507 Page St · Morenci, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.8/30.0
- ARV discount +15.0/15.0
- Appreciation +10.0/10.0
- DSCR +8.7/10.0
- 1% rule +5.9/10.0
- Livability +3.7/5.0
- Schools +3.0/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$114,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 3-bedroom ranch situated on a quarter-acre lot directly across from the Morenci Area Schools campus. This home features an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas—perfect for modern living and entertaining. Enjoy the convenience of a full basement offering additional space for storage or future finishing, plus a detached garage. The fenced-in backyard provides privacy and room to relax or play. Recent updates include new flooring, drywall, windows, roof, kitchen, and bathroom—making this home move-in ready!
Key facts
- Open floor plan
- Recent updates
- Full basement
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $115k.
Deal economics
- At list price, monthly cash flow is $280 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $115k).
- Recommended offer: $101k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 74/100 on livability (#167 in MI, #4,401 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, health & safety A+; Watch: amenities F, commute F, employment F.
- Morenci Area Schools (rural): math 28% / reading 43% proficiency, ranked #283 of 540 in MI (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Morenci Elementary School (math 32% / reading 37%, grade F, #744 of 1,397 statewide, top 57%, 243 students, 58% FRL); Morenci Middle And High School (math 27% / reading 47%, grade F, #334 of 713 statewide, top 51%, 289 students, 52% FRL).
- Market conditions: 19 active listings in the ZIP; 137 units permitted in Lenawee County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $12k of equity ($794 loan paydown + $11k appreciation (10.0% local appreciation)).
- Lenawee County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $32k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 139 days — a 12% lower offer ($101k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $10k; list at $115k implies a 1042% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 139 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 9.22%
- Cash-on-cash
- 10.46%
- DSCR
- 1.47
- GRM
- 7.7
CMA / ARV
- ARV (on-the-fly)
- $159,536
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 524 Maple Dr | 0.18mi | 3/1.0 | 1,256 (-7%) | 2mo | $77,000 | $61 | 78 |
| 202 E Locust Rd | 0.29mi | 4/1.0 (+1) | 1,297 (-4%) | 2mo | $170,000 | $131 | 73 |
| 403 Maple Dr | 0.22mi | 3/2.0 | 1,404 (+4%) | 11mo | $204,500 | $146 | 70 |
| 221 N Summit St | 0.33mi | 3/1.0 | 1,467 (+8%) | 7mo | $134,000 | $91 | 65 |
| 440 Whitney Ave | 0.40mi | 3/1.5 | 1,237 (-8%) | 2mo | $179,900 | $145 | 64 |
| 314 Whitney Ave | 0.38mi | 2/1.5 (-1) | 1,427 (+6%) | 4mo | $109,000 | $76 | 63 |
| 115 W Stephenson St | 0.59mi | 3/1.5 | 1,344 (-1%) | 11mo | $160,000 | $119 | 60 |
| 426 S East St | 0.56mi | 3/1.5 | 1,456 (+8%) | 0mo | $180,000 | $124 | 59 |
| 114 Elm St | 0.63mi | 3/1.0 | 1,404 (+4%) | 11mo | $165,000 | $118 | 55 |
| 402 Pearl St | 0.46mi | 3/1.0 | 1,150 (-15%) | 1mo | $100,000 | $87 | 53 |
| 324 Owosso | 0.53mi | 4/2.0 (+1) | 1,437 (+6%) | 11mo | $145,000 | $101 | 47 |
| 136 Orchard St | 0.50mi | 2/1.0 (-1) | 1,165 (-14%) | 3mo | $99,000 | $85 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 31.9%
- Equity multiple
- 3.50×
- Total profit
- $80,407
- Equity at exit
- $103,511
- IRR
- 27.6%
- Equity multiple
- 7.92×
- Total profit
- $222,668
- Equity at exit
- $223,225
Cash invested: $32,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49256
- Home prices YoY
- 8.7%
- Active inventory
- 19
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,249 medium interval (Pro) →
- Mortgage (P&I)
- −$603
- Tax from tax record
- −$56 /mo · $669/yr
- Insurance
- −$48
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$262
- Net cashflow
- $280
Break-even live
Sensitivity live
| Price | -10% $346 | -5% $313 | +0% $280 | +5% $248 | +10% $215 |
|---|---|---|---|---|---|
| Rent | -10% $182 | -5% $231 | +0% $280 | +5% $330 | +10% $379 |
| Rate | -1.0pp $338 | -0.5pp $310 | base $280 | +0.5pp $251 | +1.0pp $220 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $28,725
- Closing costs
- $3,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 15 events
-
2025-12-29status Pending
Show marketing remark (581 chars)
Charming 3-bedroom ranch situated on a quarter-acre lot directly across from the Morenci Area Schools campus. This home features an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas—perfect for modern living and entertaining. Enjoy the convenience of a full basement offering additional space for storage or future finishing, plus a detached garage. The fenced-in backyard provides privacy and room to relax or play. Recent updates include new flooring, drywall, windows, roof, kitchen, and bathroom—making this home move-in ready!
-
2025-12-29status Pending 581-char remark
Show marketing remark (581 chars)
Charming 3-bedroom ranch situated on a quarter-acre lot directly across from the Morenci Area Schools campus. This home features an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas—perfect for modern living and entertaining. Enjoy the convenience of a full basement offering additional space for storage or future finishing, plus a detached garage. The fenced-in backyard provides privacy and room to relax or play. Recent updates include new flooring, drywall, windows, roof, kitchen, and bathroom—making this home move-in ready!
-
2025-10-27historical Active Under Contract
Show marketing remark (581 chars)
Charming 3-bedroom ranch situated on a quarter-acre lot directly across from the Morenci Area Schools campus. This home features an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas—perfect for modern living and entertaining. Enjoy the convenience of a full basement offering additional space for storage or future finishing, plus a detached garage. The fenced-in backyard provides privacy and room to relax or play. Recent updates include new flooring, drywall, windows, roof, kitchen, and bathroom—making this home move-in ready!
-
2025-10-27historical Keep Showing-Contgcy Appl 581-char remark
Show marketing remark (581 chars)
Charming 3-bedroom ranch situated on a quarter-acre lot directly across from the Morenci Area Schools campus. This home features an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas—perfect for modern living and entertaining. Enjoy the convenience of a full basement offering additional space for storage or future finishing, plus a detached garage. The fenced-in backyard provides privacy and room to relax or play. Recent updates include new flooring, drywall, windows, roof, kitchen, and bathroom—making this home move-in ready!
-
2025-10-09status Active
Show marketing remark (581 chars)
Charming 3-bedroom ranch situated on a quarter-acre lot directly across from the Morenci Area Schools campus. This home features an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas—perfect for modern living and entertaining. Enjoy the convenience of a full basement offering additional space for storage or future finishing, plus a detached garage. The fenced-in backyard provides privacy and room to relax or play. Recent updates include new flooring, drywall, windows, roof, kitchen, and bathroom—making this home move-in ready!
-
2025-10-09status Active 581-char remark
Show marketing remark (581 chars)
Charming 3-bedroom ranch situated on a quarter-acre lot directly across from the Morenci Area Schools campus. This home features an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas—perfect for modern living and entertaining. Enjoy the convenience of a full basement offering additional space for storage or future finishing, plus a detached garage. The fenced-in backyard provides privacy and room to relax or play. Recent updates include new flooring, drywall, windows, roof, kitchen, and bathroom—making this home move-in ready!
-
2025-09-17historical Active Under Contract
Show marketing remark (581 chars)
Charming 3-bedroom ranch situated on a quarter-acre lot directly across from the Morenci Area Schools campus. This home features an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas—perfect for modern living and entertaining. Enjoy the convenience of a full basement offering additional space for storage or future finishing, plus a detached garage. The fenced-in backyard provides privacy and room to relax or play. Recent updates include new flooring, drywall, windows, roof, kitchen, and bathroom—making this home move-in ready!
-
2025-09-17historical Keep Showing-Contgcy Appl 581-char remark
Show marketing remark (581 chars)
Charming 3-bedroom ranch situated on a quarter-acre lot directly across from the Morenci Area Schools campus. This home features an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas—perfect for modern living and entertaining. Enjoy the convenience of a full basement offering additional space for storage or future finishing, plus a detached garage. The fenced-in backyard provides privacy and room to relax or play. Recent updates include new flooring, drywall, windows, roof, kitchen, and bathroom—making this home move-in ready!
-
2025-08-12$114,900 Active
Show marketing remark (581 chars)
Charming 3-bedroom ranch situated on a quarter-acre lot directly across from the Morenci Area Schools campus. This home features an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas—perfect for modern living and entertaining. Enjoy the convenience of a full basement offering additional space for storage or future finishing, plus a detached garage. The fenced-in backyard provides privacy and room to relax or play. Recent updates include new flooring, drywall, windows, roof, kitchen, and bathroom—making this home move-in ready!
-
2025-08-12$114,900 Active 581-char remark
Show marketing remark (581 chars)
Charming 3-bedroom ranch situated on a quarter-acre lot directly across from the Morenci Area Schools campus. This home features an inviting open floor plan that seamlessly connects the kitchen, dining, and living areas—perfect for modern living and entertaining. Enjoy the convenience of a full basement offering additional space for storage or future finishing, plus a detached garage. The fenced-in backyard provides privacy and room to relax or play. Recent updates include new flooring, drywall, windows, roof, kitchen, and bathroom—making this home move-in ready!
-
2011-02-28soldstatus $10,060 357-char remark
Show marketing remark (357 chars)
HUD home. Sold 'AS IS' by Elec Bid only. For Prop conditions, Forms, Discl & Avail see Website in Agent Remarks * . Insured w Escrow repairs $3,740.00. Bids due by 11:59 PM CSTdaily until sold. BLB Resources makes no warranty as to current or future existence of mold in this property & is not liable for the potentially harmful effects thereof.
-
2011-02-28soldstatus $10,060
Show marketing remark (357 chars)
HUD home. Sold 'AS IS' by Elec Bid only. For Prop conditions, Forms, Discl & Avail see Website in Agent Remarks * . Insured w Escrow repairs $3,740.00. Bids due by 11:59 PM CSTdaily until sold. BLB Resources makes no warranty as to current or future existence of mold in this property & is not liable for the potentially harmful effects thereof.
-
2011-01-28historical
-
2010-11-04$10,560 357-char remark
Show marketing remark (357 chars)
HUD home. Sold 'AS IS' by Elec Bid only. For Prop conditions, Forms, Discl & Avail see Website in Agent Remarks * . Insured w Escrow repairs $3,740.00. Bids due by 11:59 PM CSTdaily until sold. BLB Resources makes no warranty as to current or future existence of mold in this property & is not liable for the potentially harmful effects thereof.
-
2010-11-04$10,560
Show marketing remark (357 chars)
HUD home. Sold 'AS IS' by Elec Bid only. For Prop conditions, Forms, Discl & Avail see Website in Agent Remarks * . Insured w Escrow repairs $3,740.00. Bids due by 11:59 PM CSTdaily until sold. BLB Resources makes no warranty as to current or future existence of mold in this property & is not liable for the potentially harmful effects thereof.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $669 · $56/mo
- Projected year-2 tax
- $1,219 · $102/mo
- Expected delta
- +$550/yr (+$46/mo · 82.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,988
- − Mortgage interest
- −$6,436
- − Property taxes
- −$669
- − Insurance
- −$574
- − Repairs & maintenance
- −$1,199
- − Management
- −$1,199
- − Depreciation
- −$3,343
- Taxable income
- $1,567
- Est. tax owed @ 24.0%
- −$376
- After-tax cash flow
- $2,990/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Morenci Area Schools
- NCES district ID
- 2624570
- Math proficiency
- 28% ▼ -5.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $43,503
- Composite
- 30.09/100
- National rank
- #6340
- State rank
- #283 of 540 in MI
Livability — Morenci
- Score
- 74/100
- State rank
- #167
- US rank
- #4401
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Morenci, MI
- County
- Lenawee · 10,162 people
- Population (ZIP)
- 3,830
- Household income
- $60,982
- Rent vs Own
Population outlook (Lenawee County) Hauer SSP2
- Today (2025)
- 95,497 people
- By 2030
- 92,722 · -2.9%
- By 2040
- 85,641 · -10.3%
- By 2050
- 77,971 · -18.4%
- By 2075
- 60,043 · -37.1%
- By 2100
- 41,468 · -56.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 6% Two or more races 5%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Romanian 2% Lithuanian 2% Italian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Lenawee
- 2024 margin
- Strong R (+23.0) · D 37.8% · R 60.8% · Other 1.4%
- 2008→2024 swing
- -28.1pp toward R · 2008: 5.1pp · 2024: -23.0pp
- All cycles
- 2024: R+23.0 2020: R+19.9 2016: R+21.1 2012: R+1.3 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 24.27%
- Current HPI
- 304.604
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+988.1% since first listed15 events — show timeline
- 2025-12-29 Pending — REALCOMP
- 2025-12-29 Pending — MiRealSource-MiMLS
- 2025-10-27 Contingent — REALCOMP
- 2025-10-27 Contingent — MiRealSource-MiMLS
- 2025-10-09 Relisted — REALCOMP
- 2025-10-09 Relisted — MiRealSource-MiMLS
- 2025-09-17 Contingent — REALCOMP
- 2025-09-17 Contingent — MiRealSource-MiMLS
- 2025-08-12 Listed $114,900 MiRealSource-MiMLS
- 2025-08-12 Listed $114,900 REALCOMP
- 2011-02-28 Sold (MLS) $10,060 MiRealSource-MiMLS
- 2011-02-28 Sold (MLS) $10,060 REALCOMP
- 2011-01-28 Listing Removed — MiRealSource-MiMLS
- 2010-11-04 Listed $10,560 MiRealSource-MiMLS
- 2010-11-04 Listed $10,560 REALCOMP
Property tax history
-0.6%/yrLatest (2025): $669 · +4.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…