CashFlowRE
Sign in Sign up
724 J L Lomax Dr
B- Composite 69.96
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +8.6/15.0
  • Rent growth +4.6/5.0
  • Livability +3.0/5.0
  • Condition / age +2.2/5.0
  • Schools +1.5/10.0
  • Appreciation +0.0/10.0

$59,900

724 J L Lomax Dr · Valdosta, GA 31601
3 bd · 1.0 ba · 1,171 sqft · SingleFamily · 308 Days on market
Built 1900 Fair condition 6,490 sqft lot $51/sqft · at area comps Est $61k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

New roof along with several other updates! This property offers a solid layout and great potential. Ideal for a rental, flip, or affordable starter home. Sold as-is. Ask about bundling with two additional properties for an even better deal and expanded investment opportunity. Additional listings available to bundle: 145946 & 145944

Key facts

  • 6,490 sq ft lot
  • Built 1900
  • Listed 307 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $60k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $443 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $60k).
  • Recommended offer: $53k (12.0% below list) — sets the bar for market timing.
  • Cap rate 15.2% vs local median 4.3% in Valdosta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#392 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A-; Watch: schools F, crime F, amenities F.
  • Valdosta City (urban): math 15% / reading 22% proficiency, ranked #149 of 174 in GA (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.3%/yr); 198 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 896 units permitted in Lowndes County in 2024 (0 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($36k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $414 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Lowndes County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $17k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 308 days — a 12% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 11y ago; this cycle's ask has dropped $10k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $15k; list at $60k implies a 299% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $52,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 308 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.81%
Cap rate
15.16%
Cash-on-cash
31.68%
DSCR
2.41
GRM
4.6

CMA / ARV

ARV (median comp)
$61,463
List price
$59,900
Delta
-2.54%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1010 Johnson St 0.47mi 2/1.0 (-1) 1,329 (+14%) 1mo $35,000 $26 50
1012 W Gordon St 0.67mi 3/2.0 1,118 (-4%) 16mo $75,000 $67 44
511 &515 W Gordon 0.35mi 2/1.0 (-1) 1,292 (+10%) 22mo $69,000 $53 43
211/217 Eugene 0.44mi 2/2.0 (-1) 1,059 (-10%) 23mo $38,000 $36 35
1218 Dunwoody Dr 0.70mi 3/1.0 1,009 (-14%) 12mo $71,500 $71 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
32.2%
Equity multiple
2.45×
Total profit
$24,240
Equity at exit
$8,931
10-year hold
IRR
41.9%
Equity multiple
5.98×
Total profit
$83,569
Equity at exit
$5,179

Cash invested: $16,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31601

Home prices YoY
-31.2%
Rents YoY
8.3%
Active inventory
198
Price-to-rent
4.6×

Monthly cashflow live

Estimated rent
$1,084 high interval (Pro) →
Mortgage (P&I)
$314
Tax est. 1.5%
$75 /mo · $898/yr
Insurance
$25
HOA
$0
Vacancy / Maint / Mgmt
$228
Net cashflow
$443

Break-even live

Break-even rent $524
Max offer price $59,900
Occupancy floor 54%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$14,975
Closing costs
$1,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
808 Lilly St Apt B Valdosta, GA 3.0 1.0 872 $895 $1.03 43d 1 0.56mi
1004 N Oak St Valdosta, GA 1.0–2.0 1.0 866 $750 $0.87 21d 3 0.57mi
1029 Johnson St Valdosta, GA 2.0 1.0 986 $900 $0.91 43d 1 0.58mi
1005 N Oak St Valdosta, GA 3.0 1.0 1087 $795 $0.73 43d 1 0.59mi
1010 N Toombs St Valdosta, GA 2.0 1.5 1056 $1,000 $0.95 21d 3 0.63mi
1400 W Magnolia St Valdosta, GA 1.0–2.0 1.0–2.0 1180 $1,600 $1.36 21d 1 0.86mi
707 Baytree Dr Apt 1 Valdosta, GA 3.0 3.0 1222 $675 $0.55 43d 1 0.99mi
1505 Lankford Dr Valdosta, GA 2.0–3.0 2.0–3.0 1166 $1,320 $1.13 21d 1 1.09mi
1400 Baytree Dr Valdosta, GA 2.0–4.0 2.0–4.0 1277 $614 $0.48 43d 1 1.10mi
522 Green St Valdosta, GA 2.0 1.0 1020 $900 $0.88 21d 1 1.13mi
1314 Hastings Dr Apt A2 Valdosta, GA 2.0 2.5 1100 $995 $0.90 21d 1 1.17mi
1314 Hastings Dr Unit C4 Valdosta, GA 2.0 2.5 1200 $1,095 $0.91 43d 1 1.17mi
507 Roberts St Apt B Valdosta, GA 2.0 2.0 1114 $1,200 $1.08 21d 1 1.17mi
1307 Melody Ln Valdosta, GA 2.0 1.0 1025 $1,050 $1.02 21d 1 1.20mi
1531 Woodard St Apt C3 Valdosta, GA 2.0 2.5 900 $995 $1.11 21d 1 1.21mi
1506 Slater St Unit 7 Valdosta, GA 2.0 1.5 1037 $695 $0.67 43d 1 1.23mi
1469 Green St Valdosta, GA 2.0 2.5 1139 $1,000 $0.88 21d 1 1.24mi
1537 Woodard St Unit B Valdosta, GA 2.0 1.5 1020 $900 $0.88 21d 1 1.24mi
1455 Green St Unit A Valdosta, GA 2.0 1.5 1048 $900 $0.86 21d 1 1.25mi
1709 Azalea Dr Apt B Valdosta, GA 2.0 1.0 775 $1,250 $1.61 21d 1 1.28mi
1612 Garland Pl Valdosta, GA 3.0 2.0 1268 $1,295 $1.02 43d 1 1.28mi
604 E Brookwood Dr Valdosta, GA 2.0 1.0 720 $995 $1.38 43d 1 1.29mi
807 Cherokee Ave Unit A Valdosta, GA 2.0 2.5 1200 $2,000 $1.67 43d 1 1.31mi
607 Parker Mathis Dr Valdosta, GA 3.0 1.5 1395 $1,495 $1.07 43d 1 1.33mi
1018 Cherokee St Valdosta, GA 3.0 1.5 1225 $1,375 $1.12 21d 1 1.34mi
1603 Victory St Valdosta, GA 2.0 2.0 874 $795 $0.91 21d 6 1.34mi
1509 Pine St Valdosta, GA 2.0 1.0–1.5 950 $1,140 $1.20 21d 2 1.37mi
1602 Victory St Unit 1602 C Valdosta, GA 2.0 2.0 865 $795 $0.92 21d 1 1.37mi
1704 N Patterson St Unit 4 Valdosta, GA 2.0 2.0 1100 $950 $0.86 43d 1 1.44mi
1755 Poplar St Unit B Valdosta, GA 2.0 1.0 840 $950 $1.13 21d 1 1.46mi
1609 Marion St Unit B Valdosta, GA 2.0 1.0 945 $895 $0.95 21d 1 1.47mi

Listing history 25 events

  1. 2026-06-19
    days on market $59,900 Active 308 DOM
  2. 2026-06-18
    days on market $59,900 Active 307 DOM
  3. 2026-06-17
    days on market $59,900 Active 306 DOM
  4. 2026-06-16
    days on market $59,900 Active 305 DOM
  5. 2026-06-15
    days on market $59,900 Active 304 DOM
  6. 2026-06-14
    days on market $59,900 Active 302 DOM
  7. 2026-06-13
    days on market $59,900 Active 301 DOM
  8. 2026-06-10
    days on market $59,900 Active 299 DOM
  9. 2026-06-09
    days on market $59,900 Active 298 DOM
  10. 2026-06-08
    days on market $59,900 Active 297 DOM
  11. 2026-06-07
    days on market $59,900 Active 296 DOM
  12. 2026-06-05
    days on market $59,900 Active 293 DOM
  13. 2026-06-03
    days on market $59,900 Active 292 DOM
  14. 2026-06-02
    days on market $59,900 Active 291 DOM
  15. 2026-06-01
    days on market $59,900 Active 290 DOM
  16. 2026-05-31
    days on market $59,900 Active 289 DOM
  17. 2026-05-30
    days on market $59,900 Active 288 DOM
  18. 2026-05-17
    price $59,900 339-char remark
    Show marketing remark (339 chars)

    New roof along with several other updates! This property offers a solid layout and great potential. Ideal for a rental, flip, or affordable starter home. Sold as-is. Ask about bundling with two additional properties for an even better deal and expanded investment opportunity. Additional listings available to bundle: 145946 & 145944

  19. 2026-03-03
    price $64,900 339-char remark
    Show marketing remark (339 chars)

    New roof along with several other updates! This property offers a solid layout and great potential. Ideal for a rental, flip, or affordable starter home. Sold as-is. Ask about bundling with two additional properties for an even better deal and expanded investment opportunity. Additional listings available to bundle: 145946 & 145944

  20. 2025-08-15
    listed $69,900 Active 339-char remark
    Show marketing remark (339 chars)

    New roof along with several other updates! This property offers a solid layout and great potential. Ideal for a rental, flip, or affordable starter home. Sold as-is. Ask about bundling with two additional properties for an even better deal and expanded investment opportunity. Additional listings available to bundle: 145946 & 145944

  21. 2023-12-21
    price $69,900
  22. 2018-02-23
    soldstatus $15,000
  23. 2017-09-01
    listed $19,900
  24. 2015-01-31
    historical
  25. 2015-01-12
    listed $19,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 7/10 Severe 7 d/yr ≥108°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 6/10 Major 11 unhealthy d/yr today · 12 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,013
− Mortgage interest
−$3,355
− Property taxes
−$898
− Insurance
−$300
− Repairs & maintenance
−$1,041
− Management
−$1,041
− Depreciation
−$1,743
Taxable income
$4,635
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,112
After-tax cash flow
$4,201/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Fair 45/100 Moderate rehab

This property requires significant exterior and interior updates, including painting and bathroom renovations, to improve its condition and value.

Repairs flagged

  • Major exterior painting — The exterior paint is peeling, indicating significant damage and a need for repainting.
  • Major interior painting — The interior walls have peeling paint, indicating a need for repainting.
  • Major bathroom updates — The bathroom appears outdated and in need of updates to fixtures and possibly the overall design.

Value-add opportunities

  • Both exterior painting — A fresh coat of paint can significantly improve the curb appeal and overall value of the property.
  • Both interior painting — Updating the interior paint can make the space more inviting and increase the property's value.
  • Both bathroom updates — Updating the bathroom can improve functionality and aesthetics, making the property more attractive to potential buyers or renters.

Renovation cost estimate screening

Repair itemSeverityEst. cost
exterior painting · The exterior paint is peeling, indicating significant damage and a need for repainting. Major $15,000–50,000
interior painting · The interior walls have peeling paint, indicating a need for repainting. Major $15,000–50,000
bathroom updates · The bathroom appears outdated and in need of updates to fixtures and possibly the overall design. Major $15,000–50,000
Total estimated repair cost · 3 items $45,000–150,000

Value-add ROI direction

  • Both exterior painting — A fresh coat of paint can significantly improve the curb appeal and overall value of the property.
  • Both interior painting — Updating the interior paint can make the space more inviting and increase the property's value.
  • Both bathroom updates — Updating the bathroom can improve functionality and aesthetics, making the property more attractive to potential buyers or renters.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Valdosta City
NCES district ID
1305310
Math proficiency
15% ▼ -12.00%
Reading proficiency
22% ▼ -7.00%
Median HH income
$30,634
Composite
14.79/100
National rank
#9388
State rank
#149 of 174 in GA

Livability — Valdosta

Score
60/100
State rank
#392
US rank
#19544

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A- Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Valdosta, GA
County
Lowndes County · 107,801 people
City population
91,859
Metro
Valdosta, GA
Population (ZIP)
31,302
Household income
$36,111
Rent vs Own
51.7% rent · 48.3% own
Severe rent burden
2016.0

Population outlook (Lowndes County) Hauer SSP2

Today (2025)
120,348 people
By 2030
123,469 · +2.6%
By 2040
128,482 · +6.8%
By 2050
131,907 · +9.6%
By 2075
139,080 · +15.6%
By 2100
133,649 · +11.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
Black 57% White 31% Hispanic / Latino 8% Two or more races 4% Asian 1%
Hispanic origin (detail)
Mexican 4%
Common ancestry
Slovak 1% Italian 1%
Foreign-born
4% · Canada, South Korea
Languages at home
92% English-only · Spanish 7% Korean 1%

Political lean MEDSL · Lowndes

2024 margin
R (+18.0) · D 40.8% · R 58.8%
2008→2024 swing
-8.6pp toward R · 2008: -9.4pp · 2024: -18.0pp
All cycles
2024: R+18.0 2020: R+12.0 2016: R+18.2 2012: R+10.5 2008: R+9.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -55.12%
Current HPI
121.5948
Rent YoY
▲ 8.34%
Metro
Valdosta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+201.0% since first listed
8 events — show timeline
  • 2026-05-17 Price Changed $59,900 SGMLS
  • 2026-03-03 Price Changed $64,900 SGMLS
  • 2025-08-15 Listed $69,900 SGMLS
  • 2023-12-21 Price Changed $69,900 SGMLS
  • 2018-02-23 Sold (MLS) $15,000 SGMLS
  • 2017-09-01 Listed $19,900 SGMLS
  • 2015-01-31 Delisted SGMLS
  • 2015-01-12 Listed $19,900 SGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…