810 103rd Ave N · Naples Park, FL
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.64%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 31 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.4/30.0
- ARV discount +7.5/15.0
- DSCR +5.8/10.0
- Schools +5.0/10.0
- Rent growth +4.7/5.0
- 1% rule +3.9/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$875,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cozy 3 bedroom / 2bath beach cottage that sustained NO HURRICANE IAN damage!! Own your very own piece of paradise in Naples Park. This Southern exposure home is the perfect vacation, permanent resident, or investment/rental opportunity. Best of all no HOA fees or rental restrictions. Too may highlights to list: beautiful exterior oasis with large 26 x 14 swimming pool, large, exterior storage shed, reclaimed Dade County pine wood floors, open kitchen with granite countertops and stainless steel appliances, partially fenced and full-size washer and dryer in-house. Conveniently located close to the Ritz Carlton, all the shopping, dining and cinema of Mercato, Whole Foods, Vanderbilt Beach, Wiggins State Park and the Turtle Club restaurant.
Key facts
- Private pool
- Refreshed baths
- New roof
Tags
Property features AI
Finance
- Other: Possession at closing
- HOA & community: No HOA maintenance or community amenities; Non-gated community
Exterior
- Parking: Paved driveway
- Utilities: Central water; Central sewer; Cable available
- Home design: Single-family residence; One-story ranch style; Residential property in Naples Park development
- Construction: Built in 1975; Wood frame construction; Shingle roof; Below-ground pool
- Exterior features: Private below-ground pool; Double-hung windows; Stucco exterior; City-maintained road access; Regular lot; Central irrigation; West rear exposure; Property appraiser office listed lot measurements
Interior
- Kitchen: Electric cooktop; Microwave; Refrigerator/Freezer; Refrigerator with icemaker
- Bedrooms: 3 bedrooms
- Flooring: Tile flooring; Vinyl flooring
- Bathrooms: 2 full bathrooms; Master bathroom with shower only
- Heating & cooling: Central electric heating; Central electric cooling; Ceiling fans
- Interior features: Cable prewire and high-speed internet available; Breakfast bar and combined dining/living area; Split bedroom floor plan; Laundry located in the residence; Furnished negotiable
- Laundry & utility: Washer and dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $875k.
Deal economics
- At list price, monthly cash flow is $824 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $780k (10.9% below list).
- Recommended offer: $780k (10.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 64/100 on livability (#696 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A-, employment B+; Watch: health & safety D, schools F, amenities F.
- Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+8.7%/yr); 682 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
- At $7,799/mo this rent would consume 79% of the median local household income ($119k/yr) (locally 237% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $26k of value loss. Plan a longer hold.
- Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $245k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 52 days — a 3% lower offer ($849k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $670k; 31% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→31/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 52 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.89% ✗
- Cap rate
- 7.42%
- Cash-on-cash
- 4.04%
- DSCR
- 1.18
- GRM
- 9.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -5.1%
- Equity multiple
- 0.80×
- Total profit
- $-48,382
- Equity at exit
- $130,465
- IRR
- 9.3%
- Equity multiple
- 1.86×
- Total profit
- $211,774
- Equity at exit
- $75,654
Cash invested: $245,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34108
- Rents YoY
- 8.7%
- Active inventory
- 682
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $7,799 high interval (Pro) →
- Mortgage (P&I)
- −$4,589
- Tax from tax record
- −$383 /mo · $4,601/yr
- Insurance
- −$365
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,638
- Net cashflow
- $824
Break-even live
Sensitivity live
| Price | -10% $1,320 | -5% $1,072 | +0% $824 | +5% $577 | +10% $329 |
|---|---|---|---|---|---|
| Rent | -10% $208 | -5% $516 | +0% $824 | +5% $1,133 | +10% $1,441 |
| Rate | -1.0pp $1,265 | -0.5pp $1,047 | base $824 | +0.5pp $598 | +1.0pp $367 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $218,750
- Closing costs
- $26,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 822 105th Ave N Naples, FL | 4.0 | 3.0 | 2200 | $19,000 | $8.64 | 24d | 1 | 0.12mi |
| 856 104th Ave N Naples, FL | 3.0 | 2.0 | 1398 | $3,750 | $2.68 | 24d | 1 | 0.14mi |
| 10022 8th St N Unit 22 Naples, FL | 2.0 | 2.0 | 1250 | $2,250 | $1.80 | 24d | 1 | 0.15mi |
| 757 101st Ave N Naples, FL | 3.0 | 2.0 | 1366 | $3,900 | $2.86 | 24d | 1 | 0.15mi |
| 10022 8th St N Unit B Naples, FL | 2.0 | 2.0 | 1249 | $2,225 | $1.78 | 15d | 1 | 0.16mi |
| 772 100th Ave N Naples, FL | 3.0 | 2.0 | 1712 | $3,200 | $1.87 | 24d | 1 | 0.21mi |
| 749 105th Ave N Naples, FL | 3.0 | 2.0 | 1394 | $4,000 | $2.87 | 24d | 1 | 0.21mi |
| 731 104th Ave N Naples, FL | 2.0 | 2.0 | 1388 | $12,000 | $8.65 | 24d | 1 | 0.21mi |
| 760 106th Ave N Naples, FL | 3.0 | 2.0 | 1968 | $12,000 | $6.10 | 24d | 1 | 0.22mi |
| 801 99th Ave N Naples, FL | 2.0 | 2.0 | 1781 | $3,500 | $1.97 | 24d | 1 | 0.22mi |
| 715 102nd Ave N Unit 1504167P Naples, FL | 3.0 | 3.0 | 1991 | $7,661 | $3.85 | 15d | 1 | 0.23mi |
| 837 99th Ave N Naples, FL | 4.0 | 3.0 | 2100 | $18,000 | $8.57 | 24d | 1 | 0.23mi |
| 714 105th Ave N Naples, FL | 3.0 | 2.0 | 1491 | $4,150 | $2.78 | 24d | 1 | 0.26mi |
| 707 104th Ave N Naples, FL | 3.0 | 2.0 | 1745 | $14,500 | $8.31 | 24d | 1 | 0.26mi |
| 754 107th Ave N Naples, FL | 3.0 | 2.5 | 1994 | $5,790 | $2.90 | 24d | 1 | 0.28mi |
| 847 98th Ave N Naples, FL | 3.0 | 2.0 | 2084 | $4,400 | $2.11 | 15d | 1 | 0.30mi |
| 691 102nd Ave N Naples, FL | 3.0 | 2.0 | 1311 | $7,000 | $5.34 | 24d | 1 | 0.30mi |
| 792 108th Ave N Naples, FL | 3.0 | 2.0 | 1446 | $8,500 | $5.88 | 24d | 1 | 0.31mi |
| 693 105th Ave N Naples, FL | 4.0 | 3.0 | 2014 | $10,500 | $5.21 | 24d | 1 | 0.33mi |
| 690 100th Ave N Naples, FL | 3.0 | 2.0 | 1800 | $12,500 | $6.94 | 24d | 1 | 0.35mi |
| 856 98th Ave N Naples, FL | 3.0 | 2.0 | 1711 | $4,500 | $2.63 | 24d | 1 | 0.35mi |
| 793 97th Ave N Naples, FL | 3.0 | 2.0 | 1700 | $10,500 | $6.18 | 24d | 1 | 0.35mi |
| 692 106th Ave N Unit 1387168P Naples, FL | 3.0 | 3.0 | 1356 | $6,573 | $4.85 | 15d | 1 | 0.35mi |
| 851 108th Ave N Unit 1504157P Naples, FL | 3.0 | 3.0 | 2185 | $7,796 | $3.57 | 24d | 1 | 0.35mi |
| 670 101st Ave N Naples, FL | 4.0 | 3.0 | 2208 | $15,000 | $6.79 | 24d | 1 | 0.37mi |
| 724 108th Ave N Unit 1073495P Naples, FL | 3.0 | 2.0 | 1151 | $4,915 | $4.27 | 15d | 1 | 0.37mi |
| 838 109th Ave N Naples, FL | 3.0 | 2.0 | 1168 | $5,299 | $4.54 | 24d | 1 | 0.38mi |
| 698 107th Ave N Naples, FL | 4.0 | 3.0 | 1487 | $3,800 | $2.56 | 24d | 1 | 0.38mi |
| 671 100th Ave N Naples, FL | 3.0 | 2.0 | 1164 | $5,500 | $4.73 | 24d | 1 | 0.38mi |
| 712 108th Ave N Naples, FL | 3.0 | 3.0 | 1997 | $12,500 | $6.26 | 24d | 1 | 0.38mi |
| 660 100th Ave N Unit 1404250P Naples, FL | 3.0 | 2.0 | 1571 | $6,068 | $3.86 | 15d | 1 | 0.41mi |
| 645 103rd Ave N Unit 1534775P Naples, FL | 4.0 | 2.0 | 1840 | $8,513 | $4.63 | 22d | 1 | 0.42mi |
| 685 107th Ave N Unit 1504184P Naples, FL | 4.0 | 3.0 | 2238 | $8,819 | $3.94 | 22d | 1 | 0.42mi |
| 637 103rd Ave N Naples, FL | 3.0 | 2.0 | 1669 | $3,100 | $1.86 | 24d | 1 | 0.43mi |
| 828 110th Ave N Unit 1504175P Naples, FL | 4.0 | 4.0 | 2152 | $11,370 | $5.28 | 22d | 1 | 0.43mi |
| 663 106th Ave N Unit 1504161P Naples, FL | 3.0 | 2.0 | 1539 | $7,887 | $5.12 | 15d | 1 | 0.43mi |
| 684 98th Ave N Naples, FL | 3.0 | 2.0 | 1702 | $4,500 | $2.64 | 15d | 1 | 0.44mi |
| 673 107th Ave N Naples, FL | 3.0 | 2.0 | 1428 | $3,850 | $2.70 | 24d | 1 | 0.45mi |
| 768 96th Ave N Naples, FL | 3.0 | 2.0 | 1735 | $11,500 | $6.63 | 24d | 1 | 0.45mi |
| 669 107th Ave N Unit 1504183P Naples, FL | 3.0 | 2.0 | 1614 | $3,571 | $2.21 | 24d | 1 | 0.45mi |
Listing history 31 events
-
2026-06-21days on market $875,000 Active 52 DOM
-
2026-06-18days on market $875,000 Active 49 DOM
-
2026-06-17days on market $875,000 Active 48 DOM
-
2026-06-16days on market $875,000 Active 47 DOM
-
2026-06-15days on market $875,000 Active 46 DOM
-
2026-06-14days on market $875,000 Active 44 DOM
-
2026-06-10days on market $875,000 Active 41 DOM
-
2026-06-09days on market $875,000 Active 40 DOM
-
2026-06-08days on market $875,000 Active 39 DOM
-
2026-06-07days on market $875,000 Active 38 DOM
-
2026-06-03days on market $875,000 Active 34 DOM
-
2026-06-02days on market $875,000 Active 33 DOM
-
2026-06-01days on market $875,000 Active 32 DOM
-
2026-05-31days on market $875,000 Active 31 DOM
-
2026-05-30days on market $875,000 Active 30 DOM
-
2026-04-30$875,000 Active
-
2023-07-12soldstatus $670,000
-
2023-07-06soldstatus $665,000 Sold 749-char remark
Show marketing remark (749 chars)
Cozy 3 bedroom / 2bath beach cottage that sustained NO HURRICANE IAN damage!! Own your very own piece of paradise in Naples Park. This Southern exposure home is the perfect vacation, permanent resident, or investment/rental opportunity. Best of all no HOA fees or rental restrictions. Too may highlights to list: beautiful exterior oasis with large 26 x 14 swimming pool, large, exterior storage shed, reclaimed Dade County pine wood floors, open kitchen with granite countertops and stainless steel appliances, partially fenced and full-size washer and dryer in-house. Conveniently located close to the Ritz Carlton, all the shopping, dining and cinema of Mercato, Whole Foods, Vanderbilt Beach, Wiggins State Park and the Turtle Club restaurant.
-
2023-05-02status Pending With Contingencies 749-char remark
Show marketing remark (749 chars)
Cozy 3 bedroom / 2bath beach cottage that sustained NO HURRICANE IAN damage!! Own your very own piece of paradise in Naples Park. This Southern exposure home is the perfect vacation, permanent resident, or investment/rental opportunity. Best of all no HOA fees or rental restrictions. Too may highlights to list: beautiful exterior oasis with large 26 x 14 swimming pool, large, exterior storage shed, reclaimed Dade County pine wood floors, open kitchen with granite countertops and stainless steel appliances, partially fenced and full-size washer and dryer in-house. Conveniently located close to the Ritz Carlton, all the shopping, dining and cinema of Mercato, Whole Foods, Vanderbilt Beach, Wiggins State Park and the Turtle Club restaurant.
-
2023-03-20price $799,000 749-char remark
Show marketing remark (749 chars)
Cozy 3 bedroom / 2bath beach cottage that sustained NO HURRICANE IAN damage!! Own your very own piece of paradise in Naples Park. This Southern exposure home is the perfect vacation, permanent resident, or investment/rental opportunity. Best of all no HOA fees or rental restrictions. Too may highlights to list: beautiful exterior oasis with large 26 x 14 swimming pool, large, exterior storage shed, reclaimed Dade County pine wood floors, open kitchen with granite countertops and stainless steel appliances, partially fenced and full-size washer and dryer in-house. Conveniently located close to the Ritz Carlton, all the shopping, dining and cinema of Mercato, Whole Foods, Vanderbilt Beach, Wiggins State Park and the Turtle Club restaurant.
-
2023-03-06status Active 749-char remark
Show marketing remark (749 chars)
Cozy 3 bedroom / 2bath beach cottage that sustained NO HURRICANE IAN damage!! Own your very own piece of paradise in Naples Park. This Southern exposure home is the perfect vacation, permanent resident, or investment/rental opportunity. Best of all no HOA fees or rental restrictions. Too may highlights to list: beautiful exterior oasis with large 26 x 14 swimming pool, large, exterior storage shed, reclaimed Dade County pine wood floors, open kitchen with granite countertops and stainless steel appliances, partially fenced and full-size washer and dryer in-house. Conveniently located close to the Ritz Carlton, all the shopping, dining and cinema of Mercato, Whole Foods, Vanderbilt Beach, Wiggins State Park and the Turtle Club restaurant.
-
2023-02-17historical 749-char remark
Show marketing remark (749 chars)
Cozy 3 bedroom / 2bath beach cottage that sustained NO HURRICANE IAN damage!! Own your very own piece of paradise in Naples Park. This Southern exposure home is the perfect vacation, permanent resident, or investment/rental opportunity. Best of all no HOA fees or rental restrictions. Too may highlights to list: beautiful exterior oasis with large 26 x 14 swimming pool, large, exterior storage shed, reclaimed Dade County pine wood floors, open kitchen with granite countertops and stainless steel appliances, partially fenced and full-size washer and dryer in-house. Conveniently located close to the Ritz Carlton, all the shopping, dining and cinema of Mercato, Whole Foods, Vanderbilt Beach, Wiggins State Park and the Turtle Club restaurant.
-
2023-01-05price $845,000 749-char remark
Show marketing remark (749 chars)
Cozy 3 bedroom / 2bath beach cottage that sustained NO HURRICANE IAN damage!! Own your very own piece of paradise in Naples Park. This Southern exposure home is the perfect vacation, permanent resident, or investment/rental opportunity. Best of all no HOA fees or rental restrictions. Too may highlights to list: beautiful exterior oasis with large 26 x 14 swimming pool, large, exterior storage shed, reclaimed Dade County pine wood floors, open kitchen with granite countertops and stainless steel appliances, partially fenced and full-size washer and dryer in-house. Conveniently located close to the Ritz Carlton, all the shopping, dining and cinema of Mercato, Whole Foods, Vanderbilt Beach, Wiggins State Park and the Turtle Club restaurant.
-
2022-12-11$935,000 Active 749-char remark
Show marketing remark (749 chars)
Cozy 3 bedroom / 2bath beach cottage that sustained NO HURRICANE IAN damage!! Own your very own piece of paradise in Naples Park. This Southern exposure home is the perfect vacation, permanent resident, or investment/rental opportunity. Best of all no HOA fees or rental restrictions. Too may highlights to list: beautiful exterior oasis with large 26 x 14 swimming pool, large, exterior storage shed, reclaimed Dade County pine wood floors, open kitchen with granite countertops and stainless steel appliances, partially fenced and full-size washer and dryer in-house. Conveniently located close to the Ritz Carlton, all the shopping, dining and cinema of Mercato, Whole Foods, Vanderbilt Beach, Wiggins State Park and the Turtle Club restaurant.
-
2012-07-27soldstatus $250,000
-
2012-07-20soldstatus $250,000 446-char remark
Show marketing remark (446 chars)
This home will make you feel as though you are in a tropical oasis. This charming Naples Park pool home includes three bedrooms and two baths. Potential buyers will appreciate the landscaping all around the home. The back yard includes a private sitting area, a fenced yard, and a tempting pool. The home features wood floors and spaciousness. This Naples Park home is easy to show. Schedule a private showing soon as this home will sell quickly.
-
2012-07-03$269,000 446-char remark
Show marketing remark (446 chars)
This home will make you feel as though you are in a tropical oasis. This charming Naples Park pool home includes three bedrooms and two baths. Potential buyers will appreciate the landscaping all around the home. The back yard includes a private sitting area, a fenced yard, and a tempting pool. The home features wood floors and spaciousness. This Naples Park home is easy to show. Schedule a private showing soon as this home will sell quickly.
-
2007-07-02soldstatus $340,000
-
2002-09-05soldstatus $195,000
-
1987-12-01soldstatus $16,300
-
1987-12-01soldstatus $58,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,601 · $383/mo
- Projected year-2 tax
- $7,262 · $605/mo
- Expected delta
- +$2,662/yr (+$222/mo · 57.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (shaded) · 64% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 31 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $93,585
- − Mortgage interest
- −$49,014
- − Property taxes
- −$4,601
- − Insurance
- −$4,375
- − Repairs & maintenance
- −$7,487
- − Management
- −$7,487
- − Depreciation
- −$25,455
- Taxable loss
- −$4,832
- Est. tax savings @ 24.0%
- +$1,160
- After-tax cash flow
- $11,053/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Collier
- NCES district ID
- 1200330
- Math proficiency
- 60% ▼ -4.00%
- Reading proficiency
- 56% ▼ -2.00%
- Median HH income
- $58,275
- Composite
- 50.23/100
- National rank
- #1892
- State rank
- #16 of 73 in FL
Livability — Naples Park
- Score
- 64/100
- State rank
- #696
- US rank
- #14564
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Naples Park, FL
- County
- Collier County · 396,295 people
- Metro
- Naples-Marco Island, FL
- Population (ZIP)
- 16,237
- Household income
- $119,212
- Rent vs Own
- Severe rent burden
- 237.0
Population outlook (Collier County) Hauer SSP2
- Today (2025)
- 420,858 people
- By 2030
- 450,054 · +6.9%
- By 2040
- 502,232 · +19.3%
- By 2050
- 544,932 · +29.5%
- By 2075
- 627,203 · +49.0%
- By 2100
- 659,015 · +56.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Hispanic / Latino 8% Two or more races 7% Asian 1% Black 1%
- Hispanic origin (detail)
- Mexican 2% Cuban 3%
- Common ancestry
- Romanian 5% Lithuanian 3% Slovak 3%
- Foreign-born
- 16% · Canada, Dominican Republic, South Korea
- Languages at home
- 86% English-only · Spanish 6% Russian/Polish/Slavic 2% Other Indo-European 2%
Political lean MEDSL · Collier
- 2024 margin
- Solid R (+33.1) · D 33.1% · R 66.2%
- 2008→2024 swing
- -10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
- All cycles
- 2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -587.97%
- Current HPI
- 275.1872
- Rent YoY
- ▲ 8.74%
- Metro
- Naples-Marco Island, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+5268.1% since first listed16 events — show timeline
- 2026-04-30 Listed $875,000 NAPLESMLS
- 2023-07-12 Sold (Public Records) $670,000 Public Records
- 2023-07-06 Sold (MLS) $665,000 NAPLESMLS
- 2023-05-02 Pending — NAPLESMLS
- 2023-03-20 Price Changed $799,000 NAPLESMLS
- 2023-03-06 Relisted — NAPLESMLS
- 2023-02-17 Listing Removed — NAPLESMLS
- 2023-01-05 Price Changed $845,000 NAPLESMLS
- 2022-12-11 Listed $935,000 NAPLESMLS
- 2012-07-27 Sold (Public Records) $250,000 Public Records
- 2012-07-20 Sold (MLS) $250,000 NAPLESMLS
- 2012-07-03 Listed $269,000 NAPLESMLS
- 2007-07-02 Sold (Public Records) $340,000 Public Records
- 2002-09-05 Sold (Public Records) $195,000 Public Records
- 1987-12-01 Sold (Public Records) $58,000 Public Records
- 1987-12-01 Sold (Public Records) $16,300 Public Records
Property tax history
+12.9%/yrLatest (2025): $4,601 · -18.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…