mo · $1,782/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$342
- Net cashflow
- $346
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1118 Brown St Unit 318 Chester, PA | 3.0 | 1.0 | 1092 | $1,900 | $1.74 | 15d | 1 | 0.03mi |
| 1211 Johnson St Chester, PA | 3.0 | 1.0 | 882 | $1,500 | $1.70 | 2d | 1 | 0.07mi |
| 1206 Thomas St Chester, PA | 3.0 | 1.0 | 833 | $1,399 | $1.68 | 24d | 1 | 0.12mi |
| 1124 Thomas St Chester, PA | 3.0 | 1.0 | 1046 | $1,200 | $1.15 | 24d | 1 | 0.12mi |
| 1510 Washington Ave Chester, PA | 4.0 | 1.5 | 1280 | $2,000 | $1.56 | 18d | 1 | 0.20mi |
| 1127 Walnut St Chester, PA | 4.0 | 1.5 | 1312 | $1,600 | $1.22 | 7d | 1 | 0.34mi |
| 1312 E 13th St Crum Lynne, PA | 3.0 | 1.0 | 1280 | $1,940 | $1.52 | 18d | 1 | 0.37mi |
| 2015 Hyatt St Chester, PA | 3.0 | 1.0 | 988 | $1,950 | $1.97 | 11d | 1 | 0.57mi |
| 814 Upland St Chester, PA | 3.0 | 1.0 | 1344 | $1,525 | $1.13 | 7d | 1 | 0.60mi |
| 1944 Ridley Mill Ln Woodlyn, PA | 2.0 | 1.0 | 840 | $1,600 | $1.90 | 43d | 1 | 0.75mi |
| 13 E 21st St Unit A Chester, PA | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 43d | 1 | 0.83mi |
| 2219 Madison St Unit B Chester, PA | 2.0 | 1.0 | 800 | $1,000 | $1.25 | 43d | 1 | 0.89mi |
| 125 W 21st St Chester, PA | 4.0 | 1.5 | 1152 | $1,850 | $1.61 | 24d | 1 | 0.91mi |
| 314 E 24th St Chester, PA | 2.0 | 1.0–1.5 | 800 | $1,500 | $1.88 | 4d | 13 | 0.93mi |
| 1400 MacDade Blvd Woodlyn, PA | 1.0–2.0 | 1.0 | 775 | $1,600 | $2.06 | 43d | 2 | 0.96mi |
| 1433 Grant Ave Unit B Woodlyn, PA | 2.0 | 1.0 | 1200 | $1,450 | $1.21 | 43d | 1 | 1.00mi |
| 2701 Madison St Chester, PA | 1.0–2.0 | 1.0 | 860 | $1,533 | $1.78 | 2d | 10 | 1.02mi |
| 330 W 21st St Chester, PA | 3.0 | 1.0 | 1152 | $1,500 | $1.30 | 43d | 1 | 1.02mi |
| 418 Penn St Chester, PA | 3.0 | 1.0 | 1250 | $1,350 | $1.08 | 43d | 1 | 1.22mi |
| 25 W Parkway Ave Chester, PA | 3.0 | 1.0 | 1324 | $1,600 | $1.21 | 5d | 1 | 1.24mi |
| 2607 Edgmont Ave Unit 2F Brookhaven, PA | 2.0 | 1.0 | 850 | $1,600 | $1.88 | 24d | 1 | 1.36mi |
| 30 W Roland Rd Brookhaven, PA | 3.0 | 1.0 | 1424 | $1,695 | $1.19 | 43d | 1 | 1.45mi |
| 225 W Chester Pike Unit 1 Ridley Park, PA | 2.0 | 1.0 | 837 | $1,500 | $1.79 | 43d | 1 | 1.47mi |
| 225 W Chester Pike Unit 1 Ridley Park, PA | 2.0 | 1.0 | 837 | $1,750 | $2.09 | 24d | 1 | 1.47mi |
Listing history 24 events
-
2026-04-23status Pending
-
2026-04-08price $140,000
-
2026-02-27price $130,000
-
2026-01-19$145,000 Active
-
2026-01-07historical
-
2025-12-13price $145,000
-
2025-12-03$150,000 Active
-
2025-08-05historical
-
2025-08-04price $165,500
-
2025-08-01price $166,000
-
2025-07-28price $166,500
-
2025-07-25price $167,000
-
2025-07-22price $167,500
-
2025-07-14price $168,000
-
2025-07-11price $168,500
-
2025-07-07price $169,000
-
2025-06-30price $169,500
-
2025-06-13$170,000 Active
-
2025-06-10historical
-
2024-01-30historical $1,400
-
2024-01-13$1,400
-
2023-12-20historical $1,500
-
2023-11-18$1,500
-
1983-07-08soldstatus $15,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,782 · $149/mo
- Projected year-2 tax
- $1,997 · $166/mo
- Expected delta
- +$215/yr (+$18/mo · 12.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,555
- − Mortgage interest
- −$7,842
- − Property taxes
- −$1,782
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,564
- − Management
- −$1,564
- − Depreciation
- −$4,073
- Taxable income
- $2,029
- Est. tax owed @ 24.0%
- −$487
- After-tax cash flow
- $3,669/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chester-Upland SD
- NCES district ID
- 4205860
- Math proficiency
- 4% ▼ -3.00%
- Reading proficiency
- 17% ▼ -6.00%
- Median HH income
- $29,790
- Composite
- 8.05/100
- National rank
- #9918
- State rank
- #533 of 539 in PA
Livability — Chester
- Score
- 73/100
- State rank
- #540
- US rank
- #5053
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chester, PA
- County
- Delaware County · 399,863 people
- City population
- 35,064
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 35,064
- Household income
- $41,261
- Rent vs Own
- Severe rent burden
- 2668.0
Population outlook (Delaware County) Hauer SSP2
- Today (2025)
- 577,490 people
- By 2030
- 581,243 · +0.6%
- By 2040
- 584,700 · +1.2%
- By 2050
- 586,581 · +1.6%
- By 2075
- 598,706 · +3.7%
- By 2100
- 590,823 · +2.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (71%)
- Race & ethnicity
- Black 71% White 14% Hispanic / Latino 9% Two or more races 4%
- Hispanic origin (detail)
- Puerto Rican 6%
- Common ancestry
- Romanian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · Delaware
- 2024 margin
- Strong D (+23.7) · D 61.4% · R 37.6% · Other 1.0%
- 2008→2024 swing
- +2.3pp toward D · 2008: 21.4pp · 2024: 23.7pp
- All cycles
- 2024: D+23.7 2020: D+26.7 2016: D+22.0 2012: D+21.8 2008: D+21.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -149.69%
- Current HPI
- 219.5173
- Rent YoY
- ▲ 6.88%
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+803.2% since first listed24 events — show timeline
- 2026-04-23 Pending — BRIGHT MLS
- 2026-04-08 Price Changed $140,000 BRIGHT MLS
- 2026-02-27 Price Changed $130,000 BRIGHT MLS
- 2026-01-19 Listed $145,000 BRIGHT MLS
- 2026-01-07 Listing Removed — BRIGHT MLS
- 2025-12-13 Price Changed $145,000 BRIGHT MLS
- 2025-12-03 Listed $150,000 BRIGHT MLS
- 2025-08-05 Listing Removed — BRIGHT MLS
- 2025-08-04 Price Changed $165,500 BRIGHT MLS
- 2025-08-01 Price Changed $166,000 BRIGHT MLS
- 2025-07-28 Price Changed $166,500 BRIGHT MLS
- 2025-07-25 Price Changed $167,000 BRIGHT MLS
- 2025-07-22 Price Changed $167,500 BRIGHT MLS
- 2025-07-14 Price Changed $168,000 BRIGHT MLS
- 2025-07-11 Price Changed $168,500 BRIGHT MLS
- 2025-07-07 Price Changed $169,000 BRIGHT MLS
- 2025-06-30 Price Changed $169,500 BRIGHT MLS
- 2025-06-13 Listed $170,000 BRIGHT MLS
- 2025-06-10 Coming Soon — BRIGHT MLS
- 2024-01-30 Rental Removed $1,400 TURBOTENANT
- 2024-01-13 Listed for Rent $1,400 TURBOTENANT
- 2023-12-20 Rental Removed $1,500 TURBOTENANT
- 2023-11-18 Listed for Rent $1,500 TURBOTENANT
- 1983-07-08 Sold (Public Records) $15,500 Public Records
Property tax history
+23.2%/yrLatest (2026): $1,782 · +143.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…