CashFlowRE
Sign in Sign up
508 Post Oak Blvd
C Composite 56.45
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.9/10.0
  • 1% rule +5.5/10.0
  • Livability +3.2/5.0
  • Schools +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$145,000

508 Post Oak Blvd · Alexandria, LA 71301
3 bd · 2.0 ba · 2,345 sqft · SingleFamily public records · 14 Days on market
Built 1971 0.32 ac lot $62/sqft · 38% below area Est $213k · 32% under ↓ 19% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

LOCATION! LOCATION! LOCATION!!! You won't want to miss this BEAUTIFUL spacious home conveniently located in the heart of Alexandria!!! This home sits in a great manicured neighborhood not to mention is zoned for some of the best schools! It is listed below market value due to the fact that it could use a little TLC, maybe some fresh paint in some areas and possibly new laminate floors in other areas etc. However, prior to the renters, this home was recently updated with ceramic floors, ceramic accent walls in the bathrooms, new plumbing fixtures, granite counter tops, new kitchen cabinets and more! Ladies you will definitely need to check out the massive master bedroom closet and dressing area!!! It is every girls dream! The 1 bed 1 bath mother in law quarters has a kitchenette and small sitting area. This home is a MUST SEE! and WONT LAST LONG! SO CALL TODAY AND LETS GO TAKE A LOOK!!!

Key facts

  • Nice size lot
  • Kitchenette
  • Spacious home

Tags

SPACIOUS HOMENICE SIZE LOTWELL DESIRED SCHOOL ZONEMASSIVE MASTER BEDROOM CLOSETMOTHER IN LAW QUARTERSKITCHENETTE

Property features AI

Finance

  • Other: Property located near Heyman Lane, Tanglewood Blvd, Sweetbriar, Cottonwood and Postoak (bounding streets include Cottonwood, Postoak and Hwy 28 W)

Exterior

  • Parking: Attached carport
  • Home design: Single-family residence
  • Construction: Composition roof
  • Exterior features: Partial privacy fence

Interior

  • Kitchen: Dishwasher; Microwave
  • Bedrooms: 2 bedrooms
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Central heating (natural gas); Central air conditioning
  • Interior features: Living room; Dining room; Bedroom 1; Bedroom 2; Wood-burning fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $145k.

Deal economics

  • At list price, monthly cash flow is $146 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $145k).
  • Cap rate 7.5% vs local median 4.9% in Alexandria — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#160 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
  • Rapides Parish (urban): math 29% / reading 44% proficiency, ranked #31 of 98 in LA (top 32%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 151 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 239 units permitted in Rapides Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Rapides County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 97% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $145,000

Questions for the listing agent

  1. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
7.50%
Cash-on-cash
4.31%
DSCR
1.19
GRM
8.0

CMA / ARV

ARV (median comp)
$212,901
List price
$145,000
Delta
-31.89%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
403 Ridgewood Blvd 0.07mi 4/2.5 (+1) 2,253 (-4%) 1mo $265,000 $118 83
1255 Lancaster Dr 0.68mi 3/2.5 2,500 (+7%) 1mo $280,000 $112 54
501 Idlewood Dr 0.34mi 3/2.5 2,147 (-8%) 16mo $205,000 $95 54
4003 Leon Dr 0.29mi 4/2.0 (+1) 2,000 (-15%) 4mo $252,000 $126 53
3107 Elliott St 0.59mi 3/2.0 2,071 (-12%) 3mo $232,000 $112 51

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-9.5%
Equity multiple
0.65×
Total profit
$-14,160
Equity at exit
$21,620
10-year hold
IRR
-0.1%
Equity multiple
1.00×
Total profit
$-156
Equity at exit
$12,537

Cash invested: $40,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71301

Home prices YoY
-23.0%
Active inventory
151
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$1,518 medium interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$233 /mo · $2,794/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$319
Net cashflow
$146

Break-even live

Break-even rent $1,334
Max offer price $145,000
Occupancy floor 85%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,250
Closing costs
$4,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1003 Cinderella Ct Alexandria, LA 2.0 2.0 1940 $1,500 $0.77 43d 1 0.27mi
5006 Sarah St Alexandria, LA 3.0 1.5 1832 $1,600 $0.87 43d 1 1.14mi

Listing history 10 events

  1. 2026-05-15
    status Pending 472-char remark
  2. 2026-04-28
    listed $145,000 Active 472-char remark
  3. 2021-11-18
    soldstatus $229,000
  4. 2021-05-03
    listed $229,000 898-char remark
    Show marketing remark (898 chars)

    LOCATION! LOCATION! LOCATION!!! You won't want to miss this BEAUTIFUL spacious home conveniently located in the heart of Alexandria!!! This home sits in a great manicured neighborhood not to mention is zoned for some of the best schools! It is listed below market value due to the fact that it could use a little TLC, maybe some fresh paint in some areas and possibly new laminate floors in other areas etc. However, prior to the renters, this home was recently updated with ceramic floors, ceramic accent walls in the bathrooms, new plumbing fixtures, granite counter tops, new kitchen cabinets and more! Ladies you will definitely need to check out the massive master bedroom closet and dressing area!!! It is every girls dream! The 1 bed 1 bath mother in law quarters has a kitchenette and small sitting area. This home is a MUST SEE! and WONT LAST LONG! SO CALL TODAY AND LETS GO TAKE A LOOK!!!

  5. 2019-04-28
    listed $239,900
  6. 2012-08-02
    soldstatus $188,000
  7. 2012-02-14
    listed $199,000
  8. 2008-08-12
    soldstatus $185,000
  9. 2008-07-07
    listed $189,000
  10. 2007-04-15
    listed $179,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,794 · $233/mo
Projected year-2 tax
$2,794 · $233/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 97% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,218
− Mortgage interest
−$8,122
− Property taxes
−$2,794
− Insurance
−$725
− Repairs & maintenance
−$1,457
− Management
−$1,457
− Depreciation
−$4,218
Taxable loss
−$556
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$133
After-tax cash flow
$1,882/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Rapides Parish
NCES district ID
2201290
Math proficiency
29% ▼ -34.00%
Reading proficiency
44% ▼ -29.00%
Median HH income
$41,057
Composite
30.68/100
National rank
#6179
State rank
#31 of 98 in LA

Livability — Alexandria

Score
64/100
State rank
#160
US rank
#13698

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Alexandria, LA
City population
25,138
Population (ZIP)
17,266

Population outlook (Rapides County) Hauer SSP2

Today (2025)
133,047 people
By 2030
132,333 · -0.5%
By 2040
129,355 · -2.8%
By 2050
124,535 · -6.4%
By 2075
110,338 · -17.1%
By 2100
88,641 · -33.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
Black 53% White 36% Hispanic / Latino 4% Two or more races 3% Asian 2%
Common ancestry
Lithuanian 5% Portuguese 1% Hispanic 1%
Foreign-born
6% · Canada, Vietnam
Languages at home
93% English-only · Spanish 3% Other Asian/Pacific 2% French/Haitian/Cajun 1%

Political lean MEDSL · Rapides

2024 margin
Solid R (+36.8) · D 31.0% · R 67.7% · Other 1.3%
2008→2024 swing
-8.1pp toward R · 2008: -28.7pp · 2024: -36.8pp
All cycles
2024: R+36.8 2020: R+32.1 2016: R+32.5 2012: R+29.6 2008: R+28.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -55.38%
Current HPI
184.9889
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-19.0% since first listed
10 events — show timeline
  • 2026-05-15 Pending AcadianaMLS
  • 2026-04-28 Listed $145,000 AcadianaMLS
  • 2021-11-18 Sold (Public Records) $229,000 Public Records
  • 2021-05-03 Listed $229,000 AcadianaMLS
  • 2019-04-28 Listed $239,900 AcadianaMLS
  • 2012-08-02 Sold (Public Records) $188,000 Public Records
  • 2012-02-14 Listed $199,000 AcadianaMLS
  • 2008-08-12 Sold (Public Records) $185,000 Public Records
  • 2008-07-07 Listed $189,000 AcadianaMLS
  • 2007-04-15 Listed $179,000 AcadianaMLS

Property tax history

+1.5%/yr

Latest (2025): $2,794 · -1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…