1327 Cleveland St · Jacksonville, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.5/30.0
- DSCR +7.9/10.0
- 1% rule +5.6/10.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$99,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 1922 Bungalow with Spacious Backyard! Step back in time with this 2-bedroom, 1-bathroom bungalow built in 1922. This home has 843 square feet of cozy living space, and is perfect for investors, first-time buyers, downsizers, or those who appreciate vintage charm. The home greets you with original details, including hardwood floors and large windows that fill the space with natural light. The kitchen offers functionality and is ready for your personal touches. Both bedrooms provide comfortable retreats, and the bathroom features classic fixtures. One of the standout features is the expansive backyard, offering endless possibilities. Whether you dream of gardening, entertaining, or creating an outdoor oasis, this space has you covered. Don't miss your chance to own a piece of history!
Key facts
- 2,613 sq ft lot
- Built 1922
- Listed 125 days
Property features AI
Finance
- Financial info: Annual taxes noted
Exterior
- Parking: On-street parking
- Utilities: Public sewer; Electricity connected; Water connected
- Home design: Single-family residence; One story
- Exterior features: Asphalt road access
Interior
- Kitchen: Convection oven; Refrigerator
- Bedrooms: 2 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Investment property; One-level layout
- Laundry & utility: In-unit laundry with washer hookup and electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $205 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $88k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.7% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: John E. Ford K-8 School (math 31% / reading 36%, grade F, #1,758 of 2,144 statewide, top 83%, 622 students, 58% FRL); Joseph Stilwell Middle School (math 31% / reading 33%, grade F, #448 of 571 statewide, top 79%, 612 students, 68% FRL); William M. Raines High School (math 14% / reading 13%, grade F, #616 of 667 statewide, top 92%, 1,217 students, 78% FRL) — zoned schools average 68% FRL vs 49% district-wide (19 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 26% at this address vs 46% district-wide (-19 pts) — the specific schools serving this property underperform the Duval average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.8%/yr); 399 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
- This rent runs 42% of the median local income ($31k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 125 days — a 12% lower offer ($88k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 16y ago; this cycle's ask has dropped $10k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1922 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 125 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1922 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.06% ✓
- Cap rate
- 8.75%
- Cash-on-cash
- 8.77%
- DSCR
- 1.39
- GRM
- 7.8
CMA / ARV
- ARV (on-the-fly)
- $76,713
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1335 Cleveland St | 0.01mi | 2/1.0 | 843 (0%) | 7mo | $53,000 | $63 | 94 |
| 1439 Cleveland St | 0.11mi | 2/1.0 | 900 (+7%) | 10mo | $55,000 | $61 | 75 |
| 1419 Brady St #1-2 | 0.37mi | 2/1.0 | 870 (+3%) | 9mo | $75,000 | $86 | 70 |
| 1339 Hart St | 0.37mi | 2/2.0 | 818 (-3%) | 4mo | $199,017 | $243 | 70 |
| 1480 N Myrtle Ave N | 0.35mi | 2/1.0 | 916 (+9%) | 2mo | $60,000 | $66 | 67 |
| 1444 Grothe St | 0.48mi | 3/1.0 (+1) | 828 (-2%) | 7mo | $75,000 | $91 | 64 |
| 1332 Steele St | 0.44mi | 2/2.0 | 818 (-3%) | 9mo | $185,020 | $226 | 63 |
| 1536 W 3rd St | 0.64mi | 2/1.0 | 776 (-8%) | 1mo | $107,000 | $138 | 56 |
| 1464 W 6th St | 0.54mi | 2/1.0 | 766 (-9%) | 7mo | $98,000 | $128 | 54 |
| 1483 8th St W | 0.69mi | 2/1.0 | 795 (-6%) | 11mo | $65,000 | $82 | 49 |
| 1080 W 13th St | 0.71mi | 2/1.0 | 792 (-6%) | 11mo | $66,000 | $83 | 48 |
| 1533 W 5th St | 0.63mi | 3/1.0 (+1) | 914 (+8%) | 12mo | $100,000 | $109 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.81% rent growth · sell at horizon
- IRR
- -4.3%
- Equity multiple
- 0.84×
- Total profit
- $-4,451
- Equity at exit
- $14,910
- IRR
- 4.0%
- Equity multiple
- 1.28×
- Total profit
- $7,788
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32209
- Home prices YoY
- -22.1%
- Rents YoY
- 1.8%
- Active inventory
- 399
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,063 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$69 /mo · $831/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$223
- Net cashflow
- $205
Break-even live
Sensitivity live
| Price | -10% $261 | -5% $233 | +0% $205 | +5% $176 | +10% $148 |
|---|---|---|---|---|---|
| Rent | -10% $121 | -5% $163 | +0% $205 | +5% $247 | +10% $289 |
| Rate | -1.0pp $255 | -0.5pp $230 | base $205 | +0.5pp $179 | +1.0pp $152 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1320 Francis St Jacksonville, FL | 2.0 | 2.0 | 1003 | $1,095 | $1.09 | 25d | 1 | 0.05mi |
| 1454 Francis St Jacksonville, FL | 3.0 | 2.0 | 1084 | $1,243 | $1.15 | 25d | 1 | 0.13mi |
| 1230 W 3rd St Jacksonville, FL | 2.0 | 1.0 | 750 | $950 | $1.27 | 25d | 3 | 0.20mi |
| 926 Eaverson St Unit 745-3 Jacksonville, FL | 2.0 | 1.0 | 676 | $800 | $1.18 | 25d | 1 | 0.23mi |
| 1235 W 5th St Jacksonville, FL | 2.0 | 1.0 | 600 | $895 | $1.49 | 25d | 1 | 0.26mi |
| 1358 Prince St Jacksonville, FL | 3.0 | 3.5 | 1044 | $1,350 | $1.29 | 23d | 1 | 0.37mi |
| 1358 Prince St Jacksonville, FL | 3.0 | 2.5 | 1044 | $1,350 | $1.29 | 25d | 1 | 0.37mi |
| 1376 Prince St Jacksonville, FL | 2.0 | 1.0 | 800 | $1,050 | $1.31 | 9d | 1 | 0.39mi |
| 1531 Louisiana St Unit 3 Jacksonville, FL | 2.0 | 1.0 | 663 | $850 | $1.28 | 25d | 1 | 0.41mi |
| 1046 W 8th St Jacksonville, FL | 2.0 | 1.0 | 750 | $900 | $1.20 | 25d | 1 | 0.42mi |
| 1024 8th St W Jacksonville, FL | 2.0 | 1.0 | 816 | $950 | $1.16 | 25d | 1 | 0.43mi |
| 1785 Mount Herman St Unit 1787 Jacksonville, FL | 2.0 | 1.0 | 750 | $900 | $1.20 | 25d | 1 | 0.43mi |
| 1666 Myrtle Ave N Unit 1666 Jacksonville, FL | 2.0 | 1.0 | 700 | $925 | $1.32 | 25d | 1 | 0.43mi |
| 1437 Prince St Unit 1437 Jacksonville, FL | 2.0 | 1.0 | 700 | $1,120 | $1.60 | 25d | 1 | 0.47mi |
| 1823 Francis St Jacksonville, FL | 2.0 | 1.0 | 803 | $975 | $1.21 | 25d | 1 | 0.48mi |
| 1460 W 5th St Unit 1 Jacksonville, FL | 2.0 | 1.0 | 700 | $850 | $1.21 | 13d | 1 | 0.49mi |
| 1460 W 5th St Jacksonville, FL | 2.0 | 1.0 | 675 | $875 | $1.30 | 13d | 1 | 0.49mi |
| 1478 W 5th St Jacksonville, FL | 3.0 | 1.0 | 960 | $1,225 | $1.28 | 25d | 1 | 0.52mi |
| 1478 W 5th St Jacksonville, FL | 3.0 | 1.0 | 960 | $1,225 | $1.28 | 6d | 1 | 0.52mi |
| 1044 Reiman St Jacksonville, FL | 2.0 | 1.0 | 630 | $895 | $1.42 | 25d | 1 | 0.52mi |
| 1425 Morgan St Jacksonville, FL | 2.0 | 1.0 | 850 | $650 | $0.76 | 5d | 1 | 0.55mi |
| 1448 Union St W Jacksonville, FL | 3.0 | 1.0 | 958 | $1,200 | $1.25 | 25d | 1 | 0.59mi |
| 1504 Perry St Jacksonville, FL | 2.0 | 1.0 | 800 | $1,275 | $1.59 | 16d | 1 | 0.62mi |
| 1504 Perry St Jacksonville, FL | 1.0 | 1.0 | 600 | $1,025 | $1.71 | 14d | 1 | 0.62mi |
| 1504 Perry St Unit 207 Jacksonville, FL | 1.0 | 1.0 | 600 | $1,025 | $1.71 | 16d | 1 | 0.62mi |
| 844 Tyler St Unit 1 Jacksonville, FL | 2.0 | 1.0 | 800 | $900 | $1.12 | 9d | 1 | 0.66mi |
| 1537 7th St W Unit B Jacksonville, FL | 3.0 | 1.0 | 950 | $1,050 | $1.11 | 25d | 1 | 0.67mi |
| 1537 W 7th St Jacksonville, FL | 3.0 | 1.0 | 950 | $1,050 | $1.11 | 9d | 1 | 0.67mi |
| 1539 Union St W Jacksonville, FL | 3.0 | 1.5 | 1000 | $1,144 | $1.14 | 15d | 1 | 0.72mi |
| 1570 Mc Conihe St Unit B Jacksonville, FL | 2.0 | 1.0 | 714 | $875 | $1.23 | 25d | 1 | 0.73mi |
| 1534 Morgan St Unit 1-4 Jacksonville, FL | 3.0 | 1.0 | 694 | $999 | $1.44 | 25d | 1 | 0.73mi |
| 1538 Ella St Unit 1 Jacksonville, FL | 2.0 | 1.0 | 700 | $1,100 | $1.57 | 25d | 1 | 0.74mi |
| 2314 Teal St Jacksonville, FL | 2.0 | 1.0 | 750 | $1,150 | $1.53 | 25d | 1 | 0.77mi |
| 2324 Moncrief Rd Unit 2324 Jacksonville, FL | 2.0 | 1.0 | 900 | $900 | $1.00 | 25d | 1 | 0.77mi |
| 1649 State St W Jacksonville, FL | 2.0 | 1.0 | 540 | $780 | $1.44 | 25d | 1 | 0.81mi |
| 421 W Church St Jacksonville, FL | 1.0–2.0 | 1.0–2.0 | 1103 | $1,890 | $1.71 | 4d | 12 | 0.82mi |
| 1710 W 2nd St Unit A Jacksonville, FL | 2.0 | 1.0 | 939 | $800 | $0.85 | 25d | 1 | 0.82mi |
| 1651 Union St W Jacksonville, FL | 2.0 | 1.0 | 675 | $900 | $1.33 | 25d | 1 | 0.82mi |
| 1657 Union St W Unit 1 Jacksonville, FL | 2.0 | 1.0 | 700 | $1,050 | $1.50 | 3d | 1 | 0.83mi |
| 2532 Moncrief Rd Jacksonville, FL | 2.0 | 1.0 | 700 | $900 | $1.29 | 25d | 1 | 0.83mi |
Listing history 33 events
-
2026-06-18days on market $99,999 Active 125 DOM
-
2026-06-17days on market $99,999 Active 124 DOM
-
2026-06-16days on market $99,999 Active 123 DOM
-
2026-06-15days on market $99,999 Active 122 DOM
-
2026-06-10days on market $99,999 Active 116 DOM
-
2026-06-08days on market $99,999 Active 115 DOM
-
2026-06-07days on market $99,999 Active 114 DOM
-
2026-06-03days on market $99,999 Active 110 DOM
-
2026-06-02days on market $99,999 Active 109 DOM
-
2026-06-01days on market $99,999 Active 108 DOM
-
2026-05-31days on market $99,999 Active 107 DOM
-
2026-05-02status Active
-
2026-04-09historical
-
2026-02-22price $99,999
-
2026-02-12price $100,000
-
2026-02-03historical $1,000
-
2026-01-20$110,000 Active
-
2025-10-21$1,000
-
2025-05-21status Active 805-char remark
Show marketing remark (805 chars)
Charming 1922 Bungalow with Spacious Backyard! Step back in time with this 2-bedroom, 1-bathroom bungalow built in 1922. This home has 843 square feet of cozy living space, and is perfect for investors, first-time buyers, downsizers, or those who appreciate vintage charm. The home greets you with original details, including hardwood floors and large windows that fill the space with natural light. The kitchen offers functionality and is ready for your personal touches. Both bedrooms provide comfortable retreats, and the bathroom features classic fixtures. One of the standout features is the expansive backyard, offering endless possibilities. Whether you dream of gardening, entertaining, or creating an outdoor oasis, this space has you covered. Don't miss your chance to own a piece of history!
-
2025-05-02status Pending 805-char remark
Show marketing remark (805 chars)
Charming 1922 Bungalow with Spacious Backyard! Step back in time with this 2-bedroom, 1-bathroom bungalow built in 1922. This home has 843 square feet of cozy living space, and is perfect for investors, first-time buyers, downsizers, or those who appreciate vintage charm. The home greets you with original details, including hardwood floors and large windows that fill the space with natural light. The kitchen offers functionality and is ready for your personal touches. Both bedrooms provide comfortable retreats, and the bathroom features classic fixtures. One of the standout features is the expansive backyard, offering endless possibilities. Whether you dream of gardening, entertaining, or creating an outdoor oasis, this space has you covered. Don't miss your chance to own a piece of history!
-
2025-05-02historical 805-char remark
Show marketing remark (805 chars)
Charming 1922 Bungalow with Spacious Backyard! Step back in time with this 2-bedroom, 1-bathroom bungalow built in 1922. This home has 843 square feet of cozy living space, and is perfect for investors, first-time buyers, downsizers, or those who appreciate vintage charm. The home greets you with original details, including hardwood floors and large windows that fill the space with natural light. The kitchen offers functionality and is ready for your personal touches. Both bedrooms provide comfortable retreats, and the bathroom features classic fixtures. One of the standout features is the expansive backyard, offering endless possibilities. Whether you dream of gardening, entertaining, or creating an outdoor oasis, this space has you covered. Don't miss your chance to own a piece of history!
-
2025-03-12price $99,000 805-char remark
Show marketing remark (805 chars)
Charming 1922 Bungalow with Spacious Backyard! Step back in time with this 2-bedroom, 1-bathroom bungalow built in 1922. This home has 843 square feet of cozy living space, and is perfect for investors, first-time buyers, downsizers, or those who appreciate vintage charm. The home greets you with original details, including hardwood floors and large windows that fill the space with natural light. The kitchen offers functionality and is ready for your personal touches. Both bedrooms provide comfortable retreats, and the bathroom features classic fixtures. One of the standout features is the expansive backyard, offering endless possibilities. Whether you dream of gardening, entertaining, or creating an outdoor oasis, this space has you covered. Don't miss your chance to own a piece of history!
-
2025-02-25price $99,500 805-char remark
Show marketing remark (805 chars)
Charming 1922 Bungalow with Spacious Backyard! Step back in time with this 2-bedroom, 1-bathroom bungalow built in 1922. This home has 843 square feet of cozy living space, and is perfect for investors, first-time buyers, downsizers, or those who appreciate vintage charm. The home greets you with original details, including hardwood floors and large windows that fill the space with natural light. The kitchen offers functionality and is ready for your personal touches. Both bedrooms provide comfortable retreats, and the bathroom features classic fixtures. One of the standout features is the expansive backyard, offering endless possibilities. Whether you dream of gardening, entertaining, or creating an outdoor oasis, this space has you covered. Don't miss your chance to own a piece of history!
-
2025-01-29price $119,000 805-char remark
Show marketing remark (805 chars)
Charming 1922 Bungalow with Spacious Backyard! Step back in time with this 2-bedroom, 1-bathroom bungalow built in 1922. This home has 843 square feet of cozy living space, and is perfect for investors, first-time buyers, downsizers, or those who appreciate vintage charm. The home greets you with original details, including hardwood floors and large windows that fill the space with natural light. The kitchen offers functionality and is ready for your personal touches. Both bedrooms provide comfortable retreats, and the bathroom features classic fixtures. One of the standout features is the expansive backyard, offering endless possibilities. Whether you dream of gardening, entertaining, or creating an outdoor oasis, this space has you covered. Don't miss your chance to own a piece of history!
-
2025-01-03$125,000 Active 805-char remark
Show marketing remark (805 chars)
Charming 1922 Bungalow with Spacious Backyard! Step back in time with this 2-bedroom, 1-bathroom bungalow built in 1922. This home has 843 square feet of cozy living space, and is perfect for investors, first-time buyers, downsizers, or those who appreciate vintage charm. The home greets you with original details, including hardwood floors and large windows that fill the space with natural light. The kitchen offers functionality and is ready for your personal touches. Both bedrooms provide comfortable retreats, and the bathroom features classic fixtures. One of the standout features is the expansive backyard, offering endless possibilities. Whether you dream of gardening, entertaining, or creating an outdoor oasis, this space has you covered. Don't miss your chance to own a piece of history!
-
2021-09-08soldstatus $220,000
-
2021-09-01soldstatus $1,450,000
-
2011-09-05historical 434-char remark
Show marketing remark (434 chars)
Incredible Investment Opportunity! Vintage 2 bedroom, 1 Bath Bungalow loaded with Potential, waiting for a New Owner to Restore this jewel & make it Sparkle. Convenient Location to Exciting Downtown Jacksonville Stadium, Ball Field, Parks,Entertainment Venues & More. Perfect Property to Renovate & Reap the Rewards. Small Investment with potential of Large Returns! Invest in your Future Today!!!Property Sold ''As Is''.
-
2011-07-06$4,900 434-char remark
Show marketing remark (434 chars)
Incredible Investment Opportunity! Vintage 2 bedroom, 1 Bath Bungalow loaded with Potential, waiting for a New Owner to Restore this jewel & make it Sparkle. Convenient Location to Exciting Downtown Jacksonville Stadium, Ball Field, Parks,Entertainment Venues & More. Perfect Property to Renovate & Reap the Rewards. Small Investment with potential of Large Returns! Invest in your Future Today!!!Property Sold ''As Is''.
-
2011-03-19historical
-
2010-08-29$4,900
-
2002-07-31soldstatus $145,000
-
2001-12-31soldstatus $110,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $831 · $69/mo
- Projected year-2 tax
- $831 · $69/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,759
- − Mortgage interest
- −$5,601
- − Property taxes
- −$831
- − Insurance
- −$500
- − Repairs & maintenance
- −$1,021
- − Management
- −$1,021
- − Depreciation
- −$2,909
- Taxable income
- $875
- Est. tax owed @ 24.0%
- −$210
- After-tax cash flow
- $2,245/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 34,657
- Household income
- $30,514
- Rent vs Own
- Severe rent burden
- 2921.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (88%)
- Race & ethnicity
- Black 88% White 5% Hispanic / Latino 5% Two or more races 2%
- Hispanic origin (detail)
- Puerto Rican 3%
- Common ancestry
- Hispanic 1% Romanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 4% French/Haitian/Cajun 1%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -53.92%
- Current HPI
- 189.5977
- Rent YoY
- ▲ 1.81%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-9.1% since first listed22 events — show timeline
- 2026-05-02 Relisted — realMLS
- 2026-04-09 Listing Removed — realMLS
- 2026-02-22 Price Changed $99,999 realMLS
- 2026-02-12 Price Changed $100,000 realMLS
- 2026-02-03 Rental Removed $1,000 NEFLMLS
- 2026-01-20 Listed $110,000 realMLS
- 2025-10-21 Listed for Rent $1,000 NEFLMLS
- 2025-05-21 Relisted — realMLS
- 2025-05-02 Pending — realMLS
- 2025-05-02 Listing Removed — realMLS
- 2025-03-12 Price Changed $99,000 realMLS
- 2025-02-25 Price Changed $99,500 realMLS
- 2025-01-29 Price Changed $119,000 realMLS
- 2025-01-03 Listed $125,000 realMLS
- 2021-09-08 Sold (Public Records) $220,000 Public Records
- 2021-09-01 Sold (Public Records) $1,450,000 Public Records
- 2011-09-05 Listing Removed — realMLS
- 2011-07-06 Listed $4,900 realMLS
- 2011-03-19 Listing Removed — realMLS
- 2010-08-29 Listed $4,900 realMLS
- 2002-07-31 Sold (Public Records) $145,000 Public Records
- 2001-12-31 Sold (Public Records) $110,000 Public Records
Property tax history
+2.5%/yrLatest (2025): $831 · +38.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…