CashFlowRE
Sign in Sign up
601 Van Ness Ave #347 🏷️ Likely Rental
D Composite 41.72
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Appreciation +7.4/10.0
  • Rent growth +5.0/5.0
  • Schools +5.0/10.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.4/10.0
  • Cash flow +0.6/30.0
  • DSCR +0.0/10.0

$359,000

601 Van Ness Ave #347 · San Francisco, CA 94102
1 bd · 1.0 ba · 490 sqft · Condo public records · 69 Days on market
Built 1982 $733/sqft · 26% below area Est $487k · 26% under $1159/mo HOA · 44% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming and cozy studio centrally located between Hayes Valley and Civic Center. This unit features Stainless Steel applications in the kitchen, plenty of closet space, full bathroom, and hardwood floors. Located in the vibrant Opera Plaza complex which includes Peet's Coffee, Max's Opera Cafe, Books Inc, UPS store and more! 601 Van Ness is a full-service building with 24-hour security, on-site management, heated swimming pool, spa, fitness center, racquetball court, basketball courts, sauna, etc! Optional leased parking is available in the attached garage for an additional $240 per month. Close to shopping and transportation. Walking distance to the Opera, the Ballet, the Symphony, SF Jazz and local neighborhood fare. Easy access to freeways! Common laundry.

Key facts

  • Fitness center
  • Concierge
  • On-site management

Tags

24 HOUR SECURITY STAFFCONCIERGEON-SITE MANAGEMENTHEATED SWIMMING POOLFITNESS CENTER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $359,000 price doesn't fit this home's estimated sale value (~$487,319) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $359k.

Deal economics

  • At list price, monthly cash flow is $-2k ($-19k/yr) — negative.
  • To cash-flow at today's rent, offer at most $111k (69.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $266k (25.8% below list).
  • Recommended offer: $111k (69.0% below list) — sets the bar for cash-flow.
  • Cap rate 1.1% vs local median 2.1% in San Francisco — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 76/100 on livability (#90 in CA, #3,143 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • San Francisco Unified (urban): math 50% / reading 56% proficiency, ranked #322 of 1,400 in CA (top 23%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Lilienthal (Claire) Elementary (669 students, 19% FRL); Giannini (A.P.) Middle (1,192 students, 34% FRL); Lowell High (2,632 students, 37% FRL) — zoned schools average 30% FRL vs 49% district-wide (19 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+10.1%/yr); 63 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 750 units permitted in San Francisco County in 2024 (688 in 5+ unit buildings).
  • At $2,664/mo this rent would consume 53% of the median local household income ($60k/yr) (locally 3769% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $20k of equity ($2k loan paydown + $17k appreciation (4.8% local appreciation)).
  • San Francisco County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 69 days — a 6% lower offer ($337k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 27y ago; this cycle's ask has dropped $36k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 44% of rent.
Recommended offer $111,376 (69.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 69 days. Have you received any prior offers? Is the seller open to a 69% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.74%
Cap rate
1.11%
Cash-on-cash
-18.51%
DSCR
0.18
GRM
11.2

CMA / ARV

ARV (median comp)
$487,319
List price
$359,000
Delta
-26.33%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

4.8% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-0.8%
Equity multiple
0.95×
Total profit
$-5,311
Equity at exit
$199,031
10-year hold
IRR
5.3%
Equity multiple
2.06×
Total profit
$106,634
Equity at exit
$339,908

Cash invested: $100,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City San Francisco
0 Strongly Tenant-Friendly · D+57
SF Rent Ordinance + Eviction Protections; relocation $10k+; one of strictest in US.

ZIP-level market 94102

Home prices YoY
2.7%
Rents YoY
10.1%
Active inventory
63
Price-to-rent
11.2×

Monthly cashflow live

Estimated rent
$2,664 high interval (Pro) →
Mortgage (P&I)
$1,883
Tax from tax record
$464 /mo · $5,569/yr
Insurance
$150
HOA
$1,159
Vacancy / Maint / Mgmt
$560
Net cashflow
$-1,550

Break-even live

Break-even rent $4,627
Max offer price $111,376
Occupancy floor

Sensitivity live

Price -10% $-1,347 -5% $-1,449 +0% $-1,550 +5% $-1,652 +10% $-1,754
Rent -10% $-1,761 -5% $-1,656 +0% $-1,550 +5% $-1,445 +10% $-1,340
Rate -1.0pp $-1,370 -0.5pp $-1,459 base $-1,550 +0.5pp $-1,644 +1.0pp $-1,738

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$89,750
Closing costs
$10,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
750 Golden Gate Ave San Francisco, CA 3.0 1.0–2.5 681 $1,562 $2.29 45d 1 0.12mi
743 Polk St San Francisco, CA 1.0 298 $895 $3.00 16d 1 0.14mi
650 Ellis St San Francisco, CA 2.0 1.0 273 $1,795 $6.58 0d 1 0.28mi
925 Geary St San Francisco, CA 1.0 280 $2,075 $7.40 3d 2 0.30mi
755 Ofarrell St San Francisco, CA 1.0 1.0 402 $3,175 $7.89 15d 3 0.30mi
361 Turk St San Francisco, CA 1.0 221 $1,845 $8.35 9d 3 0.33mi
1051 Post St San Francisco, CA 1.0 275 $2,095 $7.62 26d 1 0.34mi
691 O'Farrell St San Francisco, CA 1.0 307 $2,245 $7.31 9d 1 0.35mi
145 Leavenworth St San Francisco, CA 1.0 224 $1,770 $7.90 18d 2 0.37mi
641 Ofarrell St San Francisco, CA 1.0 302 $1,898 $6.27 9d 1 0.38mi
1020 Post St San Francisco, CA 1.0 290 $1,845 $6.36 25d 2 0.38mi
765 Geary St San Francisco, CA 1.0 343 $1,695 $4.93 45d 1 0.40mi
225 Fell St San Francisco, CA 1.0 1.0 512 $4,495 $8.77 9d 3 0.42mi
922 Post St San Francisco, CA 1.0 317 $1,895 $5.98 18d 1 0.43mi
434 Leavenworth St San Francisco, CA 1.0 345 $2,045 $5.93 0d 3 0.43mi
1520 Gough St San Francisco, CA 1.0 1.0 377 $4,595 $12.17 6d 2 0.46mi
685 Geary St San Francisco, CA 1.0 242 $2,299 $9.50 5d 1 0.47mi
965 Sutter St San Francisco, CA 2.0 1.0–2.0 618 $3,417 $5.52 0d 1 0.50mi
1739 Pine St San Francisco, CA 1.0 1.0 358 $4,295 $12.00 16d 1 0.51mi
737 Post St San Francisco, CA 2.0 1.0–2.0 515 $3,873 $7.51 0d 10 0.53mi
1028 Market St San Francisco, CA 2.0 1.0 526 $4,090 $7.77 3d 6 0.54mi
57 Taylor St San Francisco, CA 1.0 1.0 214 $1,795 $8.39 22d 1 0.56mi
120 10th St Unit 09 San Francisco, CA 1.0 200 $1,995 $9.97 45d 1 0.57mi
1499 California St San Francisco, CA 1.0 161 $1,745 $10.84 0d 5 0.61mi
801 Jones St San Francisco, CA 1.0 360 $2,150 $5.97 0d 1 0.61mi
195 7th St #301 San Francisco, CA 1.0 290 $1,995 $6.88 26d 1 0.68mi
947 Bush St San Francisco, CA 1.0 1.0 390 $3,810 $9.76 0d 2 0.68mi
45 McCoppin St Unit 11 San Francisco, CA 1.0 220 $1,795 $8.16 21d 1 0.73mi
1155 Leavenworth St Apt 10 San Francisco, CA 1.0 375 $3,200 $8.53 45d 1 0.74mi
542 Mason St San Francisco, CA 1.0 190 $1,495 $7.87 18d 1 0.76mi
565 Page St Unit 9 San Francisco, CA 1.0 313 $2,850 $9.11 7d 1 0.79mi
2297 Laguna St Unit 13 San Francisco, CA 1.0 361 $2,550 $7.06 26d 1 0.84mi
1821 Pacific Ave Unit 10 San Francisco, CA 1.0 335 $2,350 $7.01 45d 1 0.88mi
690 Bush St San Francisco, CA 1.0 190 $1,595 $8.39 26d 1 0.89mi
530 Stockton St San Francisco, CA 1.0 275 $2,995 $10.89 9d 1 0.98mi
655 Stockton St San Francisco, CA 1.0 354 $3,720 $10.51 3d 2 1.00mi
11 Belden Pl San Francisco, CA 1.0 200 $1,000 $5.00 45d 1 1.13mi
3178 16th St Unit 1 San Francisco, CA 1.0 369 $2,375 $6.44 7d 1 1.18mi
88 Perry St San Francisco, CA 1.0 192 $1,567 $8.16 0d 7 1.33mi
524 Guerrero St San Francisco, CA 1.0 321 $2,395 $7.46 12d 1 1.34mi

HOA detail condo

Monthly dues
$1,159 · $13,908/yr
Likely covers
poolgymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 29 events

  1. 2026-06-17
    status $359,000 Pending 69 DOM
  2. 2026-06-16
    days on market $359,000 Active 69 DOM
  3. 2026-06-15
    days on market $359,000 Active 68 DOM
  4. 2026-06-13
    days on market $359,000 Active 66 DOM
  5. 2026-06-13
    days on market $359,000 Active 65 DOM
  6. 2026-06-09
    days on market $359,000 Active 62 DOM
  7. 2026-06-08
    days on market $359,000 Active 61 DOM
  8. 2026-06-07
    days on market $359,000 Active 60 DOM
  9. 2026-06-04
    days on market $359,000 Active 57 DOM
  10. 2026-06-03
    days on market $359,000 Active 56 DOM
  11. 2026-06-02
    days on market $359,000 Active 55 DOM
  12. 2026-06-01
    days on market $359,000 Active 54 DOM
  13. 2026-05-31
    days on market $359,000 Active 53 DOM
  14. 2021-09-17
    soldstatus $378,000 Closed 770-char remark
    Show marketing remark (770 chars)

    Charming and cozy studio centrally located between Hayes Valley and Civic Center. This unit features Stainless Steel applications in the kitchen, plenty of closet space, full bathroom, and hardwood floors. Located in the vibrant Opera Plaza complex which includes Peet's Coffee, Max's Opera Cafe, Books Inc, UPS store and more! 601 Van Ness is a full-service building with 24-hour security, on-site management, heated swimming pool, spa, fitness center, racquetball court, basketball courts, sauna, etc! Optional leased parking is available in the attached garage for an additional $240 per month. Close to shopping and transportation. Walking distance to the Opera, the Ballet, the Symphony, SF Jazz and local neighborhood fare. Easy access to freeways! Common laundry.

  15. 2021-09-17
    soldstatus $378,000
    Show marketing remark (770 chars)

    Charming and cozy studio centrally located between Hayes Valley and Civic Center. This unit features Stainless Steel applications in the kitchen, plenty of closet space, full bathroom, and hardwood floors. Located in the vibrant Opera Plaza complex which includes Peet's Coffee, Max's Opera Cafe, Books Inc, UPS store and more! 601 Van Ness is a full-service building with 24-hour security, on-site management, heated swimming pool, spa, fitness center, racquetball court, basketball courts, sauna, etc! Optional leased parking is available in the attached garage for an additional $240 per month. Close to shopping and transportation. Walking distance to the Opera, the Ballet, the Symphony, SF Jazz and local neighborhood fare. Easy access to freeways! Common laundry.

  16. 2021-09-14
    status Pending 770-char remark
    Show marketing remark (770 chars)

    Charming and cozy studio centrally located between Hayes Valley and Civic Center. This unit features Stainless Steel applications in the kitchen, plenty of closet space, full bathroom, and hardwood floors. Located in the vibrant Opera Plaza complex which includes Peet's Coffee, Max's Opera Cafe, Books Inc, UPS store and more! 601 Van Ness is a full-service building with 24-hour security, on-site management, heated swimming pool, spa, fitness center, racquetball court, basketball courts, sauna, etc! Optional leased parking is available in the attached garage for an additional $240 per month. Close to shopping and transportation. Walking distance to the Opera, the Ballet, the Symphony, SF Jazz and local neighborhood fare. Easy access to freeways! Common laundry.

  17. 2021-09-03
    historical Contingent - Show 770-char remark
    Show marketing remark (770 chars)

    Charming and cozy studio centrally located between Hayes Valley and Civic Center. This unit features Stainless Steel applications in the kitchen, plenty of closet space, full bathroom, and hardwood floors. Located in the vibrant Opera Plaza complex which includes Peet's Coffee, Max's Opera Cafe, Books Inc, UPS store and more! 601 Van Ness is a full-service building with 24-hour security, on-site management, heated swimming pool, spa, fitness center, racquetball court, basketball courts, sauna, etc! Optional leased parking is available in the attached garage for an additional $240 per month. Close to shopping and transportation. Walking distance to the Opera, the Ballet, the Symphony, SF Jazz and local neighborhood fare. Easy access to freeways! Common laundry.

  18. 2021-07-02
    listed $395,000 Active 770-char remark
    Show marketing remark (770 chars)

    Charming and cozy studio centrally located between Hayes Valley and Civic Center. This unit features Stainless Steel applications in the kitchen, plenty of closet space, full bathroom, and hardwood floors. Located in the vibrant Opera Plaza complex which includes Peet's Coffee, Max's Opera Cafe, Books Inc, UPS store and more! 601 Van Ness is a full-service building with 24-hour security, on-site management, heated swimming pool, spa, fitness center, racquetball court, basketball courts, sauna, etc! Optional leased parking is available in the attached garage for an additional $240 per month. Close to shopping and transportation. Walking distance to the Opera, the Ballet, the Symphony, SF Jazz and local neighborhood fare. Easy access to freeways! Common laundry.

  19. 2006-08-23
    soldstatus $313,000 Closed 222-char remark
    Show marketing remark (222 chars)

    Studio in need of TLC. Leased pkg @ $180/mo. Complex has 24/hr security, pool, spa, gym, saunas, concierge service, on-site mgmt. Movies, dining, grocery on plaza. Close to Opera, Symphony, Ballet. The Best of City Living!

  20. 2006-08-23
    soldstatus $313,000
    Show marketing remark (222 chars)

    Studio in need of TLC. Leased pkg @ $180/mo. Complex has 24/hr security, pool, spa, gym, saunas, concierge service, on-site mgmt. Movies, dining, grocery on plaza. Close to Opera, Symphony, Ballet. The Best of City Living!

  21. 2006-08-11
    historical 222-char remark
    Show marketing remark (222 chars)

    Studio in need of TLC. Leased pkg @ $180/mo. Complex has 24/hr security, pool, spa, gym, saunas, concierge service, on-site mgmt. Movies, dining, grocery on plaza. Close to Opera, Symphony, Ballet. The Best of City Living!

  22. 2006-07-28
    listed $318,500 222-char remark
    Show marketing remark (222 chars)

    Studio in need of TLC. Leased pkg @ $180/mo. Complex has 24/hr security, pool, spa, gym, saunas, concierge service, on-site mgmt. Movies, dining, grocery on plaza. Close to Opera, Symphony, Ballet. The Best of City Living!

  23. 2001-09-10
    soldstatus $225,000
  24. 2001-09-01
    soldstatus $225,000
  25. 2001-08-10
    historical
  26. 2001-07-23
    listed $218,000
  27. 2000-01-28
    soldstatus $175,000
  28. 1999-12-17
    historical
  29. 1999-12-02
    listed $169,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$5,569 · $464/mo
Projected year-2 tax
$5,569 · $464/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 8 d/yr ≥79°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 8/10 Severe 15 unhealthy d/yr today · 15 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,971
− Mortgage interest
−$20,110
− Property taxes
−$5,569
− Insurance
−$1,795
− Repairs & maintenance
−$2,558
− Management
−$2,558
− HOA
−$13,908
− Depreciation
−$10,444
Taxable loss
−$24,969
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$5,993
After-tax cash flow
$-12,613/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
San Francisco Unified
NCES district ID
0634410
Math proficiency
50% ▬ 0.00%
Reading proficiency
56% ▲ 1.00%
Median HH income
$81,249
Composite
50.14/100
National rank
#4088
State rank
#322 of 1400 in CA

Livability — San Francisco

Score
76/100
State rank
#90
US rank
#3143

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing B- Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
San Francisco, CA
County
San Francisco County · 827,552 people
City population
827,552
Metro
San Francisco-Oakland-Berkeley, CA
Population (ZIP)
35,976
Household income
$60,431
Rent vs Own
92.0% rent · 8.0% own
Severe rent burden
3769.0

Population outlook (San Francisco County) Hauer SSP2

Today (2025)
1,030,936 people
By 2030
1,110,409 · +7.7%
By 2040
1,270,010 · +23.2%
By 2050
1,435,001 · +39.2%
By 2075
1,779,074 · +72.6%
By 2100
1,966,767 · +90.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.77)
Race & ethnicity
White 31% Asian 28% Hispanic / Latino 22% Two or more races 13% Black 9% Native American 2%
Hispanic origin (detail)
Mexican 15% Puerto Rican 1%
Common ancestry
Scotch-Irish 2% Romanian 2% Lithuanian 2%
Foreign-born
41% · Canada, China, Vietnam
Languages at home
52% English-only · Spanish 16% Chinese 10% Vietnamese 5%

Political lean MEDSL · San Francisco

2024 margin
Solid D (+64.8) · D 80.3% · R 15.5% · Other 4.1%
2008→2024 swing
-5.7pp toward R · 2008: 70.5pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+72.5 2016: D+76.1 2012: D+70.2 2008: D+70.5

Not yet ingested

Civics

Market trends

HPI YoY
▲ 4.80%
Current HPI
184.4403
Rent YoY
▲ 10.11%
Metro
San Francisco-Oakland-Berkeley, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+123.7% since first listed
16 events — show timeline
  • 2021-09-17 Sold (Public Records) $378,000 Public Records
  • 2021-09-17 Sold (MLS) $378,000 San Francisco MLS
  • 2021-09-14 Pending San Francisco MLS
  • 2021-09-03 Contingent San Francisco MLS
  • 2021-07-02 Listed $395,000 San Francisco MLS
  • 2006-08-23 Sold (Public Records) $313,000 Public Records
  • 2006-08-23 Sold (MLS) $313,000 San Francisco MLS
  • 2006-08-11 Delisted San Francisco MLS
  • 2006-07-28 Listed $318,500 San Francisco MLS
  • 2001-09-10 Sold (Public Records) $225,000 Public Records
  • 2001-09-01 Sold (MLS) $225,000 San Francisco MLS
  • 2001-08-10 Delisted San Francisco MLS
  • 2001-07-23 Listed $218,000 San Francisco MLS
  • 2000-01-28 Sold (MLS) $175,000 San Francisco MLS
  • 1999-12-17 Delisted San Francisco MLS
  • 1999-12-02 Listed $169,000 San Francisco MLS

Property tax history

+2.0%/yr

Latest (2025): $5,569 · +3.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…