202 E 300 N · Manti, UT
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +7.5/30.0
- Schools +3.5/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +1.7/10.0
- 1% rule +1.0/10.0
- Appreciation +0.0/10.0
$297,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming and spacious 5-bedroom, 1.5-bath home in a fantastic in-town location close to shopping, schools, and everyday amenities. This property offers a versatile layout featuring two living areas-ideal for a formal sitting room, parlor, or additional family space. Cozy up by the fireplace while enjoying the comfort and functionality this home provides. A bonus office/shed adds flexibility for remote work or hobbies in its own space. Outside, you'll find a covered carport for convenient parking, shed, plus a separate bunk house/office or storage room with power-perfect for guests, storage, or a workshop. The large lot provides plenty of room for gardening, entertaining, or outdoor enjoyment. Situated on a desirable corner lot with beautiful views of the mountains and the iconic Manti Temple, this property combines location, space, and opportunity. Square footage figures are provided as a courtesy estimate only and were obtained from Sanpete County Recorders. Buyer is advised to obtain an independent measurement.
Key facts
- Bonus office shed
- In town location
- Covered carport
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/1.5-bath single-family listed at $298k.
Deal economics
- At list price, monthly cash flow is $-366 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $233k (21.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $177k (40.4% below list).
- Recommended offer: $177k (40.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 69/100 on livability (#101 in UT) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A; Watch: amenities F, commute F, employment D-.
- South Sanpete District (town): math 40% / reading 42% proficiency, ranked #48 of 80 in UT (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 52 active listings in the ZIP; 266 units permitted in Sanpete County in 2024 (44 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Sanpete County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 117 days — a 9% lower offer ($271k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 24y ago; this cycle's ask has dropped $28k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 117 days. Have you received any prior offers? Is the seller open to a 40% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.60% ✗
- Cap rate
- 4.82%
- Cash-on-cash
- -5.27%
- DSCR
- 0.77
- GRM
- 14.0
CMA / ARV
- ARV (median comp)
- $365,205
- List price
- $297,500
- Delta
- -18.54%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -25.4%
- Equity multiple
- 0.14×
- Total profit
- $-71,678
- Equity at exit
- $44,358
- IRR
- -21.8%
- Equity multiple
- -0.12×
- Total profit
- $-93,056
- Equity at exit
- $25,722
Cash invested: $83,300 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 86 Strongly Landlord-Friendly
- State Utah
- 86 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 84642
- Home prices YoY
- -8.7%
- Active inventory
- 52
- Price-to-rent
- 14.0×
Monthly cashflow live
- Estimated rent
- $1,773 medium interval (Pro) →
- Mortgage (P&I)
- −$1,560
- Tax from tax record
- −$82 /mo · $990/yr
- Insurance
- −$124
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$372
- Net cashflow
- $-366
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,375
- Closing costs
- $8,925
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-18days on market $297,500 Active 117 DOM
-
2026-06-17days on market $297,500 Active 116 DOM
-
2026-06-16days on market $297,500 Active 115 DOM
-
2026-06-15days on market $297,500 Active 114 DOM
-
2026-06-15days on market $297,500 Active 113 DOM
-
2026-06-13days on market $297,500 Active 112 DOM
-
2026-06-12days on market $297,500 Active 111 DOM
-
2026-06-09days on market $297,500 Active 108 DOM
-
2026-06-08days on market $297,500 Active 107 DOM
-
2026-06-08days on market $297,500 Active 106 DOM
-
2026-06-05days on market $297,500 Active 104 DOM
-
2026-06-03days on market $297,500 Active 102 DOM
-
2026-06-02days on market $297,500 Active 101 DOM
-
2026-06-01days on market $297,500 Active 100 DOM
-
2026-05-31days on market $297,500 Active 99 DOM
-
2026-04-26price $297,500 1028-char remark
Show marketing remark (1028 chars)
Charming and spacious 5-bedroom, 1.5-bath home in a fantastic in-town location close to shopping, schools, and everyday amenities. This property offers a versatile layout featuring two living areas-ideal for a formal sitting room, parlor, or additional family space. Cozy up by the fireplace while enjoying the comfort and functionality this home provides. A bonus office/shed adds flexibility for remote work or hobbies in its own space. Outside, you'll find a covered carport for convenient parking, shed, plus a separate bunk house/office or storage room with power-perfect for guests, storage, or a workshop. The large lot provides plenty of room for gardening, entertaining, or outdoor enjoyment. Situated on a desirable corner lot with beautiful views of the mountains and the iconic Manti Temple, this property combines location, space, and opportunity. Square footage figures are provided as a courtesy estimate only and were obtained from Sanpete County Recorders. Buyer is advised to obtain an independent measurement.
-
2026-04-26price $297,500 1028-char remark
Show marketing remark (1028 chars)
Charming and spacious 5-bedroom, 1.5-bath home in a fantastic in-town location close to shopping, schools, and everyday amenities. This property offers a versatile layout featuring two living areas-ideal for a formal sitting room, parlor, or additional family space. Cozy up by the fireplace while enjoying the comfort and functionality this home provides. A bonus office/shed adds flexibility for remote work or hobbies in its own space. Outside, you'll find a covered carport for convenient parking, shed, plus a separate bunk house/office or storage room with power-perfect for guests, storage, or a workshop. The large lot provides plenty of room for gardening, entertaining, or outdoor enjoyment. Situated on a desirable corner lot with beautiful views of the mountains and the iconic Manti Temple, this property combines location, space, and opportunity. Square footage figures are provided as a courtesy estimate only and were obtained from Sanpete County Recorders. Buyer is advised to obtain an independent measurement.
-
2026-04-16price $309,000 1028-char remark
Show marketing remark (1028 chars)
Charming and spacious 5-bedroom, 1.5-bath home in a fantastic in-town location close to shopping, schools, and everyday amenities. This property offers a versatile layout featuring two living areas-ideal for a formal sitting room, parlor, or additional family space. Cozy up by the fireplace while enjoying the comfort and functionality this home provides. A bonus office/shed adds flexibility for remote work or hobbies in its own space. Outside, you'll find a covered carport for convenient parking, shed, plus a separate bunk house/office or storage room with power-perfect for guests, storage, or a workshop. The large lot provides plenty of room for gardening, entertaining, or outdoor enjoyment. Situated on a desirable corner lot with beautiful views of the mountains and the iconic Manti Temple, this property combines location, space, and opportunity. Square footage figures are provided as a courtesy estimate only and were obtained from Sanpete County Recorders. Buyer is advised to obtain an independent measurement.
-
2026-03-30price $309,000 1028-char remark
Show marketing remark (1028 chars)
Charming and spacious 5-bedroom, 1.5-bath home in a fantastic in-town location close to shopping, schools, and everyday amenities. This property offers a versatile layout featuring two living areas-ideal for a formal sitting room, parlor, or additional family space. Cozy up by the fireplace while enjoying the comfort and functionality this home provides. A bonus office/shed adds flexibility for remote work or hobbies in its own space. Outside, you'll find a covered carport for convenient parking, shed, plus a separate bunk house/office or storage room with power-perfect for guests, storage, or a workshop. The large lot provides plenty of room for gardening, entertaining, or outdoor enjoyment. Situated on a desirable corner lot with beautiful views of the mountains and the iconic Manti Temple, this property combines location, space, and opportunity. Square footage figures are provided as a courtesy estimate only and were obtained from Sanpete County Recorders. Buyer is advised to obtain an independent measurement.
-
2026-02-21$325,000 Active 1028-char remark
Show marketing remark (1028 chars)
Charming and spacious 5-bedroom, 1.5-bath home in a fantastic in-town location close to shopping, schools, and everyday amenities. This property offers a versatile layout featuring two living areas-ideal for a formal sitting room, parlor, or additional family space. Cozy up by the fireplace while enjoying the comfort and functionality this home provides. A bonus office/shed adds flexibility for remote work or hobbies in its own space. Outside, you'll find a covered carport for convenient parking, shed, plus a separate bunk house/office or storage room with power-perfect for guests, storage, or a workshop. The large lot provides plenty of room for gardening, entertaining, or outdoor enjoyment. Situated on a desirable corner lot with beautiful views of the mountains and the iconic Manti Temple, this property combines location, space, and opportunity. Square footage figures are provided as a courtesy estimate only and were obtained from Sanpete County Recorders. Buyer is advised to obtain an independent measurement.
-
2026-02-21$325,000 Active 1028-char remark
Show marketing remark (1028 chars)
Charming and spacious 5-bedroom, 1.5-bath home in a fantastic in-town location close to shopping, schools, and everyday amenities. This property offers a versatile layout featuring two living areas-ideal for a formal sitting room, parlor, or additional family space. Cozy up by the fireplace while enjoying the comfort and functionality this home provides. A bonus office/shed adds flexibility for remote work or hobbies in its own space. Outside, you'll find a covered carport for convenient parking, shed, plus a separate bunk house/office or storage room with power-perfect for guests, storage, or a workshop. The large lot provides plenty of room for gardening, entertaining, or outdoor enjoyment. Situated on a desirable corner lot with beautiful views of the mountains and the iconic Manti Temple, this property combines location, space, and opportunity. Square footage figures are provided as a courtesy estimate only and were obtained from Sanpete County Recorders. Buyer is advised to obtain an independent measurement.
-
2010-09-10historical
-
2009-09-18$106,750
-
2002-03-12historical
-
2002-01-21$95,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast UT · Resets to sale price
- Current annual tax
- $990 · $82/mo
- Projected year-2 tax
- $1,964 · $164/mo
- Expected delta
- +$974/yr (+$81/mo · 98.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,272
- − Mortgage interest
- −$16,665
- − Property taxes
- −$990
- − Insurance
- −$1,488
- − Repairs & maintenance
- −$1,702
- − Management
- −$1,702
- − Depreciation
- −$8,655
- Taxable loss
- −$9,928
- Est. tax savings @ 24.0%
- +$2,383
- After-tax cash flow
- $-2,011/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- South Sanpete District
- NCES district ID
- 4900960
- Math proficiency
- 40% ▼ -8.00%
- Reading proficiency
- 42% ▼ -6.00%
- Median HH income
- $44,193
- Composite
- 34.77/100
- National rank
- #5125
- State rank
- #48 of 80 in UT
Livability — Manti
- Score
- 69/100
- State rank
- #101
- US rank
- #8595
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Manti, UT
- Population (ZIP)
- 3,424
Population outlook (Sanpete County) Hauer SSP2
- Today (2025)
- 32,031 people
- By 2030
- 33,542 · +4.7%
- By 2040
- 36,370 · +13.5%
- By 2050
- 38,856 · +21.3%
- By 2075
- 42,939 · +34.1%
- By 2100
- 42,841 · +33.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Hispanic / Latino 8% Two or more races 4% Black 1% Native American 1%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Portuguese 6% Scottish 5% Slovak 5%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 4% Other Indo-European 1%
Political lean MEDSL · Sanpete
- 2024 margin
- Solid R (+67.6) · D 14.7% · R 82.3% · Other 3.0%
- 2008→2024 swing
- -10.2pp toward R · 2008: -57.4pp · 2024: -67.6pp
- All cycles
- 2024: R+67.6 2020: R+68.6 2016: R+55.3 2012: R+78.1 2008: R+57.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -27.60%
- Current HPI
- 291.41
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.54%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in UT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $3B |
|
||
Price history
+210.2% since first listed10 events — show timeline
- 2026-04-26 Price Changed $297,500 WCBOR
- 2026-04-26 Price Changed $297,500 WFRMLS
- 2026-04-16 Price Changed $309,000 WCBOR
- 2026-03-30 Price Changed $309,000 WFRMLS
- 2026-02-21 Listed $325,000 WFRMLS
- 2026-02-21 Listed $325,000 WCBOR
- 2010-09-10 Listing Removed — WFRMLS
- 2009-09-18 Listed $106,750 WFRMLS
- 2002-03-12 Listing Removed — WFRMLS
- 2002-01-21 Listed $95,900 WFRMLS
Property tax history
+4.4%/yrLatest (2025): $990 · +4.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…