317 W 8th St. St · Quinter, KS
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,154 – $2,142
Heat risk 4/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.2/30.0
- DSCR +8.9/10.0
- 1% rule +7.6/10.0
- ARV discount +7.5/15.0
- Appreciation +6.1/10.0
- Schools +4.0/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$95,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Key facts
- Separate dining room
- Water softener
- Central ac/ht
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer; Cable available; Natural gas available
- Home design: Residential property
- Construction: Composition roof; Concrete basement
- Exterior features: Covered patio/porch; Deck
Interior
- Kitchen: Dishwasher; Range; Oven; Refrigerator
- Bedrooms: 7 bedrooms on the main level
- Heating & cooling: Central heating (natural gas); Central air conditioning
- Interior features: Window coverings; Water softener
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 10-bed/3.5-bath single-family listed at $95k.
Deal economics
- At list price, monthly cash flow is $243 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $95k).
- Recommended offer: $84k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 73/100 on livability (#98 in KS) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D-, amenities F, commute F.
- Quinter Public Schools (rural): math 40% / reading 50% proficiency, ranked #30 of 280 in KS (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 6 active listings in the ZIP.
Forward outlook
- In year one you build about $3k of equity ($657 loan paydown + $2k appreciation (2.2% local appreciation)).
- Gove County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (2.2% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 198 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1924 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 198 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1924 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.26% ✓
- Cap rate
- 9.36%
- Cash-on-cash
- 10.96%
- DSCR
- 1.49
- GRM
- 6.6
CMA / ARV
No comps found within radius.
Projected returns pro-forma
2.16% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 15.7%
- Equity multiple
- 1.86×
- Total profit
- $22,797
- Equity at exit
- $38,282
- IRR
- 18.1%
- Equity multiple
- 3.44×
- Total profit
- $64,913
- Equity at exit
- $55,758
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kansas
- 83 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 67752
- Home prices YoY
- 1.1%
- Active inventory
- 6
- Price-to-rent
- 6.6×
Monthly cashflow live
- Estimated rent
- $1,196 medium interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$164 /mo · $1,970/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$251
- Net cashflow
- $243
Break-even live
Sensitivity live
| Price | -10% $297 | -5% $270 | +0% $243 | +5% $216 | +10% $189 |
|---|---|---|---|---|---|
| Rent | -10% $148 | -5% $196 | +0% $243 | +5% $290 | +10% $337 |
| Rate | -1.0pp $291 | -0.5pp $267 | base $243 | +0.5pp $218 | +1.0pp $193 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-18days on market $95,000 Active 198 DOM
-
2026-06-17days on market $95,000 Active 197 DOM
-
2026-06-16days on market $95,000 Active 196 DOM
-
2026-06-15days on market $95,000 Active 195 DOM
-
2026-06-13days on market $95,000 Active 193 DOM
-
2026-06-12days on market $95,000 Active 192 DOM
-
2026-06-09days on market $95,000 Active 189 DOM
-
2026-06-08days on market $95,000 Active 188 DOM
-
2026-06-07days on market $95,000 Active 187 DOM
-
2026-06-05days on market $95,000 Active 185 DOM
-
2026-06-04days on market $95,000 Active 183 DOM
-
2026-06-02days on market $95,000 Active 182 DOM
-
2026-06-01days on market $95,000 Active 181 DOM
-
2026-05-31days on market $95,000 Active 180 DOM
-
2026-05-31days on market $95,000 Active 179 DOM
-
2026-02-25price $95,000
-
2025-12-02$105,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KS · Resets to sale price
- Current annual tax
- $1,970 · $164/mo
- Projected year-2 tax
- $1,970 · $164/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥101°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,353
- − Mortgage interest
- −$5,321
- − Property taxes
- −$1,970
- − Insurance
- −$475
- − Repairs & maintenance
- −$1,148
- − Management
- −$1,148
- − Depreciation
- −$2,764
- Taxable income
- $1,526
- Est. tax owed @ 24.0%
- −$366
- After-tax cash flow
- $2,549/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Quinter Public Schools
- NCES district ID
- 2010950
- Math proficiency
- 40% ▲ 5.00%
- Reading proficiency
- 50% ▬ 0.00%
- Median HH income
- $45,133
- Composite
- 40.38/100
- National rank
- #7744
- State rank
- #30 of 280 in KS
Livability — Quinter
- Score
- 73/100
- State rank
- #98
- US rank
- #5609
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Quinter, KS
- Population (ZIP)
- 1,603
Population outlook (Gove County) Hauer SSP2
- Today (2025)
- 2,613 people
- By 2030
- 2,620 · +0.3%
- By 2040
- 2,705 · +3.5%
- By 2050
- 2,854 · +9.2%
- By 2075
- 3,430 · +31.3%
- By 2100
- 3,595 · +37.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 5% Hispanic / Latino 2%
- Common ancestry
- Slovak 5% Serbian 4% Scotch-Irish 2%
- Foreign-born
- 1% · Canada
Political lean MEDSL · Gove
- 2024 margin
- Solid R (+77.2) · D 10.7% · R 87.9% · Other 1.4%
- 2008→2024 swing
- -15.5pp toward R · 2008: -61.7pp · 2024: -77.2pp
- All cycles
- 2024: R+77.2 2020: R+76.3 2016: R+73.6 2012: R+71.7 2008: R+61.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.16%
- Current HPI
- 199.6207
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-9.5% since first listed2 events — show timeline
- 2026-02-25 Price Changed $95,000 Hays MLS
- 2025-12-02 Listed $105,000 Hays MLS
Property tax history
+1.7%/yrLatest (2025): $1,970 · +20.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…