7 Woodland Park · Shelton, CT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 6/10 · Moderate
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.1/30.0
- 1% rule +9.3/10.0
- DSCR +7.1/10.0
- Schools +4.9/10.0
- Livability +3.9/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- ARV discount +2.4/15.0
- Appreciation +0.0/10.0
$159,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Amazingly affordable one level living in this 2 bedroom mobile home in wonderful Woodland park which is perfectly located in town. With low maintenance with vinyl siding and minimal lawn cutting and snow removal, this is a great first time home or a great place to retire without breaking the bank. Walk to the coffee shop across the street or take a short drive to Big Y, Walmart or the new Fountain Square as well as many other places located on Bridgeport Ave. This unit has newer C/A, hot water heater, is 5 yrs old, plumbing was all redone, natural gas heat and hot-water, open living/kitchen area, low taxes and a monthly land use fee which includes, trash, main road snow removal, sewer fees and taxes on the land. Good size primary bed with oversized closet. 5 yr old washer and dryer in the unit, off street parking for 2 cars, porch area, shed. Very hard to find something in Shelton at this price. $50 application fee for management approval of person applying to purchase the unit Sale subject to management approval
Key facts
- Open floor plan
- New landscaping
- New roof
Tags
Property features AI
Finance
- HOA & community: Homeowner's association with monthly fee; HOA fee includes trash pickup, sewer, property management, and road maintenance
Exterior
- Parking: Off-street parking; 2 parking spaces
- Utilities: Public water connected; Public sewer connected; Natural gas hot water (40 gallon tank)
- Home design: Single family home
- Construction: Frame construction; Asphalt shingle roof; Grey exterior color; No foundation listed
- Exterior features: Level lot; Vinyl siding; Aluminum siding
Interior
- Kitchen: Oven/Range; Refrigerator
- Bedrooms: 2 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Hot air heating; Natural gas heating
- Interior features: Total of 4 rooms; Basement: None; Central air conditioning
- Laundry & utility: Washer; Dryer; Laundry on main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $160k.
Deal economics
- At list price, monthly cash flow is $258 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $160k).
- Recommended offer: $158k (1.5% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 3.1% in Shelton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#36 in CT, #2,479 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, cost of living F.
- Shelton School District (suburban): math 46% / reading 62% proficiency, ranked #64 of 153 in CT (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 15% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising (+2.5%/yr); 143 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 502 units permitted in Naugatuck Valley Planning Region in 2024 (171 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 23 days — a 2% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 31y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $96k; list at $160k implies a 67% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 25% of rent.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.43% ✓
- Cap rate
- 8.23%
- Cash-on-cash
- 6.90%
- DSCR
- 1.31
- GRM
- 5.8
CMA / ARV
- ARV (median comp)
- $143,573
- List price
- $159,900
- Delta
- 11.37%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 2.45% rent growth · sell at horizon
- IRR
- -6.3%
- Equity multiple
- 0.77×
- Total profit
- $-10,459
- Equity at exit
- $23,842
- IRR
- 2.6%
- Equity multiple
- 1.18×
- Total profit
- $8,156
- Equity at exit
- $13,825
Cash invested: $44,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06484
- Rents YoY
- 2.5%
- Active inventory
- 143
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $2,283 medium interval (Pro) →
- Mortgage (P&I)
- −$839
- Tax from tax record
- −$76 /mo · $915/yr
- Insurance
- −$67
- HOA
- −$565
- Vacancy / Maint / Mgmt
- −$480
- Net cashflow
- $258
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,975
- Closing costs
- $4,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 303 Bridgeport Ave Shelton, CT | 1.0 | 1.0 | 937 | $2,300 | $2.45 | 2d | 1 | 1.01mi |
| 6 Daybreak Ln Shelton, CT | 1.0 | 1.0 | 600 | $1,800 | $3.00 | 43d | 1 | 1.18mi |
| 7 Acadia Ln Shelton, CT | 1.0–2.0 | 1.0–2.0 | 995 | $2,800 | $2.81 | 2d | 1 | 1.35mi |
HOA detail
- Monthly dues
- $565 · $6,780/yr
- Likely covers
- watersewertrashgassnow removal
Listing history 36 events
-
2026-06-07statusdays on market $159,900 Under Contract 23 DOM
-
2026-06-03days on market $159,900 Active 20 DOM
-
2026-06-03days on market $159,900 Active 19 DOM
-
2026-06-01days on market $159,900 Active 18 DOM
-
2026-05-31days on market $159,900 Active 17 DOM
-
2026-05-13$159,900 Active 667-char remark
-
2024-09-16soldstatus $96,000 Closed 1028-char remark
Show marketing remark (1028 chars)
Amazingly affordable one level living in this 2 bedroom mobile home in wonderful Woodland park which is perfectly located in town. With low maintenance with vinyl siding and minimal lawn cutting and snow removal, this is a great first time home or a great place to retire without breaking the bank. Walk to the coffee shop across the street or take a short drive to Big Y, Walmart or the new Fountain Square as well as many other places located on Bridgeport Ave. This unit has newer C/A, hot water heater, is 5 yrs old, plumbing was all redone, natural gas heat and hot-water, open living/kitchen area, low taxes and a monthly land use fee which includes, trash, main road snow removal, sewer fees and taxes on the land. Good size primary bed with oversized closet. 5 yr old washer and dryer in the unit, off street parking for 2 cars, porch area, shed. Very hard to find something in Shelton at this price. $50 application fee for management approval of person applying to purchase the unit Sale subject to management approval
-
2024-09-03status Under Contract 1028-char remark
Show marketing remark (1028 chars)
Amazingly affordable one level living in this 2 bedroom mobile home in wonderful Woodland park which is perfectly located in town. With low maintenance with vinyl siding and minimal lawn cutting and snow removal, this is a great first time home or a great place to retire without breaking the bank. Walk to the coffee shop across the street or take a short drive to Big Y, Walmart or the new Fountain Square as well as many other places located on Bridgeport Ave. This unit has newer C/A, hot water heater, is 5 yrs old, plumbing was all redone, natural gas heat and hot-water, open living/kitchen area, low taxes and a monthly land use fee which includes, trash, main road snow removal, sewer fees and taxes on the land. Good size primary bed with oversized closet. 5 yr old washer and dryer in the unit, off street parking for 2 cars, porch area, shed. Very hard to find something in Shelton at this price. $50 application fee for management approval of person applying to purchase the unit Sale subject to management approval
-
2024-08-16historical Under Contract - Continue to Show 1028-char remark
Show marketing remark (1028 chars)
Amazingly affordable one level living in this 2 bedroom mobile home in wonderful Woodland park which is perfectly located in town. With low maintenance with vinyl siding and minimal lawn cutting and snow removal, this is a great first time home or a great place to retire without breaking the bank. Walk to the coffee shop across the street or take a short drive to Big Y, Walmart or the new Fountain Square as well as many other places located on Bridgeport Ave. This unit has newer C/A, hot water heater, is 5 yrs old, plumbing was all redone, natural gas heat and hot-water, open living/kitchen area, low taxes and a monthly land use fee which includes, trash, main road snow removal, sewer fees and taxes on the land. Good size primary bed with oversized closet. 5 yr old washer and dryer in the unit, off street parking for 2 cars, porch area, shed. Very hard to find something in Shelton at this price. $50 application fee for management approval of person applying to purchase the unit Sale subject to management approval
-
2024-08-07$110,000 Active 1028-char remark
Show marketing remark (1028 chars)
Amazingly affordable one level living in this 2 bedroom mobile home in wonderful Woodland park which is perfectly located in town. With low maintenance with vinyl siding and minimal lawn cutting and snow removal, this is a great first time home or a great place to retire without breaking the bank. Walk to the coffee shop across the street or take a short drive to Big Y, Walmart or the new Fountain Square as well as many other places located on Bridgeport Ave. This unit has newer C/A, hot water heater, is 5 yrs old, plumbing was all redone, natural gas heat and hot-water, open living/kitchen area, low taxes and a monthly land use fee which includes, trash, main road snow removal, sewer fees and taxes on the land. Good size primary bed with oversized closet. 5 yr old washer and dryer in the unit, off street parking for 2 cars, porch area, shed. Very hard to find something in Shelton at this price. $50 application fee for management approval of person applying to purchase the unit Sale subject to management approval
-
2019-07-10soldstatus $38,000 Closed
Show marketing remark (139 chars)
GREAT OPPORTUNITY AND VALUE FOR THIS HOME! PROPERTY IS TO BE SOLD IN "AS-IS" CONDITION. SUBJECT TO PARK APPLICATION AND APPROVAL.
-
2019-07-08historical
Show marketing remark (139 chars)
GREAT OPPORTUNITY AND VALUE FOR THIS HOME! PROPERTY IS TO BE SOLD IN "AS-IS" CONDITION. SUBJECT TO PARK APPLICATION AND APPROVAL.
-
2019-06-08historical Under Contract - Continue to Show
Show marketing remark (139 chars)
GREAT OPPORTUNITY AND VALUE FOR THIS HOME! PROPERTY IS TO BE SOLD IN "AS-IS" CONDITION. SUBJECT TO PARK APPLICATION AND APPROVAL.
-
2019-03-13price $39,900
Show marketing remark (139 chars)
GREAT OPPORTUNITY AND VALUE FOR THIS HOME! PROPERTY IS TO BE SOLD IN "AS-IS" CONDITION. SUBJECT TO PARK APPLICATION AND APPROVAL.
-
2019-01-24price $44,900
Show marketing remark (139 chars)
GREAT OPPORTUNITY AND VALUE FOR THIS HOME! PROPERTY IS TO BE SOLD IN "AS-IS" CONDITION. SUBJECT TO PARK APPLICATION AND APPROVAL.
-
2019-01-10status Active
Show marketing remark (139 chars)
GREAT OPPORTUNITY AND VALUE FOR THIS HOME! PROPERTY IS TO BE SOLD IN "AS-IS" CONDITION. SUBJECT TO PARK APPLICATION AND APPROVAL.
-
2019-01-10historical
Show marketing remark (139 chars)
GREAT OPPORTUNITY AND VALUE FOR THIS HOME! PROPERTY IS TO BE SOLD IN "AS-IS" CONDITION. SUBJECT TO PARK APPLICATION AND APPROVAL.
-
2018-12-06status Active
Show marketing remark (139 chars)
GREAT OPPORTUNITY AND VALUE FOR THIS HOME! PROPERTY IS TO BE SOLD IN "AS-IS" CONDITION. SUBJECT TO PARK APPLICATION AND APPROVAL.
-
2018-12-03historical
Show marketing remark (139 chars)
GREAT OPPORTUNITY AND VALUE FOR THIS HOME! PROPERTY IS TO BE SOLD IN "AS-IS" CONDITION. SUBJECT TO PARK APPLICATION AND APPROVAL.
-
2018-10-03historical Under Contract - Continue to Show
Show marketing remark (139 chars)
GREAT OPPORTUNITY AND VALUE FOR THIS HOME! PROPERTY IS TO BE SOLD IN "AS-IS" CONDITION. SUBJECT TO PARK APPLICATION AND APPROVAL.
-
2018-09-20price $49,900
Show marketing remark (139 chars)
GREAT OPPORTUNITY AND VALUE FOR THIS HOME! PROPERTY IS TO BE SOLD IN "AS-IS" CONDITION. SUBJECT TO PARK APPLICATION AND APPROVAL.
-
2018-07-09$54,900 Active
Show marketing remark (139 chars)
GREAT OPPORTUNITY AND VALUE FOR THIS HOME! PROPERTY IS TO BE SOLD IN "AS-IS" CONDITION. SUBJECT TO PARK APPLICATION AND APPROVAL.
-
2018-03-11historical
-
2018-02-06historical Under Contract - Continue to Show
-
2017-11-30$64,900 Active
-
2009-01-05soldstatus $92,500
-
2009-01-04soldstatus $92,500
-
2008-10-30$99,900
-
2007-04-26historical
-
2007-03-23$87,500
-
2007-03-02historical
-
2006-09-14$89,900
-
2004-02-23soldstatus $60,000
-
2003-08-21$70,000
-
1995-11-25historical
-
1995-05-25$63,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $915 · $76/mo
- Projected year-2 tax
- $2,168 · $181/mo
- Expected delta
- +$1,253/yr (+$104/mo · 137.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,402
- − Mortgage interest
- −$8,957
- − Property taxes
- −$915
- − Insurance
- −$800
- − Repairs & maintenance
- −$2,192
- − Management
- −$2,192
- − HOA
- −$6,780
- − Depreciation
- −$4,652
- Taxable income
- $914
- Est. tax owed @ 24.0%
- −$219
- After-tax cash flow
- $2,871/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Shelton School District
- NCES district ID
- 0904050
- Math proficiency
- 46% ▼ -14.00%
- Reading proficiency
- 62% ▼ -9.00%
- Median HH income
- $84,866
- Composite
- 49.37/100
- National rank
- #2016
- State rank
- #64 of 153 in CT
Livability — Shelton
- Score
- 78/100
- State rank
- #36
- US rank
- #2479
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shelton, CT
- County
- Fairfield County · 765,532 people
- City population
- 41,889
- Metro
- Bridgeport-Stamford-Norwalk, CT
- Population (ZIP)
- 41,889
- Household income
- $108,185
- Rent vs Own
- Severe rent burden
- 874.0
Population outlook (Naugatuck Valley County) Hauer SSP2
- By 2040
- 496,846
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Hispanic / Latino 12% Asian 9% Two or more races 8% Black 6%
- Hispanic origin (detail)
- Puerto Rican 6%
- Common ancestry
- Romanian 8% Russian 3% Scotch-Irish 2%
- Foreign-born
- 17% · Canada, China
- Languages at home
- 78% English-only · Other Indo-European 8% Spanish 6% French/Haitian/Cajun 2%
Political lean MEDSL · Naugatuck Valley
- 2024 margin
- Lean R (+7.4) · D 45.6% · R 53.0% · Other 1.4%
- All cycles
- 2024: R+7.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -376.90%
- Current HPI
- 247.639
- Rent YoY
- ▲ 2.45%
- Metro
- Bridgeport-Stamford-Norwalk, CT
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+153.8% since first listed32 events — show timeline
- 2026-06-06 Pending — Smart MLS
- 2026-05-13 Listed $159,900 Smart MLS
- 2024-09-16 Sold (MLS) $96,000 Smart MLS
- 2024-09-03 Pending — Smart MLS
- 2024-08-16 Contingent — Smart MLS
- 2024-08-07 Listed $110,000 Smart MLS
- 2019-07-10 Sold (MLS) $38,000 Smart MLS
- 2019-07-08 Listing Removed — Smart MLS
- 2019-06-08 Contingent — Smart MLS
- 2019-03-13 Price Changed $39,900 Smart MLS
- 2019-01-24 Price Changed $44,900 Smart MLS
- 2019-01-10 Relisted — Smart MLS
- 2019-01-10 Listing Removed — Smart MLS
- 2018-12-06 Relisted — Smart MLS
- 2018-12-03 Listing Removed — Smart MLS
- 2018-10-03 Contingent — Smart MLS
- 2018-09-20 Price Changed $49,900 Smart MLS
- 2018-07-09 Listed $54,900 Smart MLS
- 2018-03-11 Listing Removed — Smart MLS
- 2018-02-06 Contingent — Smart MLS
- 2017-11-30 Listed $64,900 Smart MLS
- 2009-01-05 Sold (Public Records) $92,500 Public Records
- 2009-01-04 Sold (MLS) $92,500 Smart MLS
- 2008-10-30 Listed $99,900 Smart MLS
- 2007-04-26 Listing Removed — Smart MLS
- 2007-03-23 Listed $87,500 Smart MLS
- 2007-03-02 Listing Removed — Smart MLS
- 2006-09-14 Listed $89,900 Smart MLS
- 2004-02-23 Sold (MLS) $60,000 Smart MLS
- 2003-08-21 Listed $70,000 Smart MLS
- 1995-11-25 Listing Removed — Smart MLS
- 1995-05-25 Listed $63,000 Smart MLS
Property tax history
-2.7%/yrLatest (2023): $915 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…