1906 Ashton St · Shreveport, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 7/10 · Major
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 66.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.8/30.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +7.4/10.0
- Appreciation +4.9/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
$69,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Part of 40 property rental package. Contact Agent for details!
Key facts
- 5,009 sq ft lot
- Built 1950
- Listed 173 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $69k.
Deal economics
- At list price, monthly cash flow is $253 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($854 rent vs $69k).
- Recommended offer: $61k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.7% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 69 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $363 of equity ($477 loan paydown + $-114 appreciation (-0.2% local appreciation)).
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-0.2% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 173 days — a 12% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 66% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 173 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 10.70%
- Cash-on-cash
- 15.73%
- DSCR
- 1.70
- GRM
- 6.7
CMA / ARV
- ARV (median comp)
- $32,676
- List price
- $69,000
- Delta
- 111.16%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2031 Ashton St | 0.16mi | 3/1.0 | 1,279 (+1%) | 1mo | $17,000 | $13 | 86 |
| 2209 Murphy St | 0.31mi | 3/1.5 | 1,187 (-6%) | 3mo | $40,000 | $34 | 71 |
| 2751 Looney St | 0.69mi | 3/2.0 | 1,235 (-3%) | 2mo | $19,000 | $15 | 62 |
| 1658 Ashton St | 0.29mi | 2/1.0 (-1) | 1,200 (-5%) | 12mo | $12,000 | $10 | 58 |
| 2609 Ashton St | 0.57mi | 3/1.0 | 1,144 (-10%) | 1mo | $55,000 | $48 | 52 |
| 2105 Wyoming Cir | 0.44mi | 3/2.0 | 1,438 (+13%) | 10mo | $96,500 | $67 | 49 |
| 1646 Weinstock St | 0.32mi | 3/1.0 | 1,093 (-14%) | 13mo | $16,000 | $15 | 47 |
| 1856 W Jordan St | 0.26mi | 3/1.0 | 1,088 (-14%) | 19mo | $25,000 | $23 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.17% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 14.7%
- Equity multiple
- 1.70×
- Total profit
- $13,559
- Equity at exit
- $19,466
- IRR
- 19.5%
- Equity multiple
- 3.12×
- Total profit
- $40,948
- Equity at exit
- $22,950
Cash invested: $19,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71103
- Home prices YoY
- -0.6%
- Active inventory
- 69
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $854 high interval (Pro) →
- Mortgage (P&I)
- −$362
- Tax from tax record
- −$31 /mo · $366/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$179
- Net cashflow
- $253
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,250
- Closing costs
- $2,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2042 Laurel St Shreveport, LA | 3.0 | 1.0 | 1100 | $800 | $0.73 | 43d | 1 | 0.46mi |
| 1818 Perrin St Shreveport, LA | 3.0 | 1.5 | 1129 | $895 | $0.79 | 43d | 1 | 0.56mi |
| 2712 Ashton St Shreveport, LA | 2.0 | 1.0 | 875 | $700 | $0.80 | 13d | 1 | 0.64mi |
| 1719 Lakeshore Dr Shreveport, LA | 3.0 | 1.5 | 1200 | $950 | $0.79 | 43d | 1 | 0.71mi |
| 1928 Alston St Shreveport, LA | 3.0 | 2.0 | 1100 | $750 | $0.68 | 43d | 1 | 0.76mi |
| 3022 Lillian St Shreveport, LA | 2.0 | 1.0 | 1115 | $695 | $0.62 | 21d | 1 | 1.16mi |
| 1101 College St Shreveport, LA | 2.0 | 2.0 | 1100 | $850 | $0.77 | 13d | 1 | 1.24mi |
| 624 Texas St Shreveport, LA | 2.0 | 1.5 | 953 | $2,358 | $2.47 | 13d | 2 | 1.27mi |
| 2811 Samford Ave Shreveport, LA | 3.0 | 1.0 | 1612 | $850 | $0.53 | 13d | 1 | 1.42mi |
| 2134 Queens Hwy Shreveport, LA | 3.0 | 1.5 | 1374 | $1,475 | $1.07 | 21d | 1 | 1.45mi |
| 1353 Glen Oak Pl Shreveport, LA | 2.0 | 1.0 | 1116 | $800 | $0.72 | 13d | 1 | 1.47mi |
| 1353 Glen Oak Pl Shreveport, LA | 2.0 | 1.0 | 1116 | $850 | $0.76 | 21d | 1 | 1.47mi |
| 3323 Darien St Shreveport, LA | 3.0 | 1.0 | 1200 | $785 | $0.65 | 43d | 1 | 1.48mi |
Listing history 22 events
-
2026-06-18days on market $69,000 Active 173 DOM
-
2026-06-17days on market $69,000 Active 172 DOM
-
2026-06-16days on market $69,000 Active 171 DOM
-
2026-06-15days on market $69,000 Active 170 DOM
-
2026-06-14days on market $69,000 Active 168 DOM
-
2026-06-13days on market $69,000 Active 167 DOM
-
2026-06-10days on market $69,000 Active 165 DOM
-
2026-06-09days on market $69,000 Active 164 DOM
-
2026-06-08days on market $69,000 Active 163 DOM
-
2026-06-07days on market $69,000 Active 162 DOM
-
2026-06-05days on market $69,000 Active 159 DOM
-
2026-06-03days on market $69,000 Active 158 DOM
-
2026-06-02days on market $69,000 Active 157 DOM
-
2026-06-01days on market $69,000 Active 156 DOM
-
2026-05-31days on market $69,000 Active 155 DOM
-
2026-05-30days on market $69,000 Active 154 DOM
-
2025-12-27$69,000 Active 63-char remark
Show marketing remark (63 chars)
Part of 40 property rental package. Contact Agent for details!
-
2023-12-19historical $1,100
-
2023-10-29$1,100
-
2007-08-09soldstatus
-
2003-04-25soldstatus
-
2003-04-10soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $366 · $31/mo
- Projected year-2 tax
- $380 · $32/mo
- Expected delta
- +$13/yr (+$1/mo · 3.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 6/10 Major 66% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,245
- − Mortgage interest
- −$3,865
- − Property taxes
- −$366
- − Insurance
- −$345
- − Repairs & maintenance
- −$820
- − Management
- −$820
- − Depreciation
- −$2,007
- Taxable income
- $2,022
- Est. tax owed @ 24.0%
- −$485
- After-tax cash flow
- $2,555/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- City population
- 164,123
- Population (ZIP)
- 6,142
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% White 17% Hispanic / Latino 1%
- Common ancestry
- Slovak 3% Hispanic 1%
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.17%
- Current HPI
- 26.3904
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+6172.7% since first listed6 events — show timeline
- 2025-12-27 Listed $69,000 NTREIS
- 2023-12-19 Rental Removed $1,100 APPFOLIO
- 2023-10-29 Listed for Rent $1,100 APPFOLIO
- 2007-08-09 Sold (Public Records) — Public Records
- 2003-04-25 Sold (Public Records) — Public Records
- 2003-04-10 Sold (Public Records) — Public Records
Property tax history
+10.8%/yrLatest (2025): $366 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…