CashFlowRE
Sign in Sign up
730 Village Rd Unit C
C Composite 57.9
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.2/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.9/5.0
  • Condition / age +3.8/5.0
  • Schools +2.5/10.0
  • Rent growth +1.5/5.0
  • Appreciation +0.0/10.0

$99,900

730 Village Rd Unit C · Kenner, LA 70065
1 bd · 1.0 ba · 850 sqft · Condo · 261 Days on market
Built 1985 Good condition $118/sqft · 38% below area Est $162k · 38% under $442/mo HOA · 29% of rent ↓ 28% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Downstairs unit. Updated all appliances, including refrigerator, washer & dryer, microwave, dishwasher, granite counters and bath vanities, all less than 1yr new. Tile & wood floors throughout. Storage shed attached to laundry.

Key facts

  • Updated appliances
  • Tile floors
  • Wood floors

Tags

UPDATED APPLIANCESGRANITE COUNTERSTILE FLOORSWOOD FLOORSNEW A/CNEW HEATING SYSTEMS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $100k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $54 ($647/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $100k).
  • Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.9% vs local median 5.3% in Kenner — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in LA, #2,414 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime D.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents falling (-4.2%/yr); 292 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 261 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $38k (28%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 29% of rent.
Recommended offer $87,912 (12.0% below list)

Questions for the listing agent

  1. It's been on market 261 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.50%
Cap rate
6.94%
Cash-on-cash
2.31%
DSCR
1.10
GRM
5.5

CMA / ARV

ARV (median comp)
$161,651
List price
$99,900
Delta
-38.20%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-17.9%
Equity multiple
0.40×
Total profit
$-16,861
Equity at exit
$14,895
10-year hold
IRR
-24.4%
Equity multiple
0.07×
Total profit
$-26,072
Equity at exit
$8,638

Cash invested: $27,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70065

Rents YoY
-4.2%
Active inventory
292
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$1,502 high interval (Pro) →
Mortgage (P&I)
$524
Tax est. 1.5%
$125 /mo · $1,498/yr
Insurance
$42
HOA
$442
Vacancy / Maint / Mgmt
$315
Net cashflow
$54

Break-even live

Break-even rent $1,433
Max offer price $99,900
Occupancy floor 91%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,975
Closing costs
$2,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
730 Village Rd Unit D Kenner, LA 1.0 1.0 743 $1,500 $2.02 43d 1 0.03mi
1201 W Esplanade Ave Kenner, LA 1.0–2.0 1.0–2.0 746 $750 $1.00 43d 1 0.31mi
187 Avant Garde Cir #187 Kenner, LA 2.0 1.5 1050 $1,500 $1.43 14d 1 0.35mi
1400 W Esplanade Ave Kenner, LA 2.0 1.0–2.5 801 $1,065 $1.33 43d 1 0.42mi
3600 Loyola Dr Unit 278 Kenner, LA 1.0 1.0 899 $1,400 $1.56 4d 1 0.73mi
3600 Loyola Dr Unit 353 Kenner, LA 2.0 2.0 1100 $1,445 $1.31 43d 1 0.73mi
3600 Loyola Dr Unit 230 Kenner, LA 1.0 1.0 899 $1,325 $1.47 21d 1 0.73mi
3700 Loyola Dr Unit 361 Kenner, LA 1.0 1.0 936 $1,325 $1.42 2d 1 0.81mi
3700 Loyola Dr Unit 377 Kenner, LA 2.0 2.0 1110 $1,495 $1.35 43d 1 0.81mi
4204 Chateau Blvd Unit A Kenner, LA 2.0 1.5 1100 $1,300 $1.18 43d 1 0.82mi
1617 Newport Pl #23 Kenner, LA 2.0 1.5 1125 $1,395 $1.24 4d 1 0.85mi
1617 Newport Pl #23 Kenner, LA 2.0 1.5 1125 $1,400 $1.24 43d 1 0.85mi
3655 Loyola Dr Unit E247 Kenner, LA 1.0 1.0 1007 $1,885 $1.87 23d 1 0.85mi
3655 Loyola Dr Unit E446 Kenner, LA 1.0 1.0 1008 $1,870 $1.86 23d 1 0.85mi
3655 Loyola Dr Unit D434 Kenner, LA 1.0 1.0 990 $1,905 $1.92 43d 1 0.85mi
3655 Loyola Dr Unit E245 Kenner, LA 1.0 1.0 1007 $1,935 $1.92 43d 1 0.85mi
3655 Loyola Dr Unit F254 Kenner, LA 1.0 1.0 950 $1,860 $1.96 23d 1 0.85mi
3655 Loyola Dr Apt E452 Kenner, LA 1.0 1.0 990 $1,915 $1.93 3d 1 0.85mi
3655 Loyola Dr Unit E143 Kenner, LA 1.0 1.0 990 $1,930 $1.95 43d 1 0.85mi
3655 Loyola Dr Unit F455 Kenner, LA 1.0 1.0 950 $1,895 $1.99 43d 1 0.85mi
3655 Loyola Dr Unit E148 Kenner, LA 1.0 1.0 1008 $1,895 $1.88 23d 1 0.85mi
4212 Arbor Ct Unit D Kenner, LA 2.0 1.5 1079 $1,320 $1.22 43d 1 0.87mi
4213 Arbor Ct Unit A Kenner, LA 2.0 1.5 1027 $1,320 $1.29 43d 1 0.88mi
3655 Loyola Dr Unit F365 Kenner, LA 1.0 1.0 950 $1,895 $1.99 4d 1 0.89mi
3655 Loyola Dr Unit E352 Kenner, LA 1.0 1.0 990 $1,905 $1.92 4d 1 0.89mi
3655 Loyola Dr Unit F465 Kenner, LA 1.0 1.0 950 $1,845 $1.94 23d 1 0.89mi
3655 Loyola Dr Unit E152 Kenner, LA 1.0 1.0 990 $1,880 $1.90 23d 1 0.89mi
3655 Loyola Dr Unit E251 Kenner, LA 1.0 1.0 1007 $1,885 $1.87 21d 1 0.89mi
3655 Loyola Dr Unit E249 Kenner, LA 1.0 1.0 1007 $1,935 $1.92 4d 1 0.89mi
4230 Chateau Blvd Unit C Kenner, LA 2.0 2.0 1100 $1,300 $1.18 23d 1 0.90mi
3120 Phoenix St Unit D Kenner, LA 2.0 1.5 1075 $1,100 $1.02 43d 1 0.94mi
815 Vouray Dr Kenner, LA 2.0 1.0 800 $1,450 $1.81 14d 1 1.00mi
3308 Delaware Ave Unit C Kenner, LA 2.0 1.5 1125 $1,400 $1.24 43d 1 1.02mi
1740 Vintage Dr Unit A Kenner, LA 2.0 1.5 1019 $1,250 $1.23 43d 1 1.02mi
1740 Vintage Dr Unit C Kenner, LA 2.0 1.5 1019 $1,150 $1.13 43d 1 1.02mi
3304 Delaware Ave Unit B Kenner, LA 2.0 1.5 1100 $1,295 $1.18 4d 1 1.02mi
3600 W Loyola Dr Unit 159 Kenner, LA 2.0 2.0 1052 $1,520 $1.44 43d 1 1.04mi
3600 W Loyola Dr Unit 378 Kenner, LA 1.0 1.0 899 $1,390 $1.55 4d 1 1.04mi
3600 W Loyola Dr Unit 351 Kenner, LA 1.0 1.0 899 $1,310 $1.46 14d 1 1.04mi
3600 W Loyola Dr Unit 330 Kenner, LA 1.0 1.0 899 $1,310 $1.46 23d 1 1.04mi

HOA detail condo

Monthly dues
$442 · $5,304/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 23 events

  1. 2026-06-18
    days on market $99,900 Active 261 DOM
  2. 2026-06-17
    days on market $99,900 Active 260 DOM
  3. 2026-06-16
    days on market $99,900 Active 259 DOM
  4. 2026-06-15
    days on market $99,900 Active 258 DOM
  5. 2026-06-13
    days on market $99,900 Active 256 DOM
  6. 2026-06-10
    days on market $99,900 Active 253 DOM
  7. 2026-06-09
    days on market $99,900 Active 252 DOM
  8. 2026-06-08
    days on market $99,900 Active 251 DOM
  9. 2026-06-07
    days on market $99,900 Active 250 DOM
  10. 2026-06-03
    days on market $99,900 Active 246 DOM
  11. 2026-06-02
    days on market $99,900 Active 245 DOM
  12. 2026-06-01
    days on market $99,900 Active 244 DOM
  13. 2026-05-31
    days on market $99,900 Active 243 DOM
  14. 2026-04-17
    price $99,900 235-char remark
    Show marketing remark (239 chars)

    Downstairs unit. Updated all appliances, including refrigerator, washer & dryer, microwave, dishwasher, granite counters and bath vanities, all less than 1yr new. Tile & wood floors throughout. Storage shed attached to laundry.

  15. 2026-04-17
    price $99,900 239-char remark
    Show marketing remark (239 chars)

    Downstairs unit. Updated all appliances, including refrigerator, washer & dryer, microwave, dishwasher, granite counters and bath vanities, all less than 1yr new. Tile & wood floors throughout. Storage shed attached to laundry.

  16. 2025-12-11
    price $104,500 235-char remark
    Show marketing remark (239 chars)

    Downstairs unit. Updated all appliances, including refrigerator, washer & dryer, microwave, dishwasher, granite counters and bath vanities, all less than 1yr new. Tile & wood floors throughout. Storage shed attached to laundry.

  17. 2025-12-11
    price $104,500 239-char remark
    Show marketing remark (239 chars)

    Downstairs unit. Updated all appliances, including refrigerator, washer & dryer, microwave, dishwasher, granite counters and bath vanities, all less than 1yr new. Tile & wood floors throughout. Storage shed attached to laundry.

  18. 2025-11-29
    price $112,500 235-char remark
    Show marketing remark (235 chars)

    Downstairs unit. Updated all appliances, including refrigerator, washer & dryer, microwave, dishwasher, granite counters and bath vanities, all less than 1yr new. Tile & wood floors throughout. Storage shed attached to laundry.

  19. 2025-11-17
    price $112,500 239-char remark
    Show marketing remark (239 chars)

    Downstairs unit. Updated all appliances, including refrigerator, washer & dryer, microwave, dishwasher, granite counters and bath vanities, all less than 1yr new. Tile & wood floors throughout. Storage shed attached to laundry.

  20. 2025-10-08
    price $132,500 235-char remark
    Show marketing remark (239 chars)

    Downstairs unit. Updated all appliances, including refrigerator, washer & dryer, microwave, dishwasher, granite counters and bath vanities, all less than 1yr new. Tile & wood floors throughout. Storage shed attached to laundry.

  21. 2025-10-08
    price $132,500 239-char remark
    Show marketing remark (239 chars)

    Downstairs unit. Updated all appliances, including refrigerator, washer & dryer, microwave, dishwasher, granite counters and bath vanities, all less than 1yr new. Tile & wood floors throughout. Storage shed attached to laundry.

  22. 2025-09-29
    listed $138,000 Active 235-char remark
    Show marketing remark (239 chars)

    Downstairs unit. Updated all appliances, including refrigerator, washer & dryer, microwave, dishwasher, granite counters and bath vanities, all less than 1yr new. Tile & wood floors throughout. Storage shed attached to laundry.

  23. 2025-09-29
    listed $138,000 Active 239-char remark
    Show marketing remark (239 chars)

    Downstairs unit. Updated all appliances, including refrigerator, washer & dryer, microwave, dishwasher, granite counters and bath vanities, all less than 1yr new. Tile & wood floors throughout. Storage shed attached to laundry.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,020
− Mortgage interest
−$5,596
− Property taxes
−$1,498
− Insurance
−$500
− Repairs & maintenance
−$1,442
− Management
−$1,442
− HOA
−$5,304
− Depreciation
−$2,906
Taxable loss
−$668
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$160
After-tax cash flow
$807/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab

This unit is in good condition with updated appliances and flooring, but could benefit from fresh paint and smart home features to further enhance its value.

Value-add opportunities

  • Both Paint interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
  • Resale Replace countertops — Granite countertops are durable and timeless, enhancing the home's resale value.
  • Resale Replace appliances — Modern appliances can attract more buyers and increase the home's value.
  • Rental Landscaping improvements — A well-maintained yard can attract more renters and increase rental income.
  • Both Add smart home features — Smart home features can increase both resale and rental value by making the home more appealing to a wider audience.

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint interior walls — Fresh paint can enhance curb appeal and interior aesthetics.
  • Resale Replace countertops — Granite countertops are durable and timeless, enhancing the home's resale value.
  • Resale Replace appliances — Modern appliances can attract more buyers and increase the home's value.
  • Rental Landscaping improvements — A well-maintained yard can attract more renters and increase rental income.
  • Both Add smart home features — Smart home features can increase both resale and rental value by making the home more appealing to a wider audience.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Kenner

Score
78/100
State rank
#6
US rank
#2414

Category grades

Amenities C- Commute B- Cost of living A+ Crime D Employment C- Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kenner, LA
County
Jefferson Parish · 426,999 people
City population
66,707
Metro
New Orleans-Metairie, LA
Population (ZIP)
48,936
Household income
$67,285
Rent vs Own
34.0% rent · 66.0% own
Severe rent burden
1906.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
White 47% Hispanic / Latino 27% Two or more races 15% Black 15% Asian 6%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 2%
Common ancestry
Lithuanian 9% Slovak 1% Italian 1%
Foreign-born
19% · Canada, China, Vietnam
Languages at home
72% English-only · Spanish 21% Other Indo-European 3% Arabic 1%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -214.79%
Current HPI
139.5115
Rent YoY
▼ -4.19%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-27.6% since first listed
10 events — show timeline
  • 2026-04-17 Price Changed $99,900 AcadianaMLS
  • 2026-04-17 Price Changed $99,900 GSREIN
  • 2025-12-11 Price Changed $104,500 AcadianaMLS
  • 2025-12-11 Price Changed $104,500 GSREIN
  • 2025-11-29 Price Changed $112,500 AcadianaMLS
  • 2025-11-17 Price Changed $112,500 GSREIN
  • 2025-10-08 Price Changed $132,500 AcadianaMLS
  • 2025-10-08 Price Changed $132,500 GSREIN
  • 2025-09-29 Listed $138,000 GSREIN
  • 2025-09-29 Listed $138,000 AcadianaMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…