CashFlowRE
Sign in Sign up
13204 Fairington Ridge Cir
C Composite 58.83
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.8/30.0
  • ARV discount +9.3/15.0
  • 1% rule +8.7/10.0
  • DSCR +7.3/10.0
  • Rent growth +3.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$119,900

13204 Fairington Ridge Cir · Stonecrest, GA 30038
3 bd · 2.0 ba · 1,292 sqft · Condo public records · 212 Days on market
Built 2006 $93/sqft · 11% below area Est $125k · at est. $200/mo HOA · 12% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Ready for a new owner ,upgraded home, hardwood floors nice for first time homebuyer or investor. Kitchen is located near family room and dining area for easy conversations. Not FHA qualified. Located near shopping and transportation.

Key facts

  • Upgraded home
  • Hardwood floors
  • $200 HOA

Tags

UPGRADED HOMEHARDWOOD FLOORSKITCHEN NEAR FAMILY ROOMLOCATED NEAR SHOPPINGLOCATED NEAR TRANSPORTATION

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $120k.

Deal economics

  • At list price, monthly cash flow is $209 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $120k).
  • Recommended offer: $106k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.4% vs local median 5.1% in Stonecrest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.6%/yr); 320 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $829 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.6% rent growth), your $34k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 212 days — a 12% lower offer ($106k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 15y ago; this cycle's ask is 10% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $16k; list at $120k implies a 649% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $105,512 (12.0% below list)

Questions for the listing agent

  1. It's been on market 212 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.37%
Cap rate
8.38%
Cash-on-cash
7.47%
DSCR
1.33
GRM
6.1

CMA / ARV

ARV (median comp)
$124,808
List price
$119,900
Delta
-3.93%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 4.6% rent growth · sell at horizon

5-year hold
IRR
-2.5%
Equity multiple
0.90×
Total profit
$-3,259
Equity at exit
$17,877
10-year hold
IRR
9.3%
Equity multiple
1.79×
Total profit
$26,412
Equity at exit
$10,367

Cash invested: $33,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30038

Home prices YoY
-28.0%
Rents YoY
4.6%
Active inventory
320
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$1,640 high interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$208 /mo · $2,500/yr
Insurance
$50
HOA
$200
Vacancy / Maint / Mgmt
$344
Net cashflow
$209

Break-even live

Break-even rent $1,376
Max offer price $119,900
Occupancy floor 82%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,975
Closing costs
$3,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2649 Parrish Ct Lithonia, GA 3.0 2.5 1588 $1,800 $1.13 44d 1 0.01mi
13101 Fairington Ridge Cir Unit 101 Stonecrest, GA 3.0 2.0 1292 $1,400 $1.08 24d 1 0.03mi
13202 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1292 $1,650 $1.28 17d 1 0.03mi
14302 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1292 $1,650 $1.28 44d 1 0.06mi
14204 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1292 $1,550 $1.20 44d 1 0.08mi
5201 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1226 $1,645 $1.34 44d 1 0.08mi
5104 Fairington Ridge Cir Unit 5104 Stonecrest, GA 3.0 2.0 1292 $1,400 $1.08 24d 1 0.09mi
2437 Piering Dr Lithonia, GA 3.0 2.5 1560 $1,600 $1.03 44d 1 0.09mi
7104 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1292 $1,300 $1.01 3d 1 0.10mi
2102 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1292 $1,545 $1.20 10d 1 0.11mi
8202 Fairington Ridge Cir Lithonia, GA 3.0 2.0 1300 $1,900 $1.46 44d 1 0.12mi
6301 Fairington Village Dr Stonecrest, GA 3.0 2.0 1300 $1,900 $1.46 5d 1 0.12mi
2204 Fairington Village Dr Lithonia, GA 3.0 2.0 1292 $1,295 $1.00 24d 1 0.13mi
2204 Fairington Village Dr Lithonia, GA 3.0 2.0 1292 $1,295 $1.00 21d 1 0.13mi
4101 Fairington Club Dr Lithonia, GA 3.0 2.0 1292 $1,300 $1.01 44d 1 0.16mi
4103 Fairington Club Dr Lithonia, GA 3.0 2.0 1292 $1,300 $1.01 44d 1 0.17mi
2898 Norfair Loop Lithonia, GA 2.0 1.5 1240 $1,506 $1.21 5d 1 0.19mi
3024 Parc Lorraine Lithonia, GA 3.0 2.0 1628 $1,550 $0.95 3d 1 0.21mi
5876 Trent Walk Dr Lithonia, GA 2.0 1.5 1084 $1,550 $1.43 5d 1 0.21mi
3064 Parc Lorraine Unit 1 Stonecrest, GA 2.0 2.0 1280 $1,195 $0.93 4d 1 0.25mi
5812 Trent Walk Dr Unit 1 Stonecrest, GA 3.0 2.0 1350 $1,600 $1.19 44d 1 0.26mi
89 Tiburon Ct Lithonia, GA 2.0 1.5 1250 $1,450 $1.16 13d 1 0.27mi
5796 Trent Walk Dr Lithonia, GA 3.0 2.0 1350 $1,570 $1.16 5d 1 0.28mi
2932 Parc Lorraine Lithonia, GA 2.0 2.0 1280 $1,399 $1.09 24d 1 0.29mi
2940 Parc Lorraine Unit 1 Stonecrest, GA 2.0 2.0 1072 $1,195 $1.11 44d 1 0.29mi
2928 Parc Lorraine Lithonia, GA 3.0 2.0 1788 $1,425 $0.80 22d 1 0.29mi
5926 Trent Jones Way Lithonia, GA 2.0 2.5 1122 $1,200 $1.07 17d 1 0.31mi
2102 Par Three Way Lithonia, GA 3.0 2.0 1202 $1,500 $1.25 5d 1 0.35mi
1202 Par Three Way Lithonia, GA 2.0 2.0 1202 $1,200 $1.00 19d 1 0.37mi
100 Walden Brook Dr Stonecrest, GA 1.0–3.0 1.0–2.0 1132 $1,607 $1.42 2d 15 0.39mi
5654 Bradley Cir Lithonia, GA 2.0 1.0 1428 $1,673 $1.17 5d 1 0.48mi
421 Meadowood Dr Stonecrest, GA 2.0–3.0 1.5–2.0 1328 $1,499 $1.13 24d 18 0.50mi
5850 Hillandale Dr Lithonia, GA 1.0–3.0 1.0–2.0 1119 $1,754 $1.57 2d 11 0.51mi
5588 Fairington Pl Lithonia, GA 2.0 1.0 1260 $1,295 $1.03 44d 1 0.51mi
3060 Aberdeen Way Lithonia, GA 3.0 2.0 1592 $1,850 $1.16 24d 1 0.52mi
3021 Fields Dr Lithonia, GA 3.0 2.5 1450 $1,595 $1.10 24d 1 0.52mi
5052 Chupp Way Cir Lithonia, GA 2.0 2.5 1150 $1,580 $1.37 44d 1 0.58mi
3127 Fields Dr Lithonia, GA 2.0 2.5 1206 $1,800 $1.49 19d 1 0.59mi
5044 Chupp Way Cir Lithonia, GA 3.0 2.5 1212 $1,395 $1.15 22d 1 0.60mi
3008 Bonnes Dr Lithonia, GA 3.0 2.5 1608 $1,800 $1.12 44d 1 0.60mi

HOA detail condo

Monthly dues
$200 · $2,400/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 36 events

  1. 2026-06-18
    days on market $119,900 Active 212 DOM
  2. 2026-06-17
    days on market $119,900 Active 211 DOM
  3. 2026-06-16
    days on market $119,900 Active 210 DOM
  4. 2026-06-15
    days on market $119,900 Active 209 DOM
  5. 2026-06-13
    days on market $119,900 Active 207 DOM
  6. 2026-06-09
    days on market $119,900 Active 203 DOM
  7. 2026-06-08
    days on market $119,900 Active 202 DOM
  8. 2026-06-07
    days on market $119,900 Active 201 DOM
  9. 2026-06-04
    days on market $119,900 Active 198 DOM
  10. 2026-06-03
    days on market $119,900 Active 197 DOM
  11. 2026-06-02
    days on market $119,900 Active 196 DOM
  12. 2026-06-01
    days on market $119,900 Active 195 DOM
  13. 2026-05-31
    days on market $119,900 Active 194 DOM
  14. 2025-11-19
    price $119,900 235-char remark
    Show marketing remark (235 chars)

    Ready for a new owner ,upgraded home, hardwood floors nice for first time homebuyer or investor. Kitchen is located near family room and dining area for easy conversations. Not FHA qualified. Located near shopping and transportation.

  15. 2025-11-18
    listed $109,000 New 235-char remark
    Show marketing remark (235 chars)

    Ready for a new owner ,upgraded home, hardwood floors nice for first time homebuyer or investor. Kitchen is located near family room and dining area for easy conversations. Not FHA qualified. Located near shopping and transportation.

  16. 2024-08-01
    historical $1,550
  17. 2024-06-17
    price $1,550
  18. 2024-05-24
    listed $1,600
  19. 2023-12-22
    historical $1,400
  20. 2023-09-22
    listed $1,400
  21. 2012-01-23
    historical 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

  22. 2011-12-30
    soldstatus $16,000 Sold 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

  23. 2011-12-01
    status Under Contract 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

  24. 2011-11-28
    price $16,000 Reduced 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

  25. 2011-11-28
    status Back On Market 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

  26. 2011-11-13
    status Under Contract 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

  27. 2011-11-12
    status Back On Market 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

  28. 2011-08-23
    status Under Contract 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

  29. 2011-08-10
    price $18,000 Back On Market 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

  30. 2011-08-10
    status Back On Market 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

  31. 2011-06-14
    status Under Contract 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

  32. 2011-06-10
    status Back On Market 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

  33. 2011-04-12
    status Under Contract 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

  34. 2011-03-19
    status Back On Market 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

  35. 2011-02-16
    status Under Contract 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

  36. 2011-01-23
    listed $23,000 New 157-char remark
    Show marketing remark (157 chars)

    HUD HOME SOLD AS IS. INFO DEEMED RELIABLE BUT NOT GUARANTEED. SELLING BROKER TO VERIFY ALL INFO. FHA INSURED (IN) FINANCING AVAILABLE-$100 DOWN. TO BID GO TO

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,500 · $208/mo
Projected year-2 tax
$2,500 · $208/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 26% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,685
− Mortgage interest
−$6,716
− Property taxes
−$2,500
− Insurance
−$600
− Repairs & maintenance
−$1,575
− Management
−$1,575
− HOA
−$2,400
− Depreciation
−$3,488
Taxable income
$832
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$200
After-tax cash flow
$2,307/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Stonecrest

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Stonecrest, GA
County
Dekalb County · 782,738 people
City population
106,165
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
43,776
Household income
$73,694
Rent vs Own
35.3% rent · 64.7% own
Severe rent burden
1168.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (84%)
Race & ethnicity
Black 84% Two or more races 10% Hispanic / Latino 5% White 4% Asian 1%
Foreign-born
12% · Canada, China
Languages at home
90% English-only · Spanish 5% French/Haitian/Cajun 1% Other Indo-European 0%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.98%
Current HPI
192.8328
Rent YoY
▲ 4.60%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+421.3% since first listed
23 events — show timeline
  • 2025-11-19 Price Changed $119,900 GAMLS
  • 2025-11-18 Listed $109,000 GAMLS
  • 2024-08-01 Rental Removed $1,550 GAMLS
  • 2024-06-17 Price Changed $1,550 GAMLS
  • 2024-05-24 Listed for Rent $1,600 GAMLS
  • 2023-12-22 Rental Removed $1,400 GAMLS
  • 2023-09-22 Listed for Rent $1,400 GAMLS
  • 2012-01-23 Listing Removed GAMLS
  • 2011-12-30 Sold (MLS) $16,000 GAMLS
  • 2011-12-01 Pending GAMLS
  • 2011-11-28 Price Changed $16,000 GAMLS
  • 2011-11-28 Relisted GAMLS
  • 2011-11-13 Pending GAMLS
  • 2011-11-12 Relisted GAMLS
  • 2011-08-23 Pending GAMLS
  • 2011-08-10 Relisted GAMLS
  • 2011-08-10 Price Changed $18,000 GAMLS
  • 2011-06-14 Pending GAMLS
  • 2011-06-10 Relisted GAMLS
  • 2011-04-12 Pending GAMLS
  • 2011-03-19 Relisted GAMLS
  • 2011-02-16 Pending GAMLS
  • 2011-01-23 Listed $23,000 GAMLS

Property tax history

+2.9%/yr

Latest (2025): $2,500 · +10.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…