8 Rader Ct · Carney, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.2/30.0
- ARV discount +15.0/15.0
- DSCR +6.4/10.0
- 1% rule +4.8/10.0
- Rent growth +4.2/5.0
- Livability +3.9/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$205,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Great starter home in desirable Upton Village North! This 2 bedroom, 1.5 bath home offers a functional layout with a separate dining area featuring sliders that lead to the rear deck and fenced backyard—perfect for entertaining, pets, or relaxing outdoors. Conveniently located near shopping, dining, and major commuter routes, this home is ready for its next owner to make it their own!
Key facts
- Near dining
- Near shopping
- Rear deck
Tags
Property features AI
Finance
- HOA & community: HOA fee of $25 monthly; HOA covers snow removal and management; Common grounds maintained by association
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer; Electric service
- Home design: Interior townhouse/rowhouse; Fee simple ownership
- Construction: Vinyl siding; Other foundation
- Exterior features: No tidal water; Above-grade and below-grade other structures
Interior
- Kitchen: Kitchen opens to dining area
- Bedrooms: Two bedrooms on the first upper level
- Flooring: Carpet
- Bathrooms: One full bathroom; One half bathroom on the lower level
- Heating & cooling: Forced air heating (electric); Central air conditioning (electric); Electric hot water
- Interior features: Carpeted areas; Combination kitchen and dining area; Traditional floor plan; Partially finished basement
- Laundry & utility: Laundry on lower floor
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath townhouse listed at $205k.
Deal economics
- At list price, monthly cash flow is $259 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $200k (2.4% below list).
- Recommended offer: $200k (2.4% below list) — sets the bar for 1% rule.
- Cap rate 7.8% vs local median 4.6% in Carney — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#73 in MD, #2,656 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, commute A, employment A; Watch: cost of living C-, amenities D+, crime D-.
- Baltimore County Public Schools (suburban): math 15% / reading 34% proficiency, ranked #11 of 24 in MD (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+6.7%/yr); 232 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 43% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,511 units permitted in Baltimore County in 2024 (643 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Baltimore County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 6.7% rent growth), your $57k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $73k; list at $205k implies a 181% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.81%
- Cash-on-cash
- 5.41%
- DSCR
- 1.24
- GRM
- 8.5
CMA / ARV
- ARV (median comp)
- $277,349
- List price
- $205,000
- Delta
- -26.09%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5 Camellia Ct | 0.15mi | 3/1.5 (+1) | 1,270 (+0%) | 17mo | $240,000 | $189 | 73 |
| 11 Lerner Ct Unit 33I | 0.52mi | 3/2.0 (+1) | 1,206 (-5%) | 4mo | $236,000 | $196 | 58 |
| 14 Pickens | 0.62mi | 3/1.5 (+1) | 1,356 (+7%) | 1mo | $245,000 | $181 | 53 |
| 8560 Hydra Ln Unit 11K | 0.67mi | 3/2.0 (+1) | 1,296 (+2%) | 6mo | $236,000 | $182 | 52 |
| 8549 Ramort Dr Unit 23A | 0.56mi | 3/2.0 (+1) | 1,296 (+2%) | 14mo | $242,500 | $187 | 51 |
| 13 Pawleys Ct | 0.55mi | 3/2.0 (+1) | 1,206 (-5%) | 13mo | $230,000 | $191 | 49 |
| 19 Burnsway Ct Unit 9E | 0.72mi | 3/1.5 (+1) | 1,206 (-5%) | 6mo | $255,000 | $211 | 49 |
| 26 Colleton Ct | 0.59mi | 3/1.0 (+1) | 1,206 (-5%) | 14mo | $258,000 | $214 | 46 |
| 3436 Santee Rd | 0.64mi | 3/1.0 (+1) | 1,206 (-5%) | 14mo | $177,000 | $147 | 44 |
| 8558 Hydra Ln Unit 11J | 0.67mi | 3/1.5 (+1) | 1,440 (+14%) | 4mo | $236,000 | $164 | 37 |
| 32 Jack Pine Pl | 0.60mi | 3/2.5 (+1) | 1,440 (+14%) | 14mo | $312,000 | $217 | 28 |
| 19 Melken Ct Unit 5J | 0.72mi | 3/1.5 (+1) | 1,446 (+14%) | 12mo | $225,000 | $156 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.68% rent growth · sell at horizon
- IRR
- -4.1%
- Equity multiple
- 0.84×
- Total profit
- $-9,068
- Equity at exit
- $30,566
- IRR
- 9.2%
- Equity multiple
- 1.82×
- Total profit
- $47,249
- Equity at exit
- $17,725
Cash invested: $57,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 21234
- Rents YoY
- 6.7%
- Active inventory
- 232
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $2,002 high interval (Pro) →
- Mortgage (P&I)
- −$1,075
- Tax from tax record
- −$137 /mo · $1,644/yr
- Insurance
- −$85
- HOA
- −$25
- Vacancy / Maint / Mgmt
- −$420
- Net cashflow
- $259
Break-even live
Sensitivity live
| Price | -10% $375 | -5% $317 | +0% $259 | +5% $201 | +10% $143 |
|---|---|---|---|---|---|
| Rent | -10% $101 | -5% $180 | +0% $259 | +5% $338 | +10% $417 |
| Rate | -1.0pp $362 | -0.5pp $311 | base $259 | +0.5pp $206 | +1.0pp $152 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $51,250
- Closing costs
- $6,150
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 23 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9428 Orbitan Ct Parkville, MD | 2.0 | 1.5 | 1670 | $2,250 | $1.35 | 44d | 1 | 0.22mi |
| 3407 Orbitan Rd Parkville, MD | 3.0 | 1.5 | 1508 | $2,200 | $1.46 | 24d | 1 | 0.38mi |
| 3201 E Joppa Rd Parkville, MD | 3.0 | 1.5 | 1812 | $2,800 | $1.55 | 44d | 1 | 0.40mi |
| 9608 9th Ave Parkville, MD | 3.0 | 1.5 | 1040 | $2,200 | $2.12 | 5d | 1 | 0.49mi |
| 8501 Walther Blvd Nottingham, MD | 1.0–2.0 | 1.0 | 780 | $1,629 | $2.09 | 3d | 21 | 0.50mi |
| 24 Lerner Ct Unit 32H Nottingham, MD | 3.0 | 2.0 | 1556 | $2,295 | $1.47 | 18d | 1 | 0.53mi |
| 9 Robinway Ct Unit 25E Nottingham, MD | 3.0 | 2.0 | 1500 | $2,750 | $1.83 | 44d | 1 | 0.56mi |
| 9300 Carney Ave Unit A Parkville, MD | 2.0 | 1.0 | 1392 | $1,300 | $0.93 | 44d | 1 | 0.57mi |
| 55 Insley Way Nottingham, MD | 2.0–3.0 | 1.0–1.5 | 820 | $1,571 | $1.92 | 13d | 15 | 0.58mi |
| 8507 Gradien Dr Baltimore, MD | 3.0 | 1.5 | 1056 | $2,100 | $1.99 | 24d | 1 | 0.63mi |
| 2908 5th Ave Parkville, MD | 3.0 | 1.0 | 1260 | $1,950 | $1.55 | 44d | 1 | 0.63mi |
| 21 Monhegan Ct Unit 28B Nottingham, MD | 3.0 | 2.0 | 1436 | $1,900 | $1.32 | 44d | 1 | 0.76mi |
| 2 Durness Ct Unit 30I Nottingham, MD | 3.0 | 2.0 | 1446 | $2,100 | $1.45 | 44d | 1 | 0.80mi |
| 9730 Red Clover Ct Parkville, MD | 3.0 | 1.5 | 1280 | $2,200 | $1.72 | 44d | 1 | 0.82mi |
| 7935 Belridge Rd Nottingham, MD | 1.0–3.0 | 1.0–1.5 | 974 | $1,858 | $1.91 | 3d | 17 | 0.82mi |
| 24 Maple Hollow Ct Parkville, MD | 3.0 | 3.5 | 1600 | $2,400 | $1.50 | 44d | 1 | 0.85mi |
| 8334 Tapu Ct Nottingham, MD | 3.0 | 2.5 | 1302 | $2,100 | $1.61 | 15d | 1 | 0.87mi |
| 9150 Parkland Rd Parkville, MD | 1.0–2.0 | 1.0–1.5 | 931 | $1,530 | $1.64 | 2d | 57 | 1.04mi |
| 1 Waldmann Mill Ct Nottingham, MD | 2.0–3.0 | 1.0–1.5 | 1076 | $1,970 | $1.83 | 4d | 12 | 1.24mi |
| 8818 Blairwood Rd Nottingham, MD | 1.0–2.0 | 1.0 | 900 | $1,649 | $1.83 | 3d | 42 | 1.40mi |
| 4219 Slater Ave Nottingham, MD | 3.0 | 1.0 | 1174 | $2,000 | $1.70 | 44d | 1 | 1.42mi |
| 8417 Nunley Dr Parkville, MD | 1.0–3.0 | 1.0–2.0 | 812 | $1,800 | $2.22 | 24d | 1 | 1.43mi |
| 11 Springtowne Cir Parkville, MD | 1.0–2.0 | 1.0–2.5 | 819 | $1,957 | $2.39 | 5d | 21 | 1.47mi |
HOA detail
- Monthly dues
- $25 · $300/yr
Listing history 2 events
-
2026-05-13$205,000 Active 393-char remark
-
1986-09-08soldstatus $72,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $1,644 · $137/mo
- Projected year-2 tax
- $1,939 · $162/mo
- Expected delta
- +$295/yr (+$25/mo · 18.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,021
- − Mortgage interest
- −$11,483
- − Property taxes
- −$1,644
- − Insurance
- −$1,025
- − Repairs & maintenance
- −$1,922
- − Management
- −$1,922
- − HOA
- −$300
- − Depreciation
- −$5,964
- Taxable loss
- −$238
- Est. tax savings @ 24.0%
- +$57
- After-tax cash flow
- $3,165/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore County Public Schools
- NCES district ID
- 2400120
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 34% ▼ -5.00%
- Median HH income
- $66,746
- Composite
- 23.17/100
- National rank
- #7948
- State rank
- #11 of 24 in MD
Livability — Carney
- Score
- 78/100
- State rank
- #73
- US rank
- #2656
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Carney, MD
- County
- Baltimore County · 769,527 people
- City population
- 65,010
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 66,334
- Household income
- $83,517
- Rent vs Own
- Severe rent burden
- 2719.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 885,518 people
- By 2030
- 909,272 · +2.7%
- By 2040
- 951,547 · +7.5%
- By 2050
- 990,955 · +11.9%
- By 2075
- 1,086,411 · +22.7%
- By 2100
- 1,135,078 · +28.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 58% Black 28% Asian 5% Hispanic / Latino 5% Two or more races 5%
- Common ancestry
- Romanian 5% Lithuanian 1% Italian 1%
- Foreign-born
- 10% · Canada, China, South Korea
- Languages at home
- 89% English-only · Spanish 3% Other Indo-European 2% Tagalog/Filipino 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Strong D (+24.5) · D 61.0% · R 36.5% · Other 2.5%
- 2008→2024 swing
- +9.9pp toward D · 2008: 14.6pp · 2024: 24.5pp
- All cycles
- 2024: D+24.5 2020: D+27.0 2016: D+17.4 2012: D+16.4 2008: D+14.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -247.04%
- Current HPI
- 254.3824
- Rent YoY
- ▲ 6.68%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+181.2% since first listed3 events — show timeline
- 2026-05-22 Pending — BRIGHT MLS
- 2026-05-13 Listed $205,000 BRIGHT MLS
- 1986-09-08 Sold (Public Records) $72,900 Public Records
Property tax history
-0.3%/yrLatest (2025): $1,644 · -31.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…