14 E Elm St · Tamaqua, PA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.67%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 95°F)
- 8 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 9.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.4/30.0
- DSCR +7.5/10.0
- 1% rule +6.0/10.0
- Livability +4.0/5.0
- Schools +3.6/10.0
- ARV discount +2.6/15.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$125,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Move-in ready Tamaqua home! Recently remodeled kitchen and laundry area. Living room features beautiful woodwork. Fenced in backyard. Area rugs cover original hardwood in all of the bedrooms. Third floor is heated, one bedroom is finished, the other large area is waiting for you to convert into a home office, exercise room. .. the choice is yours! Cost efficient coal heat. Easy access to both 309 N and S. Walking distance to a park and basketball courts. Don't pass this one by. Schedule a showing today!
Key facts
- Outdoor recreation
- Refurbished home
- Natural light
Tags
Property features AI
Exterior
- Parking: On-street parking
- Utilities: 100 amp electrical service with circuit breakers; Public water; Public sewer
- Home design: 2 stories; Rubber roof; Zoned R
- Construction: Basement foundation (dirt floor and concrete); Basement present; Above-grade finished area approximately 1,792
- Exterior features: Public water; Public sewer
Interior
- Kitchen: Electric oven; Electric range; Eat-in kitchen
- Flooring: Laminate flooring; Resilient flooring
- Bathrooms: 1 full bathroom
- Heating & cooling: Electric heating; Wall/window air conditioning units
- Interior features: Dining area; Separate/formal dining room; Eat-in kitchen
- Laundry & utility: Washer; Dryer; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $125k.
Deal economics
- At list price, monthly cash flow is $231 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $125k).
- Recommended offer: $123k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 6.8% in Tamaqua — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 80/100 on livability (#209 in PA, #1,844 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: commute D+, employment F.
- Tamaqua Area SD (rural): math 31% / reading 53% proficiency, ranked #331 of 539 in PA (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 75 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 169 units permitted in Schuylkill County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Schuylkill County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $30k; list at $125k implies a 317% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.51%
- Cash-on-cash
- 7.93%
- DSCR
- 1.35
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $112,728
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 355 W Willing St | 0.34mi | 4/2.0 (+1) | 1,843 (-0%) | 9mo | $112,000 | $61 | 67 |
| 299 High St | 0.52mi | 4/1.0 (+1) | 1,829 (-1%) | 8mo | $62,000 | $34 | 62 |
| 333 Willing St | 0.30mi | 3/1.0 | 1,624 (-12%) | 6mo | $90,000 | $55 | 61 |
| 728 E Broad St | 0.74mi | 3/1.0 | 1,800 (-3%) | 4mo | $120,000 | $67 | 58 |
| 341 Hazle St | 0.49mi | 4/2.0 (+1) | 1,858 (+0%) | 12mo | $199,900 | $108 | 57 |
| 310 Washington St | 0.09mi | 4/2.5 (+1) | 1,589 (-14%) | 9mo | $201,000 | $126 | 54 |
| 297 High St | 0.52mi | 3/1.5 | 2,018 (+9%) | 8mo | $88,000 | $44 | 51 |
| 254 Mahanoy St | 0.49mi | 4/1.0 (+1) | 1,740 (-6%) | 14mo | $74,500 | $43 | 50 |
| 267 Clay St | 0.36mi | 4/2.0 (+1) | 1,700 (-8%) | 13mo | $145,000 | $85 | 50 |
| 404 Arlington St | 0.56mi | 3/1.0 | 1,654 (-10%) | 8mo | $80,000 | $48 | 50 |
| 404-1/2 Arlington St | 0.57mi | 3/1.0 | 1,654 (-10%) | 9mo | $80,000 | $48 | 49 |
| 119 Hunter St | 0.52mi | 4/2.0 (+1) | 1,740 (-6%) | 14mo | $160,000 | $92 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -4.2%
- Equity multiple
- 0.84×
- Total profit
- $-5,508
- Equity at exit
- $18,638
- IRR
- 5.5%
- Equity multiple
- 1.41×
- Total profit
- $14,230
- Equity at exit
- $10,808
Cash invested: $35,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18252
- Home prices YoY
- -15.4%
- Active inventory
- 75
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $1,371 medium interval (Pro) →
- Mortgage (P&I)
- −$656
- Tax from tax record
- −$144 /mo · $1,733/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$288
- Net cashflow
- $231
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,250
- Closing costs
- $3,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 128 E Broad St Unit 128B Tamaqua, PA | 3.0 | 1.0 | 1623 | $1,450 | $0.89 | 43d | 1 | 0.34mi |
| 435 E Union St Tamaqua, PA | 3.0 | 1.0 | 1560 | $1,275 | $0.82 | 14d | 1 | 0.40mi |
Listing history 34 events
-
2026-06-18days on market $125,000 Active 27 DOM
-
2026-06-17days on market $125,000 Active 26 DOM
-
2026-06-16days on market $125,000 Active 25 DOM
-
2026-06-15days on market $125,000 Active 24 DOM
-
2026-06-13days on market $125,000 Active 22 DOM
-
2026-06-12days on market $125,000 Active 21 DOM
-
2026-06-09days on market $125,000 Active 18 DOM
-
2026-06-08days on market $125,000 Active 17 DOM
-
2026-06-08days on market $125,000 Active 16 DOM
-
2026-06-07days on market $125,000 Active 15 DOM
-
2026-06-04days on market $125,000 Active 12 DOM
-
2026-06-02days on market $125,000 Active 11 DOM
-
2026-06-01days on market $125,000 Active 10 DOM
-
2026-05-31days on market $125,000 Active 9 DOM
-
2026-05-22$125,000 Active
-
2022-04-18historical
-
2017-10-13soldstatus $30,000 508-char remark
Show marketing remark (508 chars)
Move-in ready Tamaqua home! Recently remodeled kitchen and laundry area. Living room features beautiful woodwork. Fenced in backyard. Area rugs cover original hardwood in all of the bedrooms. Third floor is heated, one bedroom is finished, the other large area is waiting for you to convert into a home office, exercise room. .. the choice is yours! Cost efficient coal heat. Easy access to both 309 N and S. Walking distance to a park and basketball courts. Don't pass this one by. Schedule a showing today!
-
2017-10-13soldstatus $30,000
Show marketing remark (508 chars)
Move-in ready Tamaqua home! Recently remodeled kitchen and laundry area. Living room features beautiful woodwork. Fenced in backyard. Area rugs cover original hardwood in all of the bedrooms. Third floor is heated, one bedroom is finished, the other large area is waiting for you to convert into a home office, exercise room. .. the choice is yours! Cost efficient coal heat. Easy access to both 309 N and S. Walking distance to a park and basketball courts. Don't pass this one by. Schedule a showing today!
-
2017-10-13soldstatus $30,000
Show marketing remark (508 chars)
Move-in ready Tamaqua home! Recently remodeled kitchen and laundry area. Living room features beautiful woodwork. Fenced in backyard. Area rugs cover original hardwood in all of the bedrooms. Third floor is heated, one bedroom is finished, the other large area is waiting for you to convert into a home office, exercise room. .. the choice is yours! Cost efficient coal heat. Easy access to both 309 N and S. Walking distance to a park and basketball courts. Don't pass this one by. Schedule a showing today!
-
2016-07-19$35,000 508-char remark
Show marketing remark (508 chars)
Move-in ready Tamaqua home! Recently remodeled kitchen and laundry area. Living room features beautiful woodwork. Fenced in backyard. Area rugs cover original hardwood in all of the bedrooms. Third floor is heated, one bedroom is finished, the other large area is waiting for you to convert into a home office, exercise room. .. the choice is yours! Cost efficient coal heat. Easy access to both 309 N and S. Walking distance to a park and basketball courts. Don't pass this one by. Schedule a showing today!
-
2016-07-19$35,000
Show marketing remark (508 chars)
Move-in ready Tamaqua home! Recently remodeled kitchen and laundry area. Living room features beautiful woodwork. Fenced in backyard. Area rugs cover original hardwood in all of the bedrooms. Third floor is heated, one bedroom is finished, the other large area is waiting for you to convert into a home office, exercise room. .. the choice is yours! Cost efficient coal heat. Easy access to both 309 N and S. Walking distance to a park and basketball courts. Don't pass this one by. Schedule a showing today!
-
2016-04-21historical
-
2015-09-21$39,900
-
2015-09-21$39,900
-
2012-09-05historical
-
2012-07-09$39,900
-
2012-06-30historical
-
2011-12-07$41,900
-
2011-12-05historical
-
2011-06-13$41,900
-
2011-05-31historical
-
2010-11-05$49,900
-
2010-11-03historical
-
2010-05-06$53,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,733 · $144/mo
- Projected year-2 tax
- $1,854 · $154/mo
- Expected delta
- +$121/yr (+$10/mo · 7.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 67% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 4/10 Moderate 8 d/yr ≥95°F today · 17 d/yr by 30 yrs out
- Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,455
- − Mortgage interest
- −$7,002
- − Property taxes
- −$1,733
- − Insurance
- −$625
- − Repairs & maintenance
- −$1,316
- − Management
- −$1,316
- − Depreciation
- −$3,636
- Taxable income
- $827
- Est. tax owed @ 24.0%
- −$198
- After-tax cash flow
- $2,578/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tamaqua Area SD
- NCES district ID
- 4223220
- Math proficiency
- 31% ▼ -9.00%
- Reading proficiency
- 53% ▼ -8.00%
- Median HH income
- $45,184
- Composite
- 35.61/100
- National rank
- #4893
- State rank
- #331 of 539 in PA
Livability — Tamaqua
- Score
- 80/100
- State rank
- #209
- US rank
- #1844
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Tamaqua, PA
- Population (ZIP)
- 11,065
Population outlook (Schuylkill County) Hauer SSP2
- Today (2025)
- 137,447 people
- By 2030
- 133,121 · -3.1%
- By 2040
- 124,172 · -9.7%
- By 2050
- 115,611 · -15.9%
- By 2075
- 100,796 · -26.7%
- By 2100
- 86,667 · -36.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Hispanic / Latino 9% Two or more races 8%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 3% Salvadoran 2%
- Common ancestry
- Romanian 11% Iranian 3% Polish 2%
- Foreign-born
- 2% · Canada, Dominican Republic
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Schuylkill
- 2024 margin
- Solid R (+42.1) · D 28.5% · R 70.6%
- 2008→2024 swing
- -33.4pp toward R · 2008: -8.7pp · 2024: -42.1pp
- All cycles
- 2024: R+42.1 2020: R+39.9 2016: R+43.4 2012: R+13.4 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -35.53%
- Current HPI
- 194.8976
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+131.9% since first listed20 events — show timeline
- 2026-05-22 Listed $125,000 GLVRMLS
- 2022-04-18 Listing Removed — GLVRMLS
- 2017-10-13 Sold (Public Records) $30,000 Public Records
- 2017-10-13 Sold (MLS) $30,000 BRIGHT MLS
- 2017-10-13 Sold (MLS) $30,000 GLVRMLS
- 2016-07-19 Listed $35,000 BRIGHT MLS
- 2016-07-19 Listed $35,000 GLVRMLS
- 2016-04-21 Listing Removed — BRIGHT MLS
- 2015-09-21 Listed $39,900 BRIGHT MLS
- 2015-09-21 Listed $39,900 GLVRMLS
- 2012-09-05 Listing Removed — GLVRMLS
- 2012-07-09 Listed $39,900 GLVRMLS
- 2012-06-30 Listing Removed — GLVRMLS
- 2011-12-07 Listed $41,900 GLVRMLS
- 2011-12-05 Listing Removed — GLVRMLS
- 2011-06-13 Listed $41,900 GLVRMLS
- 2011-05-31 Listing Removed — GLVRMLS
- 2010-11-05 Listed $49,900 GLVRMLS
- 2010-11-03 Listing Removed — GLVRMLS
- 2010-05-06 Listed $53,900 GLVRMLS
Property tax history
+2.7%/yrLatest (2025): $1,733 · +7.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…