Multi-family
192 West 64th St · Cut Off, LA
Flood risk 10/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.1/30.0
- DSCR +7.8/10.0
- ARV discount +7.5/15.0
- 1% rule +5.3/10.0
- Livability +3.5/5.0
- Schools +3.4/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$244,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 1 unit. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
Looking for your next income producing property? Take a look at 192 West 64th street in Cut Off. This trip-plex has been recently renovated and is currently at 100% occupancy. Each unit consisting of a 2 bedroom / 1 bath layout, these units or extremely accomodating. Call today to get more information or to schedule a tour on this great oppurtunity. This unit can be purchased with additional units located at 725 Woodland Dr., Laplace, LA. Contact listing agent for more information.
Key facts
- Trip-plex
- 100% occupancy
- Recently renovated
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a multifamily listed at $244k.
Deal economics
- At list price, monthly cash flow is $57 ($679/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $244k).
- Recommended offer: $215k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.7% vs local median 3.9% in Cut Off — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#78 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment B+; Watch: crime C-, amenities F, commute F.
- Lafourche Parish (other): math 31% / reading 49% proficiency, ranked #22 of 98 in LA (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 100 active listings in the ZIP; 319 units permitted in Lafourche Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 483 days — a 12% lower offer ($215k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 5y ago; this cycle's ask has dropped $41k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $109k; list at $244k implies a 124% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 483 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 8.67%
- Cash-on-cash
- 8.49%
- DSCR
- 1.38
- GRM
- 8.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -14.6%
- Equity multiple
- 0.48×
- Total profit
- $-35,742
- Equity at exit
- $36,381
- IRR
- -5.8%
- Equity multiple
- 0.62×
- Total profit
- $-25,701
- Equity at exit
- $21,097
Cash invested: $68,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70345
- Home prices YoY
- -27.6%
- Active inventory
- 100
- Price-to-rent
- 24.2×
Monthly cashflow live
- Estimated rent
- $2,524 medium interval (Pro) →
- Mortgage (P&I)
- −$1,280
- Tax from tax record
- −$130 /mo · $1,555/yr
- Insurance
- −$102
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$530
- Net cashflow
- $57
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 2 | 1 | $2,523 |
| #1 | 2 | 1 | $841 |
| #2 | 2 | 1 | $841 |
| #3 | 2 | 1 | $841 |
| Total (3 units) | $2,524 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,000
- Closing costs
- $7,320
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 27 events
-
2026-06-19days on market $244,000 Active 483 DOM
-
2026-06-18days on market $244,000 Active 482 DOM
-
2026-06-17days on market $244,000 Active 481 DOM
-
2026-06-16days on market $244,000 Active 480 DOM
-
2026-06-15days on market $244,000 Active 479 DOM
-
2026-06-14days on market $244,000 Active 477 DOM
-
2026-06-13days on market $244,000 Active 476 DOM
-
2026-06-10days on market $244,000 Active 474 DOM
-
2026-06-09days on market $244,000 Active 473 DOM
-
2026-06-08days on market $244,000 Active 472 DOM
-
2026-06-07days on market $244,000 Active 471 DOM
-
2026-06-05days on market $244,000 Active 468 DOM
-
2026-06-03days on market $244,000 Active 467 DOM
-
2026-06-02days on market $244,000 Active 466 DOM
-
2026-06-01days on market $244,000 Active 465 DOM
-
2026-05-31days on market $244,000 Active 464 DOM
-
2026-05-30days on market $244,000 Active 463 DOM
-
2026-02-19price $244,000 486-char remark
Show marketing remark (487 chars)
Looking for your next income producing property? Take a look at 192 West 64th street in Cut Off. This trip-plex has been recently renovated and is currently at 100% occupancy. Each unit consisting of a 2 bedroom / 1 bath layout, these units or extremely accomodating. Call today to get more information or to schedule a tour on this great oppurtunity. This unit can be purchased with additional units located at 725 Woodland Dr. , Laplace, LA. Contact listing agent for more information.
-
2026-02-19price $244,000 487-char remark
Show marketing remark (487 chars)
Looking for your next income producing property? Take a look at 192 West 64th street in Cut Off. This trip-plex has been recently renovated and is currently at 100% occupancy. Each unit consisting of a 2 bedroom / 1 bath layout, these units or extremely accomodating. Call today to get more information or to schedule a tour on this great oppurtunity. This unit can be purchased with additional units located at 725 Woodland Dr. , Laplace, LA. Contact listing agent for more information.
-
2025-08-19price $249,000 486-char remark
Show marketing remark (487 chars)
Looking for your next income producing property? Take a look at 192 West 64th street in Cut Off. This trip-plex has been recently renovated and is currently at 100% occupancy. Each unit consisting of a 2 bedroom / 1 bath layout, these units or extremely accomodating. Call today to get more information or to schedule a tour on this great oppurtunity. This unit can be purchased with additional units located at 725 Woodland Dr. , Laplace, LA. Contact listing agent for more information.
-
2025-08-19price $249,000 487-char remark
Show marketing remark (487 chars)
Looking for your next income producing property? Take a look at 192 West 64th street in Cut Off. This trip-plex has been recently renovated and is currently at 100% occupancy. Each unit consisting of a 2 bedroom / 1 bath layout, these units or extremely accomodating. Call today to get more information or to schedule a tour on this great oppurtunity. This unit can be purchased with additional units located at 725 Woodland Dr. , Laplace, LA. Contact listing agent for more information.
-
2025-02-20$285,000 Active 486-char remark
Show marketing remark (487 chars)
Looking for your next income producing property? Take a look at 192 West 64th street in Cut Off. This trip-plex has been recently renovated and is currently at 100% occupancy. Each unit consisting of a 2 bedroom / 1 bath layout, these units or extremely accomodating. Call today to get more information or to schedule a tour on this great oppurtunity. This unit can be purchased with additional units located at 725 Woodland Dr. , Laplace, LA. Contact listing agent for more information.
-
2025-02-20$285,000 Active 487-char remark
Show marketing remark (487 chars)
Looking for your next income producing property? Take a look at 192 West 64th street in Cut Off. This trip-plex has been recently renovated and is currently at 100% occupancy. Each unit consisting of a 2 bedroom / 1 bath layout, these units or extremely accomodating. Call today to get more information or to schedule a tour on this great oppurtunity. This unit can be purchased with additional units located at 725 Woodland Dr. , Laplace, LA. Contact listing agent for more information.
-
2022-03-14soldstatus
-
2021-06-22$140,000
-
2021-06-22$140,000
-
2018-12-03soldstatus $109,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,555 · $130/mo
- Projected year-2 tax
- $1,555 · $130/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 23 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,288
- − Mortgage interest
- −$13,668
- − Property taxes
- −$1,555
- − Insurance
- −$6,338
- − Repairs & maintenance
- −$2,423
- − Management
- −$2,423
- − Depreciation
- −$7,098
- Taxable loss
- −$3,218
- Est. tax savings @ 24.0%
- +$772
- After-tax cash flow
- $1,451/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lafourche Parish
- NCES district ID
- 2200900
- Math proficiency
- 31% ▼ -43.00%
- Reading proficiency
- 49% ▼ -32.00%
- Median HH income
- $49,703
- Composite
- 34.4/100
- National rank
- #5205
- State rank
- #22 of 98 in LA
Livability — Cut Off
- Score
- 69/100
- State rank
- #78
- US rank
- #8924
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cut Off, LA
- Population (ZIP)
- 8,678
Population outlook (Lafourche County) Hauer SSP2
- Today (2025)
- 102,122 people
- By 2030
- 103,361 · +1.2%
- By 2040
- 104,401 · +2.2%
- By 2050
- 102,795 · +0.7%
- By 2075
- 95,599 · -6.4%
- By 2100
- 82,303 · -19.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Hispanic / Latino 12% Native American 8% Two or more races 6% Asian 2% Black 1%
- Hispanic origin (detail)
- Mexican 9%
- Common ancestry
- Lithuanian 17% Italian 1%
- Foreign-born
- 5% · Canada, Vietnam
- Languages at home
- 76% English-only · French/Haitian/Cajun 14% Spanish 7% Vietnamese 2%
Political lean MEDSL · Lafourche
- 2024 margin
- Solid R (+62.1) · D 18.4% · R 80.4% · Other 1.2%
- 2008→2024 swing
- -16.1pp toward R · 2008: -46.0pp · 2024: -62.1pp
- All cycles
- 2024: R+62.1 2020: R+60.3 2016: R+56.5 2012: R+48.5 2008: R+46.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -40.05%
- Current HPI
- 105.2575
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+123.9% since first listed10 events — show timeline
- 2026-02-19 Price Changed $244,000 AcadianaMLS
- 2026-02-19 Price Changed $244,000 GBRMLS
- 2025-08-19 Price Changed $249,000 AcadianaMLS
- 2025-08-19 Price Changed $249,000 GBRMLS
- 2025-02-20 Listed $285,000 GBRMLS
- 2025-02-20 Listed $285,000 AcadianaMLS
- 2022-03-14 Sold (MLS) — GBRMLS
- 2021-06-22 Listed $140,000 AcadianaMLS
- 2021-06-22 Listed $140,000 GBRMLS
- 2018-12-03 Sold (Public Records) $109,000 Public Records
Property tax history
+2.0%/yrLatest (2024): $1,555 · +21.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…