CashFlowRE
Sign in Sign up
128 SW 3rd Ave Duplex
D Composite 42.54
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.9/30.0
  • ARV discount +7.5/15.0
  • Schools +4.3/10.0
  • DSCR +4.2/10.0
  • Livability +3.9/5.0
  • 1% rule +3.4/10.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$894,900

128 SW 3rd Ave · Delray Beach, FL 33444
None bd · 4.0 ba · 2,400 sqft · MultiFamily public records · 121 Days on market
Built 1990 6,995 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

This is a fantastic investment opportunity for those looking to break into the lucrative multi-family property market. This 3/2 duplex is currently occupied by tenants, making it an ideal turnkey investment for those looking to hit the ground running. With its prime location close to beaches and stores, this property offers both convenience and comfort. The unit boasts 1200 sqFeet of living space, providing ample room for a family or group of tenants. The bedrooms are well-sized, and the two bathrooms provide added convenience.

Key facts

  • Close to stores
  • Prime location
  • Duplex

Tags

MULTY-FAMILY PROPERTYDUPLEXPRIME LOCATIONCLOSE TO BEACHESCLOSE TO STORES

Property features AI

Finance

  • Financial info: 2 total units; Gross income: $30,000; Net operating income: $30,000; Tenants pay cable, electricity, and water
  • HOA & community: No association amenities

Exterior

  • Utilities: Public water; Public sewer; Three-phase electric; Cable available
  • Home design: Duplex; Resale property
  • Construction: CBS construction
  • Exterior features: Composition roof; No waterfront

Interior

  • Flooring: Ceramic tile
  • Bathrooms: 4 bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceramic tile flooring

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.5-bath units multifamily listed at $895k.

Deal economics

  • At list price, monthly cash flow is $102 ($1k/yr) — positive. Per door: $51/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $749k (16.3% below list).
  • Recommended offer: $749k (16.3% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 4.3% in Delray Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#202 in FL, #3,160 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, commute A-; Watch: cost of living C-, crime D-, amenities F.
  • Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Pine Grove Elementary School (math 42% / reading 47%, grade F, #1,288 of 2,144 statewide, top 62%, 354 students, 79% FRL); Carver Middle School (math 22% / reading 34%, grade F, #486 of 571 statewide, top 86%, 732 students, 73% FRL); Atlantic High School (math 28% / reading 52%, grade F, #296 of 667 statewide, top 45%, 1,889 students, 59% FRL) — zoned schools average 70% FRL vs 52% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 38% at this address vs 50% district-wide (-12 pts) — the specific schools serving this property underperform the Palm Beach average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.6%/yr); 236 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
  • At $7,489/mo this rent would consume 123% of the median local household income ($73k/yr) (locally 1211% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $27k of value loss. Plan a longer hold.
  • Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 121 days — a 12% lower offer ($788k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $450k; list at $895k implies a 99% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $748,900 (16.3% below list)

Questions for the listing agent

  1. It's been on market 121 days. Have you received any prior offers? Is the seller open to a 16% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.84%
Cap rate
6.43%
Cash-on-cash
0.49%
DSCR
1.02
GRM
10.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.63% rent growth · sell at horizon

5-year hold
IRR
-17.0%
Equity multiple
0.41×
Total profit
$-148,828
Equity at exit
$133,433
10-year hold
IRR
-11.5%
Equity multiple
0.35×
Total profit
$-162,368
Equity at exit
$77,375

Cash invested: $250,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33444

Rents YoY
1.6%
Active inventory
236
Price-to-rent
19.9×

Monthly cashflow live

Estimated rent
$7,489 high interval (Pro) →
Mortgage (P&I)
$4,693
Tax from tax record
$749 /mo · $8,984/yr
Insurance
$373
HOA
$0
Vacancy / Maint / Mgmt
$1,573
Net cashflow
$102

Break-even live

Break-even rent $7,360
Max offer price $894,900
Occupancy floor 94%

Sensitivity live

Price -10% $608 -5% $355 +0% $102 +5% $-151 +10% $-405
Rent -10% $-490 -5% $-194 +0% $102 +5% $398 +10% $693
Rate -1.0pp $552 -0.5pp $329 base $102 +0.5pp $-130 +1.0pp $-366

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $7,489

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$223,725
Closing costs
$26,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
107 SW 2nd Ave Delray Beach, FL 3.0 3.5 2335 $4,500 $1.93 26d 1 0.07mi
122 SW 1st Ave Delray Beach, FL 3.0 3.5 1980 $4,500 $2.27 26d 1 0.11mi
75 Atlantic Grove Way Delray Beach, FL 3.0 3.5 1596 $4,400 $2.76 1d 1 0.27mi
225 NE 1st St #412 Delray Beach, FL 3.0 2.0 1583 $5,000 $3.16 26d 1 0.46mi
225 NE 1st St #207 Delray Beach, FL 3.0 2.0 1770 $6,500 $3.67 6d 1 0.46mi
419 E Atlantic Ave Delray Beach, FL 3.0 2.5 2544 $10,600 $4.17 26d 1 0.51mi
65 SE 5th Ave Delray Beach, FL 3.0 3.5 2000 $6,000 $3.00 26d 1 0.52mi
72 SE 6th Ave Delray Beach, FL 3.0 3.5 2120 $7,000 $3.30 17d 1 0.54mi
72 SE 6th Ave Unit C Delray Beach, FL 3.0 3.5 2120 $7,000 $3.30 26d 1 0.55mi
306 E Mallory Cir Delray Beach, FL 3.0 3.5 2046 $5,500 $2.69 7d 1 0.58mi
185 NE 4th Ave Delray Beach, FL 1.0–2.0 1.5–2.0 1406 $8,000 $5.69 16d 2 0.60mi
634 SE 3rd Ave Delray Beach, FL 3.0 3.5 2161 $11,000 $5.09 26d 1 0.64mi
381 E Cannery Row Cir Delray Beach, FL 3.0 3.5 2154 $9,500 $4.41 24d 1 0.72mi
290 NE 5th Ave Delray Beach, FL 3.0 2.5 1618 $4,900 $3.03 26d 1 0.73mi
290 NE 5th Ave Delray Beach, FL 3.0 2.5 1618 $4,900 $3.03 5d 1 0.73mi
135 N Cannery Row Cir Delray Beach, FL 3.0 3.5 2401 $8,500 $3.54 16d 1 0.73mi
295 NE 5th Ave #22 Delray Beach, FL 3.0 2.5 1618 $5,500 $3.40 26d 1 0.73mi
27 NW 14th Ave Delray Beach, FL 2.0 1.0 2386 $2,550 $1.07 20d 1 0.73mi
212 Kings Lynn Delray Beach, FL 3.0 3.0 2392 $7,100 $2.97 26d 1 0.82mi
1015 Ventnor Ave Unit 3E Delray Beach, FL 3.0 2.5 1674 $3,000 $1.79 26d 1 0.88mi
309 NE 8th Ave Delray Beach, FL 3.0 4.0 3137 $12,000 $3.83 16d 1 0.91mi
981 Delray Lakes Dr Delray Beach, FL 3.0 2.0 1998 $6,000 $3.00 26d 1 0.92mi
981 Delray Lakes Dr Delray Beach, FL 3.0 2.0 1998 $5,900 $2.95 5d 1 0.92mi
414 NE 7th Ave Delray Beach, FL 3.0 3.0 1702 $9,000 $5.29 26d 1 0.95mi
334 Palm Trl Delray Beach, FL 3.0 3.5 2788 $23,000 $8.25 26d 1 0.98mi
241 Royal Ct Delray Beach, FL 2.0 2.0 1671 $4,450 $2.66 26d 1 0.98mi
710 NW 1st Ave Delray Beach, FL 3.0 2.0 1641 $8,500 $5.18 7d 1 1.01mi
120 S Ocean Blvd Unit 1A Delray Beach, FL 2.0 2.0 1886 $12,500 $6.63 26d 1 1.02mi
703 NE 5th St Delray Beach, FL 3.0 3.5 2456 $21,950 $8.94 26d 1 1.03mi
122 Andrews Ave Unit B Delray Beach, FL 3.0 3.0 2294 $9,500 $4.14 7d 1 1.06mi
122 Andrews Ave Unit 2A Delray Beach, FL 3.0 3.0 2382 $6,000 $2.52 26d 1 1.06mi
122 Andrews Ave Delray Beach, FL 3.0 3.0 2294 $10,000 $4.36 24d 1 1.06mi
1035 SE 6th Ave #406 Delray Beach, FL 3.0 2.5 2928 $15,000 $5.12 9d 1 1.09mi
619 NE 7th Ave Delray Beach, FL 3.0 2.5 1822 $6,000 $3.29 26d 1 1.10mi
494 Enfield Ct Unit Na Delray Beach, FL 3.0 2.0 1641 $6,500 $3.96 26d 1 1.11mi
1105 Anchor Pt Delray Beach, FL 3.0 2.0 1641 $5,700 $3.47 20d 1 1.12mi
1103 NW 6th Ave Delray Beach, FL 3.0 3.0 3072 $18,000 $5.86 14d 1 1.23mi
2541 Southridge Rd Delray Beach, FL 3.0 3.0 1630 $6,900 $4.23 26d 1 1.28mi
918 St George Blvd Delray Beach, FL 3.0 2.5 2103 $4,950 $2.35 20d 1 1.28mi
1033 Brooks Ln Delray Beach, FL 3.0 3.0 2608 $18,000 $6.90 26d 1 1.32mi

Listing history 36 events

  1. 2026-06-21
    days on market $894,900 Active 121 DOM
  2. 2026-06-18
    days on market $894,900 Active 118 DOM
  3. 2026-06-17
    days on market $894,900 Active 117 DOM
  4. 2026-06-16
    days on market $894,900 Active 116 DOM
  5. 2026-06-15
    days on market $894,900 Active 115 DOM
  6. 2026-06-13
    days on market $894,900 Active 113 DOM
  7. 2026-06-09
    days on market $894,900 Active 109 DOM
  8. 2026-06-07
    days on market $894,900 Active 107 DOM
  9. 2026-06-04
    days on market $894,900 Active 104 DOM
  10. 2026-06-03
    days on market $894,900 Active 103 DOM
  11. 2026-06-01
    days on market $894,900 Active 101 DOM
  12. 2026-05-31
    days on market $894,900 Active 100 DOM
  13. 2026-02-18
    listed $894,900 Active
  14. 2024-05-17
    soldstatus $450,000
  15. 2024-05-14
    soldstatus $450,000 Closed 533-char remark
    Show marketing remark (533 chars)

    This is a fantastic investment opportunity for those looking to break into the lucrative multi-family property market. This 3/2 duplex is currently occupied by tenants, making it an ideal turnkey investment for those looking to hit the ground running. With its prime location close to beaches and stores, this property offers both convenience and comfort. The unit boasts 1200 sqFeet of living space, providing ample room for a family or group of tenants. The bedrooms are well-sized, and the two bathrooms provide added convenience.

  16. 2023-11-18
    status Pending 533-char remark
    Show marketing remark (533 chars)

    This is a fantastic investment opportunity for those looking to break into the lucrative multi-family property market. This 3/2 duplex is currently occupied by tenants, making it an ideal turnkey investment for those looking to hit the ground running. With its prime location close to beaches and stores, this property offers both convenience and comfort. The unit boasts 1200 sqFeet of living space, providing ample room for a family or group of tenants. The bedrooms are well-sized, and the two bathrooms provide added convenience.

  17. 2023-07-30
    status Active 533-char remark
    Show marketing remark (533 chars)

    This is a fantastic investment opportunity for those looking to break into the lucrative multi-family property market. This 3/2 duplex is currently occupied by tenants, making it an ideal turnkey investment for those looking to hit the ground running. With its prime location close to beaches and stores, this property offers both convenience and comfort. The unit boasts 1200 sqFeet of living space, providing ample room for a family or group of tenants. The bedrooms are well-sized, and the two bathrooms provide added convenience.

  18. 2023-06-22
    status Pending 533-char remark
    Show marketing remark (533 chars)

    This is a fantastic investment opportunity for those looking to break into the lucrative multi-family property market. This 3/2 duplex is currently occupied by tenants, making it an ideal turnkey investment for those looking to hit the ground running. With its prime location close to beaches and stores, this property offers both convenience and comfort. The unit boasts 1200 sqFeet of living space, providing ample room for a family or group of tenants. The bedrooms are well-sized, and the two bathrooms provide added convenience.

  19. 2023-06-22
    price $625,000 533-char remark
    Show marketing remark (533 chars)

    This is a fantastic investment opportunity for those looking to break into the lucrative multi-family property market. This 3/2 duplex is currently occupied by tenants, making it an ideal turnkey investment for those looking to hit the ground running. With its prime location close to beaches and stores, this property offers both convenience and comfort. The unit boasts 1200 sqFeet of living space, providing ample room for a family or group of tenants. The bedrooms are well-sized, and the two bathrooms provide added convenience.

  20. 2023-06-15
    price $525,000 533-char remark
    Show marketing remark (533 chars)

    This is a fantastic investment opportunity for those looking to break into the lucrative multi-family property market. This 3/2 duplex is currently occupied by tenants, making it an ideal turnkey investment for those looking to hit the ground running. With its prime location close to beaches and stores, this property offers both convenience and comfort. The unit boasts 1200 sqFeet of living space, providing ample room for a family or group of tenants. The bedrooms are well-sized, and the two bathrooms provide added convenience.

  21. 2023-06-15
    listed $475,000 Active 533-char remark
    Show marketing remark (533 chars)

    This is a fantastic investment opportunity for those looking to break into the lucrative multi-family property market. This 3/2 duplex is currently occupied by tenants, making it an ideal turnkey investment for those looking to hit the ground running. With its prime location close to beaches and stores, this property offers both convenience and comfort. The unit boasts 1200 sqFeet of living space, providing ample room for a family or group of tenants. The bedrooms are well-sized, and the two bathrooms provide added convenience.

  22. 2017-03-03
    soldstatus $211,000 Closed
  23. 2017-03-03
    soldstatus $211,000
  24. 2016-11-10
    historical
  25. 2016-11-10
    status Pending
  26. 2016-11-10
    listed $350,000 Active
  27. 2014-11-10
    listed Contingent
  28. 2011-12-21
    soldstatus $105,000
  29. 2011-11-14
    soldstatus $105,000
  30. 2011-07-18
    historical
  31. 2011-02-16
    listed $90,000
  32. 1999-12-14
    soldstatus $89,000
  33. 1999-12-10
    soldstatus $89,000
  34. 1999-11-12
    historical
  35. 1999-10-22
    listed $89,000
  36. 1990-08-01
    soldstatus $31,600

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$8,984 · $749/mo
Projected year-2 tax
$8,984 · $749/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 5/10 Major FEMA zone X (unshaded) · 54% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥105°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$89,868
− Mortgage interest
−$50,128
− Property taxes
−$8,984
− Insurance
−$4,474
− Repairs & maintenance
−$7,189
− Management
−$7,189
− Depreciation
−$26,033
Taxable loss
−$14,131
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,392
After-tax cash flow
$4,613/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palm Beach
NCES district ID
1201500
Math proficiency
46% ▼ -16.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$53,943
Composite
42.72/100
National rank
#3160
State rank
#34 of 73 in FL

Livability — Delray Beach

Score
77/100
State rank
#202
US rank
#3160

Category grades

Amenities F Commute A- Cost of living C- Crime D- Employment B+ Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Delray Beach, FL
County
Palm Beach County · 1,438,312 people
City population
123,167
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
22,737
Household income
$72,925
Rent vs Own
48.5% rent · 51.5% own
Severe rent burden
1211.0

Population outlook (Palm Beach County) Hauer SSP2

Today (2025)
1,637,487 people
By 2030
1,743,255 · +6.5%
By 2040
1,948,712 · +19.0%
By 2050
2,132,979 · +30.3%
By 2075
2,530,027 · +54.5%
By 2100
2,706,979 · +65.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 48% White 35% Hispanic / Latino 13% Two or more races 10% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1% Cuban 1%
Common ancestry
Hispanic 17% Romanian 2% Italian 2%
Foreign-born
24% · Canada, Jamaica
Languages at home
70% English-only · French/Haitian/Cajun 18% Spanish 11% Other Indo-European 1%

Political lean MEDSL · Palm Beach

2024 margin
Toss-up / Even · D 50.0% · R 49.2%
2008→2024 swing
-22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -743.16%
Current HPI
415.3247
Rent YoY
▲ 1.63%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+2732.0% since first listed
24 events — show timeline
  • 2026-02-18 Listed $894,900 Beaches MLS
  • 2024-05-17 Sold (Public Records) $450,000 Public Records
  • 2024-05-14 Sold (MLS) $450,000 Beaches MLS
  • 2023-11-18 Pending Beaches MLS
  • 2023-07-30 Relisted Beaches MLS
  • 2023-06-22 Pending Beaches MLS
  • 2023-06-22 Price Changed $625,000 Beaches MLS
  • 2023-06-15 Price Changed $525,000 Beaches MLS
  • 2023-06-15 Listed $475,000 Beaches MLS
  • 2017-03-03 Sold (Public Records) $211,000 Public Records
  • 2017-03-03 Sold (MLS) $211,000 Beaches MLS
  • 2016-11-10 Listing Removed Beaches MLS
  • 2016-11-10 Pending Beaches MLS
  • 2016-11-10 Listed $350,000 Beaches MLS
  • 2014-11-10 Listed Beaches MLS
  • 2011-12-21 Sold (Public Records) $105,000 Public Records
  • 2011-11-14 Sold (MLS) $105,000 Beaches MLS
  • 2011-07-18 Listing Removed Beaches MLS
  • 2011-02-16 Listed $90,000 Beaches MLS
  • 1999-12-14 Sold (Public Records) $89,000 Public Records
  • 1999-12-10 Sold (MLS) $89,000 Beaches MLS
  • 1999-11-12 Listing Removed Beaches MLS
  • 1999-10-22 Listed $89,000 Beaches MLS
  • 1990-08-01 Sold (Public Records) $31,600 Public Records

Property tax history

+10.1%/yr

Latest (2025): $8,984 · +22.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…