Duplex
4413 N 64th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +14.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.9/10.0
- Livability +4.0/5.0
- Rent growth +3.8/5.0
- Condition / age +2.2/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$195,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Aesthetically pleasing large 6/2 duplex bursting with potential. House hack/owner occupant friendly, with both tenants being MTM. Opportunity to raise rents, and improve property. Make this oversized duplex yours to come as the asset appreciates over the years!
Key facts
- 5,662 sq ft lot
- 2 garage spots
- Built 1956
Property features AI
Finance
- Other: Property type: Multi-family (duplex); Two units total
Exterior
- Parking: Detached 2-car garage (2 garage parking spaces total)
- Utilities: Municipal water; Municipal sewer; Separate electric and gas meters for the two units
- Home design: 2-story duplex (multi-family property); Estimated size range: 1,001–1,250 sq ft per unit
- Construction: Combination of aluminum/steel and brick construction; Foundation details not provided; Year built from public record (assessor)
- Exterior features: Aluminum/steel and brick exterior materials; Lot is approximately 0.13 acre (less than 1/2 acre); Zoned residential
Interior
- Kitchen: Each unit includes a kitchen; Two refrigerators and two stoves included
- Bedrooms: Each unit has 3 bedrooms (Unit 2 bedrooms located on the upper level; master and bedroom 2 listed as upper level)
- Bathrooms: Each unit has 1 full bathroom
- Interior features: Full basement with block construction
- Laundry & utility: Two electric meters; Two gas meters
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/1.0-bath units multifamily listed at $195k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $945 ($11k/yr) — positive. Per door: $472/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $195k).
- Cap rate 12.1% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.3%/yr); 152 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $2,902/mo this rent would consume 76% of the median local household income ($46k/yr) (locally 2421% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.3% rent growth), your $55k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.49% ✓
- Cap rate
- 12.11%
- Cash-on-cash
- 20.77%
- DSCR
- 1.92
- GRM
- 5.6
CMA / ARV
- ARV (median comp)
- $227,742
- List price
- $195,000
- Delta
- -12.23%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4441 N 62nd St #4443 | 0.13mi | 6/2.0 | 2,290 (+8%) | 7mo | $250,000 | $109 | 75 |
| 6236 W Medford Ave | 0.18mi | 6/2.0 | 2,246 (+6%) | 10mo | $244,869 | $109 | 74 |
| 6221 W Leon Ter #6223 | 0.31mi | 6/2.5 | 2,111 (-1%) | 20mo | $230,000 | $109 | 66 |
| 4250 N 75th St #4252 | 0.69mi | 6/2.0 | 2,227 (+5%) | 7mo | $260,000 | $117 | 54 |
| 4908 N 60th St Unit 4908A | 0.71mi | 5/2.0 (-1) | 2,112 (-1%) | 10mo | $60,000 | $28 | 52 |
| 4354 N 72nd St Unit 4354A | 0.48mi | 5/2.0 (-1) | 1,911 (-10%) | 9mo | $157,500 | $82 | 48 |
| 7449 W Beckett Ave | 0.74mi | 6/2.0 | 2,119 (-0%) | 21mo | $239,900 | $113 | 48 |
| 7208 W Hampton Ave | 0.73mi | 6/2.0 | 2,227 (+5%) | 14mo | $210,000 | $94 | 46 |
| 7029 W Hampton Ave #7031 | 0.64mi | 6/3.0 | 1,988 (-7%) | 15mo | $40,000 | $20 | 43 |
| 7010 W Hampton Ave #7012 | 0.65mi | 6/2.0 | 1,988 (-7%) | 20mo | $224,000 | $113 | 42 |
| 4074 N 69th St #4076 | 0.50mi | 6/2.0 | 2,431 (+14%) | 16mo | $240,000 | $99 | 40 |
| 4021 N 70th St #4023 | 0.62mi | 6/2.0 | 2,424 (+14%) | 14mo | $255,900 | $106 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.29% rent growth · sell at horizon
- IRR
- 15.7%
- Equity multiple
- 1.65×
- Total profit
- $35,471
- Equity at exit
- $29,075
- IRR
- 26.0%
- Equity multiple
- 3.53×
- Total profit
- $137,977
- Equity at exit
- $16,860
Cash invested: $54,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53218
- Home prices YoY
- -19.0%
- Rents YoY
- 5.3%
- Active inventory
- 152
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $2,902 high interval (Pro) →
- Mortgage (P&I)
- −$1,023
- Tax est. 1.5%
- −$244 /mo · $2,925/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$609
- Net cashflow
- $945
Break-even live
Sensitivity live
| Price | -10% $1,080 | -5% $1,012 | +0% $945 | +5% $878 | +10% $810 |
|---|---|---|---|---|---|
| Rent | -10% $716 | -5% $830 | +0% $945 | +5% $1,060 | +10% $1,174 |
| Rate | -1.0pp $1,043 | -0.5pp $995 | base $945 | +0.5pp $894 | +1.0pp $843 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1 | $2,902 |
| #1 | 3 | 1 | $1,451 |
| #2 | 3 | 1 | $1,451 |
| Total (2 units) | $2,902 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,750
- Closing costs
- $5,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5268 N 64th St Milwaukee, WI | 5.0 | 1.0 | 1672 | $1,850 | $1.11 | 12d | 1 | 1.08mi |
Listing history 16 events
-
2026-06-21pricedays on market $195,000 Active 2 DOM
-
2026-06-18days on market $199,900 Active 35 DOM
-
2026-06-17days on market $199,900 Active 34 DOM
-
2026-06-16days on market $199,900 Active 33 DOM
-
2026-06-15days on market $199,900 Active 32 DOM
-
2026-06-13days on market $199,900 Active 30 DOM
-
2026-06-13days on market $199,900 Active 29 DOM
-
2026-06-09days on market $199,900 Active 26 DOM
-
2026-06-08days on market $199,900 Active 25 DOM
-
2026-06-07days on market $199,900 Active 24 DOM
-
2026-06-05days on market $199,900 Active 21 DOM
-
2026-06-03days on market $199,900 Active 20 DOM
-
2026-06-02days on market $199,900 Active 19 DOM
-
2026-06-01days on market $199,900 Active 18 DOM
-
2026-05-31days on market $199,900 Active 17 DOM
-
2026-05-14$199,900 Active 261-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,824
- − Mortgage interest
- −$10,923
- − Property taxes
- −$2,925
- − Insurance
- −$975
- − Repairs & maintenance
- −$2,786
- − Management
- −$2,786
- − Depreciation
- −$5,673
- Taxable income
- $8,756
- Est. tax owed @ 24.0%
- −$2,102
- After-tax cash flow
- $9,238/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 4 photos
This 6/2 duplex requires moderate rehabilitation, focusing on landscaping, exterior maintenance, and interior updates to improve its curb appeal and increase its resale and rental value.
Repairs flagged
- Major Landscaping — Overgrown vegetation and unkempt lawn need significant attention.
- Moderate Exterior siding — Siding appears aged and may need repainting or replacement.
- Minor Flooring — Worn flooring may need minor repairs or replacement.
- Minor Paint — Faded paint may need touch-ups or repainting.
- Minor Windows — Some windows may need cleaning or minor repairs.
- Minor HVAC/mechanicals — May need servicing to ensure proper functioning.
- Major Landscaping — Overgrown vegetation and unkempt lawn need significant attention.
Value-add opportunities
- Both Landscaping and exterior maintenance — Improved curb appeal and increased property value.
- Both Interior painting — Fresh paint can make the interior look more inviting and increase property value.
- Both HVAC maintenance — A well-maintained HVAC system can improve comfort and energy efficiency, increasing property value.
- Both Flooring replacement — New flooring can improve the appearance and functionality of the home, increasing property value.
- Both Window cleaning — Clean windows can make the home look more inviting and increase property value.
- Both Exterior siding repair or repainting — A fresh coat of paint or repair can improve the home's appearance and increase property value.
- Both Landscaping and exterior maintenance — Improved curb appeal and increased property value.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Landscaping · Overgrown vegetation and unkempt lawn need significant attention. | Major | $15,000–50,000 |
| Exterior siding · Siding appears aged and may need repainting or replacement. | Moderate | $3,000–15,000 |
| Flooring · Worn flooring may need minor repairs or replacement. | Minor | $500–3,000 |
| Paint · Faded paint may need touch-ups or repainting. | Minor | $500–3,000 |
| Windows · Some windows may need cleaning or minor repairs. | Minor | $500–3,000 |
| HVAC/mechanicals · May need servicing to ensure proper functioning. | Minor | $500–3,000 |
| Landscaping · Overgrown vegetation and unkempt lawn need significant attention. | Major | $15,000–50,000 |
| Total estimated repair cost · 7 items | $35,000–127,000 |
Value-add ROI direction
- Both Landscaping and exterior maintenance — Improved curb appeal and increased property value. ↑
- Both Interior painting — Fresh paint can make the interior look more inviting and increase property value. ↑
- Both HVAC maintenance — A well-maintained HVAC system can improve comfort and energy efficiency, increasing property value. ↑
- Both Flooring replacement — New flooring can improve the appearance and functionality of the home, increasing property value. ↑
- Both Window cleaning — Clean windows can make the home look more inviting and increase property value. ↑
- Both Exterior siding repair or repainting — A fresh coat of paint or repair can improve the home's appearance and increase property value. ↑
- Both Landscaping and exterior maintenance — Improved curb appeal and increased property value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 41,196
- Household income
- $45,642
- Rent vs Own
- Severe rent burden
- 2421.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (72%)
- Race & ethnicity
- Black 72% Asian 10% White 10% Hispanic / Latino 5% Two or more races 3%
- Common ancestry
- Romanian 1% Lithuanian 1%
- Foreign-born
- 6% · Philippines, Canada
- Languages at home
- 89% English-only · Other Asian/Pacific 7% Spanish 3%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -76.44%
- Current HPI
- 325.1975
- Rent YoY
- ▲ 5.29%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
1 event — show timeline
- 2026-05-14 Listed $199,900 METROMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…