CashFlowRE
Sign in Sign up
327 E Mulberry St
B Composite 70.27
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.6/10.0
  • 1% rule +7.0/10.0
  • Livability +3.1/5.0
  • Schools +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$100,000

327 E Mulberry St · Alma, AR 72921
2 bd · 1.0 ba · 1,228 sqft · SingleFamily public records · 98 Days on market
Built 1960 8,712 sqft lot $81/sqft · 20% below area Est $125k · 20% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 2-bedroom, 2-bathroom home offering 1,228 square feet and situated on a corner lot in Alma. Start your mornings on the front porch with a cup of coffee, or unwind in the evenings on the covered back deck. This home offers convenience and outdoor space. This property features a formal dining room and a functional layout perfect for everyday living. The first bathroom includes a convenient tub/shower combo, while the primary suite offers a walk-in shower and a generous walk-in closet. You’ll also appreciate the nicely sized laundry room. Step outside to enjoy the fenced yard—perfect for pets—with a covered back deck ideal for relaxing or entertaining. A new storage building conveys with an acceptable offer, along with the washer, dryer, and refrigerator. Conveniently located close to Walmart, schools, shopping, and great local restaurants, with easy access to I-49 and I-40—making commuting a breeze while keeping you near everything you need.

Key facts

  • Formal dining room
  • Fenced yard
  • Front porch

Tags

CORNER LOTFRONT PORCHCOVERED BACK DECKFORMAL DINING ROOMFENCED YARDNEW STORAGE BUILDING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $296 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Recommended offer: $91k (9.0% below list) — sets the bar for market timing.
  • Cap rate 9.8% vs local median 3.2% in Alma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 62/100 on livability (#223 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing B+; Watch: crime C-, schools D, amenities F.
  • Alma School District (suburban): math 34% / reading 37% proficiency, ranked #111 of 238 in AR (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 106 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 47 units permitted in Crawford County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Crawford County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 98 days — a 9% lower offer ($91k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 3y ago; this cycle's ask has dropped $15k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $78k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $91,000 (9.0% below list)

Questions for the listing agent

  1. It's been on market 98 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
9.84%
Cash-on-cash
12.66%
DSCR
1.56
GRM
6.9

CMA / ARV

ARV (median comp)
$124,666
List price
$100,000
Delta
-19.79%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
254 Main St 0.14mi 3/1.0 (+1) 1,213 (-1%) 5mo $146,000 $120 82
1429 Seals St 0.34mi 3/1.5 (+1) 1,227 (-0%) 7mo $145,000 $118 71
1211 Harris Dr 0.28mi 3/2.0 (+1) 1,250 (+2%) 4mo $210,000 $168 71
405 Mulberry St 0.03mi 2/1.5 1,068 (-13%) 14mo $59,000 $55 63
519 London St 0.20mi 2/1.0 1,064 (-13%) 14mo $24,200 $23 57
1204 Airport Rd 0.23mi 3/2.0 (+1) 1,300 (+6%) 18mo $225,000 $173 56
118 Railroad St 0.56mi 2/1.0 1,184 (-4%) 17mo $41,500 $35 53
1032 Harris Dr 0.29mi 3/1.5 (+1) 1,110 (-10%) 15mo $135,000 $122 51
1403 Seals St 0.32mi 3/1.0 (+1) 1,055 (-14%) 12mo $40,700 $39 47
215 Ash St 0.60mi 2/2.0 1,320 (+8%) 16mo $174,900 $133 42
204 Locust St 0.63mi 3/2.0 (+1) 1,308 (+6%) 20mo $50,000 $38 35
308 Emily Dr 0.74mi 3/2.0 (+1) 1,404 (+14%) 2mo $226,000 $161 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
2.4%
Equity multiple
1.09×
Total profit
$2,612
Equity at exit
$14,910
10-year hold
IRR
12.0%
Equity multiple
1.95×
Total profit
$26,487
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72921

Home prices YoY
-5.6%
Active inventory
106
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,200 medium interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$86 /mo · $1,037/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$252
Net cashflow
$296

Break-even live

Break-even rent $826
Max offer price $100,000
Occupancy floor 70%

Sensitivity live

Price -10% $352 -5% $324 +0% $296 +5% $267 +10% $239
Rent -10% $201 -5% $248 +0% $296 +5% $343 +10% $390
Rate -1.0pp $346 -0.5pp $321 base $296 +0.5pp $270 +1.0pp $243

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1216 Seals St Alma, AR 3.0 2.0 1396 $1,200 $0.86 24d 1 0.21mi
2021 Plum Creek Ln Unit A Alma, AR 3.0 2.0 1300 $1,200 $0.92 22d 1 1.41mi

Listing history 27 events

  1. 2026-06-19
    status $100,000 Pending 98 DOM
  2. 2026-06-18
    days on market $100,000 Active 98 DOM
  3. 2026-06-17
    days on market $100,000 Active 97 DOM
  4. 2026-06-16
    days on market $100,000 Active 96 DOM
  5. 2026-06-15
    days on market $100,000 Active 95 DOM
  6. 2026-06-14
    days on market $100,000 Active 93 DOM
  7. 2026-06-13
    days on market $100,000 Active 92 DOM
  8. 2026-06-10
    days on market $100,000 Active 90 DOM
  9. 2026-06-09
    days on market $100,000 Active 89 DOM
  10. 2026-06-08
    days on market $100,000 Active 88 DOM
  11. 2026-06-07
    days on market $100,000 Active 87 DOM
  12. 2026-06-05
    days on market $100,000 Active 84 DOM
  13. 2026-06-02
    days on market $100,000 Active 82 DOM
  14. 2026-06-01
    days on market $100,000 Active 81 DOM
  15. 2026-05-31
    days on market $100,000 Active 80 DOM
  16. 2026-05-30
    days on market $100,000 Active 79 DOM
  17. 2026-05-09
    price $100,000 986-char remark
    Show marketing remark (986 chars)

    Charming 2-bedroom, 2-bathroom home offering 1,228 square feet and situated on a corner lot in Alma. Start your mornings on the front porch with a cup of coffee, or unwind in the evenings on the covered back deck. This home offers convenience and outdoor space. This property features a formal dining room and a functional layout perfect for everyday living. The first bathroom includes a convenient tub/shower combo, while the primary suite offers a walk-in shower and a generous walk-in closet. You’ll also appreciate the nicely sized laundry room. Step outside to enjoy the fenced yard—perfect for pets—with a covered back deck ideal for relaxing or entertaining. A new storage building conveys with an acceptable offer, along with the washer, dryer, and refrigerator. Conveniently located close to Walmart, schools, shopping, and great local restaurants, with easy access to I-49 and I-40—making commuting a breeze while keeping you near everything you need.

  18. 2026-04-21
    price $105,000 986-char remark
    Show marketing remark (986 chars)

    Charming 2-bedroom, 2-bathroom home offering 1,228 square feet and situated on a corner lot in Alma. Start your mornings on the front porch with a cup of coffee, or unwind in the evenings on the covered back deck. This home offers convenience and outdoor space. This property features a formal dining room and a functional layout perfect for everyday living. The first bathroom includes a convenient tub/shower combo, while the primary suite offers a walk-in shower and a generous walk-in closet. You’ll also appreciate the nicely sized laundry room. Step outside to enjoy the fenced yard—perfect for pets—with a covered back deck ideal for relaxing or entertaining. A new storage building conveys with an acceptable offer, along with the washer, dryer, and refrigerator. Conveniently located close to Walmart, schools, shopping, and great local restaurants, with easy access to I-49 and I-40—making commuting a breeze while keeping you near everything you need.

  19. 2026-03-20
    status Active 986-char remark
    Show marketing remark (986 chars)

    Charming 2-bedroom, 2-bathroom home offering 1,228 square feet and situated on a corner lot in Alma. Start your mornings on the front porch with a cup of coffee, or unwind in the evenings on the covered back deck. This home offers convenience and outdoor space. This property features a formal dining room and a functional layout perfect for everyday living. The first bathroom includes a convenient tub/shower combo, while the primary suite offers a walk-in shower and a generous walk-in closet. You’ll also appreciate the nicely sized laundry room. Step outside to enjoy the fenced yard—perfect for pets—with a covered back deck ideal for relaxing or entertaining. A new storage building conveys with an acceptable offer, along with the washer, dryer, and refrigerator. Conveniently located close to Walmart, schools, shopping, and great local restaurants, with easy access to I-49 and I-40—making commuting a breeze while keeping you near everything you need.

  20. 2026-03-03
    status Pending 986-char remark
    Show marketing remark (986 chars)

    Charming 2-bedroom, 2-bathroom home offering 1,228 square feet and situated on a corner lot in Alma. Start your mornings on the front porch with a cup of coffee, or unwind in the evenings on the covered back deck. This home offers convenience and outdoor space. This property features a formal dining room and a functional layout perfect for everyday living. The first bathroom includes a convenient tub/shower combo, while the primary suite offers a walk-in shower and a generous walk-in closet. You’ll also appreciate the nicely sized laundry room. Step outside to enjoy the fenced yard—perfect for pets—with a covered back deck ideal for relaxing or entertaining. A new storage building conveys with an acceptable offer, along with the washer, dryer, and refrigerator. Conveniently located close to Walmart, schools, shopping, and great local restaurants, with easy access to I-49 and I-40—making commuting a breeze while keeping you near everything you need.

  21. 2026-02-23
    listed $115,000 Active 986-char remark
    Show marketing remark (986 chars)

    Charming 2-bedroom, 2-bathroom home offering 1,228 square feet and situated on a corner lot in Alma. Start your mornings on the front porch with a cup of coffee, or unwind in the evenings on the covered back deck. This home offers convenience and outdoor space. This property features a formal dining room and a functional layout perfect for everyday living. The first bathroom includes a convenient tub/shower combo, while the primary suite offers a walk-in shower and a generous walk-in closet. You’ll also appreciate the nicely sized laundry room. Step outside to enjoy the fenced yard—perfect for pets—with a covered back deck ideal for relaxing or entertaining. A new storage building conveys with an acceptable offer, along with the washer, dryer, and refrigerator. Conveniently located close to Walmart, schools, shopping, and great local restaurants, with easy access to I-49 and I-40—making commuting a breeze while keeping you near everything you need.

  22. 2023-06-28
    soldstatus $78,000 60-char remark
    Show marketing remark (60 chars)

    2 bedroom 2 bath home in Alma! 1228 sq foot on a corner lot.

  23. 2023-06-28
    listed $78,000 60-char remark
    Show marketing remark (60 chars)

    2 bedroom 2 bath home in Alma! 1228 sq foot on a corner lot.

  24. 2023-06-28
    soldstatus $78,000
    Show marketing remark (60 chars)

    2 bedroom 2 bath home in Alma! 1228 sq foot on a corner lot.

  25. 2019-03-15
    soldstatus $107,900
  26. 1998-08-11
    soldstatus $39,000
  27. 1997-11-20
    soldstatus $40,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AR · Resets to sale price

Current annual tax
$1,037 · $86/mo
Projected year-2 tax
$1,037 · $86/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥111°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,400
− Mortgage interest
−$5,602
− Property taxes
−$1,037
− Insurance
−$500
− Repairs & maintenance
−$1,152
− Management
−$1,152
− Depreciation
−$2,909
Taxable income
$2,048
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$492
After-tax cash flow
$3,055/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Alma School District
NCES district ID
0502250
Math proficiency
34% ▼ -17.00%
Reading proficiency
37% ▼ -7.00%
Median HH income
$45,566
Composite
30.34/100
National rank
#6264
State rank
#111 of 238 in AR

Livability — Alma

Score
62/100
State rank
#223
US rank
#17089

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment F Housing B+ Health & safety D- User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Alma, AR
Population (ZIP)
12,827

Population outlook (Crawford County) Hauer SSP2

Today (2025)
62,108 people
By 2030
61,519 · -0.9%
By 2040
59,735 · -3.8%
By 2050
57,521 · -7.4%
By 2075
53,143 · -14.4%
By 2100
49,596 · -20.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Two or more races 9% Black 2% Hispanic / Latino 2%
Common ancestry
Lithuanian 2% Serbian 2% Italian 1%
Foreign-born
1% · Canada
Languages at home
99% English-only · Spanish 1%

Political lean MEDSL · Crawford

2024 margin
Solid R (+58.2) · D 19.9% · R 78.1% · Other 2.0%
2008→2024 swing
-12.1pp toward R · 2008: -46.0pp · 2024: -58.2pp
All cycles
2024: R+58.2 2020: R+56.7 2016: R+55.0 2012: R+49.9 2008: R+46.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -14.80%
Current HPI
249.3307
Rent YoY
Metro
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

+150.0% since first listed
11 events — show timeline
  • 2026-05-09 Price Changed $100,000 WRVBOR
  • 2026-04-21 Price Changed $105,000 WRVBOR
  • 2026-03-20 Relisted WRVBOR
  • 2026-03-03 Pending WRVBOR
  • 2026-02-23 Listed $115,000 WRVBOR
  • 2023-06-28 Sold (Public Records) $78,000 Public Records
  • 2023-06-28 Listed $78,000 WRVBOR
  • 2023-06-28 Sold (MLS) $78,000 WRVBOR
  • 2019-03-15 Sold (Public Records) $107,900 Public Records
  • 1998-08-11 Sold (Public Records) $39,000 Public Records
  • 1997-11-20 Sold (Public Records) $40,000 Public Records

Property tax history

+17.8%/yr

Latest (2025): $1,037 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…