Triplex
917 Askin St #3 · Martinsville, VA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $666 – $1,236
Heat risk 5/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Condition / age +3.8/5.0
- Livability +3.5/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 3 units. confirmed
Listing remarks
Investor Alert! Don't miss this exceptional opportunity to add a Newly renovated triplex to your investment portfolio. This income-producing property has been thoughtfully updated and is ready for its next owner. Each unit offers comfortable living space with modern improvements throughout, minimizing maintenance concerns and maximizing rental appeal. Whether you're a seasoned investor or looking to start your real estate investment journey, this property provides strong income potential and the opportunity for immediate cash flow. Conveniently located near shopping, dining, employment centers, and local amenities, tenants will appreciate the accessibility and convenience this location offe
Key facts
- Immediate cash flow
- Modern improvements
- Conveniently located
Tags
Property features AI
Finance
- Other: Located in the Martinsville subdivision
- Financial info: Financial details not provided
- HOA & community: HOA/community information not provided
Exterior
- Parking: On-street parking
- Security: Security details not provided
- Utilities: Public water; Public sewer
- Home design: Multi-family residential income property; Zoned RC
- Construction: Vinyl siding
- Exterior features: Composition roof
Interior
- Kitchen: Appliances not specified
- Bedrooms: Information not provided
- Flooring: Laminate
- Bathrooms: 3 full bathrooms
- Heating & cooling: Natural gas heating; Electric heating; Window-unit cooling
- Interior features: Laminate flooring; Window cooling units
- Laundry & utility: Washer/dryer information not provided
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 3-bed/3.0-bath units multifamily listed at $170k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($15k/yr) — positive. Per door: $409/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $170k).
- Cap rate 15.0% vs local median 5.9% in Martinsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#231 in VA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing B; Watch: amenities F, commute F, employment D-.
- Martinsville City Public School District (town): math 29% / reading 53% proficiency, ranked #122 of 131 in VA (top 93%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Patrick Henry Elementary (math 27% / reading 47%, grade F, #933 of 1,108 statewide, top 86%, 343 students, 100% FRL); Martinsville High (math 32% / reading 72%, grade D+, #295 of 319 statewide, top 93%, 564 students, 101% FRL) — zoned schools average 100% FRL vs 74% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 256 active listings in the ZIP; 5 units permitted in Martinsville city in 2024 (5 in 5+ unit buildings).
- At $3,041/mo this rent would consume 75% of the median local household income ($49k/yr) (locally 888% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Martinsville County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $48k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.79% ✓
- Cap rate
- 14.97%
- Cash-on-cash
- 30.98%
- DSCR
- 2.38
- GRM
- 4.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 25.8%
- Equity multiple
- 2.07×
- Total profit
- $50,743
- Equity at exit
- $25,333
- IRR
- 33.5%
- Equity multiple
- 4.05×
- Total profit
- $145,103
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 55 Moderately Landlord-Leaning
- State Virginia
- 55 Moderately Landlord-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 24112
- Active inventory
- 256
- Price-to-rent
- 14.0×
Monthly cashflow live
- Estimated rent
- $3,041 medium interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax est. 1.5%
- −$212 /mo · $2,548/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$639
- Net cashflow
- $1,228
Break-even live
Sensitivity live
| Price | -10% $1,346 | -5% $1,287 | +0% $1,228 | +5% $1,170 | +10% $1,111 |
|---|---|---|---|---|---|
| Rent | -10% $988 | -5% $1,108 | +0% $1,228 | +5% $1,348 | +10% $1,468 |
| Rate | -1.0pp $1,314 | -0.5pp $1,271 | base $1,228 | +0.5pp $1,184 | +1.0pp $1,139 |
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 3 | 3 | $3,042 |
| #1 | 3 | 3 | $1,014 |
| #2 | 3 | 3 | $1,014 |
| #3 | 3 | 3 | $1,014 |
| Total (3 units) | $3,041 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 10 events
-
2026-06-19days on market $169,900 Active 12 DOM
-
2026-06-18days on market $169,900 Active 11 DOM
-
2026-06-17days on market $169,900 Active 10 DOM
-
2026-06-16days on market $169,900 Active 9 DOM
-
2026-06-15days on market $169,900 Active 8 DOM
-
2026-06-14days on market $169,900 Active 6 DOM
-
2026-06-12days on market $169,900 Active 5 DOM
-
2026-06-09days on market $169,900 Active 2 DOM
-
2026-06-07remarks 699-char remark
-
2026-06-07$169,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥103°F today · 17 d/yr by 30 yrs out
- Wind 3/10 Moderate 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $36,492
- − Mortgage interest
- −$9,517
- − Property taxes
- −$2,548
- − Insurance
- −$850
- − Repairs & maintenance
- −$2,919
- − Management
- −$2,919
- − Depreciation
- −$4,943
- Taxable income
- $12,796
- Est. tax owed @ 24.0%
- −$3,071
- After-tax cash flow
- $11,668/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 13 photos
This newly renovated triplex is in excellent condition, ready for immediate rental or sale. The property offers modern updates and strong rental potential.
Value-add opportunities
- Both Landscaping and curb appeal improvements — Enhances the property's curb appeal and can attract more tenants or buyers.
- Both Painting the exterior — Fresh paint can improve the property's appearance and value.
Renovation cost estimate screening
Value-add ROI direction
- Both Landscaping and curb appeal improvements — Enhances the property's curb appeal and can attract more tenants or buyers. ↑
- Both Painting the exterior — Fresh paint can improve the property's appearance and value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Martinsville City Public School District
- NCES district ID
- 5102400
- Math proficiency
- 29% ▼ -51.00%
- Reading proficiency
- 53% ▼ -14.00%
- Median HH income
- $31,215
- Composite
- 33.43/100
- National rank
- #5467
- State rank
- #122 of 131 in VA
Livability — Martinsville
- Score
- 70/100
- State rank
- #231
- US rank
- #7826
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Martinsville, VA
- County
- Martinsville City · 31,028 people
- City population
- 31,028
- Metro
- Martinsville, VA
- Population (ZIP)
- 31,028
- Household income
- $48,770
- Rent vs Own
- Severe rent burden
- 888.0
Population outlook (Martinsville County) Hauer SSP2
- Today (2025)
- 13,026 people
- By 2030
- 12,673 · -2.7%
- By 2040
- 11,933 · -8.4%
- By 2050
- 11,136 · -14.5%
- By 2075
- 9,886 · -24.1%
- By 2100
- 8,334 · -36.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 50% Black 38% Hispanic / Latino 7% Two or more races 5% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Slovak 1% Italian 1% Lithuanian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 6% Other Indo-European 1%
Political lean MEDSL · Martinsville
- 2024 margin
- Strong D (+22.6) · D 60.7% · R 38.1% · Other 1.2%
- 2008→2024 swing
- -5.4pp toward R · 2008: 28.0pp · 2024: 22.6pp
- All cycles
- 2024: D+22.6 2020: D+26.6 2016: D+23.5 2012: D+24.6 2008: D+28.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -95.37%
- Current HPI
- 172.4393
- Rent YoY
- —
- Metro
- Martinsville, VA
- State GDP YoY
- ▲ 2.40%
- F500 in state
- 50
Industry mix (Fortune 500 HQ in VA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 4 | $236B |
|
||
| Technology / Defense | 3 | $32B |
|
||
| Financial Services | 2 | $176B |
|
||
| Utilities | 2 | $27B |
|
||
| Insurance | 2 | $25B |
|
||
| Technology | 2 | $15B |
|
||
Price history
1 event — show timeline
- 2026-06-07 Listed $169,900 DRRAR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…