Duplex
642 Limerick Rd · Biddeford, ME
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $669 – $1,243
Heat risk 4/10 · Minor
- Hot days now (above 91°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 58.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.3/30.0
- DSCR +8.3/10.0
- Schools +8.0/10.0
- ARV discount +7.5/15.0
- 1% rule +5.7/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$825,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 2 units. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks MLS
4-unit multi-family. Beautiful 2-bedroom, 1.5 bath owner occupied apartment plus three 1-bedroom units. Property has 2 detached garages totaling 6 full sized bays and 2 smaller bays suitable for compact cars, recreational vehicles or storage. Owner's unit has been tastefully updated-HW and tile flooring, open concept floorplan, gas fireplace, attractive kitchen fully applianced. A patio and quaint 2nd story balcony provide lovely outdoor spaces. Sited on 3 rural acres within easy access to shopping and highway. Strong numbers, long term tenants, additional income potential from garage/storage areas. This property offers wide opportunity that cannot be appreciated via a drive-by. Also reference to Single Family MLS #1434933
Key facts
- Residential units
- Storage space
- Garage bays
Tags
Property features AI
Finance
- Financial info: Gross income reported: $77,340; Operating expenses reported: $16,830
Exterior
- Parking: Garage on site; Eight garage spaces; Detached vehicle storage for 4+ cars with auto door opener; Gravel and paved parking; Off-street parking with 11–20 spaces
- Utilities: Electric with circuit breakers; Private well water; Private sewer; Electric water heater; Utilities are on
- Home design: Multi-unit property with 4 total units; Built in 1972
- Construction: Wood frame construction; Wood siding; Membrane roof
- Exterior features: Deck; Patio; Porch; Outbuilding; Shed(s); Waterfront on a brook; Near turnpike/interstate; Level and wooded lot
Interior
- Bedrooms: Includes a first-floor bedroom
- Flooring: Carpet; Tile; Vinyl; Wood; Luxury vinyl
- Bathrooms: Four full bathrooms; One half bathroom
- Heating & cooling: Baseboard heating; Direct vent heater; Zoned heating
- Interior features: First-floor bedroom; Bathtub; Storage; Walk-in closet(s); Level entry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/?-bath units multifamily listed at $825k.
Deal economics
- At list price, monthly cash flow is $2k ($22k/yr) — positive. Per door: $932/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($9k rent vs $825k).
- Recommended offer: $813k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 77/100 on livability (#29 in ME, #2,925 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, health & safety A+, housing A; Watch: crime C-, schools D-, amenities D-.
- RSU 21 (rural): math 91% / reading 94% proficiency, ranked #13 of 112 in ME (top 12%) — strong family-tenant draw, lease renewals of 3-5y typical; only 16% free/reduced lunch — higher-income household profile.
- Market conditions: 104 active listings in the ZIP; 1,386 units permitted in York County in 2024 (338 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $6k of loan paydown is wiped out by about $25k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($813k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $387k; list at $825k implies a 113% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 58% chance of damaging wind over 30y — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 9.00%
- Cash-on-cash
- 9.68%
- DSCR
- 1.43
- GRM
- 7.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.7%
- Equity multiple
- 0.93×
- Total profit
- $-15,270
- Equity at exit
- $123,010
- IRR
- 7.9%
- Equity multiple
- 1.60×
- Total profit
- $138,495
- Equity at exit
- $71,331
Cash invested: $231,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 41 Moderately Tenant-Leaning
- State Maine
- 41 Moderately Tenant-Leaning · D+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 04046
- Home prices YoY
- -16.8%
- Active inventory
- 104
- Price-to-rent
- 15.6×
Monthly cashflow live
- Estimated rent
- $8,792 medium interval (Pro) →
- Mortgage (P&I)
- −$4,326
- Tax from tax record
- −$412 /mo · $4,949/yr
- Insurance
- −$344
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,846
- Net cashflow
- $1,863
Break-even live
Sensitivity live
| Price | -10% $2,330 | -5% $2,097 | +0% $1,863 | +5% $1,630 | +10% $1,396 |
|---|---|---|---|---|---|
| Rent | -10% $1,169 | -5% $1,516 | +0% $1,863 | +5% $2,210 | +10% $2,558 |
| Rate | -1.0pp $2,279 | -0.5pp $2,073 | base $1,863 | +0.5pp $1,649 | +1.0pp $1,432 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | — | $8,792 |
| #1 | 3 | — | $4,396 |
| #2 | 3 | — | $4,396 |
| Total (2 units) | $8,792 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $206,250
- Closing costs
- $24,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 6 events
-
2026-05-12$850,000 Active 1247-char remark
-
2020-01-17soldstatus $387,000 Closed 732-char remark
Show marketing remark (732 chars)
4-unit multi-family. Beautiful 2-bedroom, 1.5 bath owner occupied apartment plus three 1-bedroom units. Property has 2 detached garages totaling 6 full sized bays and 2 smaller bays suitable for compact cars, recreational vehicles or storage. Owner's unit has been tastefully updated-HW and tile flooring, open concept floorplan, gas fireplace, attractive kitchen fully applianced. A patio and quaint 2nd story balcony provide lovely outdoor spaces. Sited on 3 rural acres within easy access to shopping and highway. Strong numbers, long term tenants, additional income potential from garage/storage areas. This property offers wide opportunity that cannot be appreciated via a drive-by. Also reference to Single Family MLS #1434933
-
2019-11-22status Pending 732-char remark
Show marketing remark (732 chars)
4-unit multi-family. Beautiful 2-bedroom, 1.5 bath owner occupied apartment plus three 1-bedroom units. Property has 2 detached garages totaling 6 full sized bays and 2 smaller bays suitable for compact cars, recreational vehicles or storage. Owner's unit has been tastefully updated-HW and tile flooring, open concept floorplan, gas fireplace, attractive kitchen fully applianced. A patio and quaint 2nd story balcony provide lovely outdoor spaces. Sited on 3 rural acres within easy access to shopping and highway. Strong numbers, long term tenants, additional income potential from garage/storage areas. This property offers wide opportunity that cannot be appreciated via a drive-by. Also reference to Single Family MLS #1434933
-
2019-10-30status Active 732-char remark
Show marketing remark (732 chars)
4-unit multi-family. Beautiful 2-bedroom, 1.5 bath owner occupied apartment plus three 1-bedroom units. Property has 2 detached garages totaling 6 full sized bays and 2 smaller bays suitable for compact cars, recreational vehicles or storage. Owner's unit has been tastefully updated-HW and tile flooring, open concept floorplan, gas fireplace, attractive kitchen fully applianced. A patio and quaint 2nd story balcony provide lovely outdoor spaces. Sited on 3 rural acres within easy access to shopping and highway. Strong numbers, long term tenants, additional income potential from garage/storage areas. This property offers wide opportunity that cannot be appreciated via a drive-by. Also reference to Single Family MLS #1434933
-
2019-10-21status Pending 732-char remark
Show marketing remark (732 chars)
4-unit multi-family. Beautiful 2-bedroom, 1.5 bath owner occupied apartment plus three 1-bedroom units. Property has 2 detached garages totaling 6 full sized bays and 2 smaller bays suitable for compact cars, recreational vehicles or storage. Owner's unit has been tastefully updated-HW and tile flooring, open concept floorplan, gas fireplace, attractive kitchen fully applianced. A patio and quaint 2nd story balcony provide lovely outdoor spaces. Sited on 3 rural acres within easy access to shopping and highway. Strong numbers, long term tenants, additional income potential from garage/storage areas. This property offers wide opportunity that cannot be appreciated via a drive-by. Also reference to Single Family MLS #1434933
-
2019-10-01$415,000 Active 732-char remark
Show marketing remark (732 chars)
4-unit multi-family. Beautiful 2-bedroom, 1.5 bath owner occupied apartment plus three 1-bedroom units. Property has 2 detached garages totaling 6 full sized bays and 2 smaller bays suitable for compact cars, recreational vehicles or storage. Owner's unit has been tastefully updated-HW and tile flooring, open concept floorplan, gas fireplace, attractive kitchen fully applianced. A patio and quaint 2nd story balcony provide lovely outdoor spaces. Sited on 3 rural acres within easy access to shopping and highway. Strong numbers, long term tenants, additional income potential from garage/storage areas. This property offers wide opportunity that cannot be appreciated via a drive-by. Also reference to Single Family MLS #1434933
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast ME · Partial reset (capped growth)
- Current annual tax
- $4,949 · $412/mo
- Projected year-2 tax
- $8,084 · $674/mo
- Expected delta
- +$3,136/yr (+$261/mo · 63.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 4/10 Moderate 7 d/yr ≥91°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 58% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $105,504
- − Mortgage interest
- −$46,213
- − Property taxes
- −$4,949
- − Insurance
- −$4,125
- − Repairs & maintenance
- −$8,440
- − Management
- −$8,440
- − Depreciation
- −$24,000
- Taxable income
- $9,337
- Est. tax owed @ 24.0%
- −$2,241
- After-tax cash flow
- $20,117/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- RSU 21
- NCES district ID
- 2314773
- Math proficiency
- 91% ▲ 34.00%
- Reading proficiency
- 94% ▲ 20.00%
- Median HH income
- $68,462
- Composite
- 79.78/100
- National rank
- #55
- State rank
- #13 of 112 in ME
Livability — Biddeford
- Score
- 77/100
- State rank
- #29
- US rank
- #2925
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 24,772
- Population (ZIP)
- 8,035
Population outlook (York County) Hauer SSP2
- Today (2025)
- 209,961 people
- By 2030
- 212,816 · +1.4%
- By 2040
- 214,360 · +2.1%
- By 2050
- 210,350 · +0.2%
- By 2075
- 201,686 · -3.9%
- By 2100
- 183,392 · -12.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Two or more races 3%
- Common ancestry
- Lithuanian 16% Slovak 4% Romanian 3%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · French/Haitian/Cajun 3% Russian/Polish/Slavic 1%
Political lean MEDSL · York
- 2024 margin
- D (+10.5) · D 54.3% · R 43.8% · Other 1.9%
- 2008→2024 swing
- -10.1pp toward R · 2008: 20.5pp · 2024: 10.5pp
- All cycles
- 2024: D+10.5 2020: D+12.6 2016: D+4.8 2012: D+16.4 2008: D+20.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -73.58%
- Current HPI
- 363.3908
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+98.8% since first listed13 events — show timeline
- 2026-05-28 Pending — MREIS
- 2026-05-26 Price Changed $825,000 MREIS
- 2026-05-12 Listed $850,000 MREIS
- 2020-01-17 Delisted — MREIS
- 2020-01-17 Sold (MLS) $387,000 MREIS
- 2019-11-22 Pending — MREIS
- 2019-11-22 Pending — MREIS
- 2019-10-30 Relisted — MREIS
- 2019-10-30 Relisted — MREIS
- 2019-10-21 Pending — MREIS
- 2019-10-21 Pending — MREIS
- 2019-10-01 Listed $415,000 MREIS
- 2019-10-01 Listed $415,000 MREIS
Property tax history
+2.7%/yrLatest (2024): $4,949 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…