CashFlowRE
Sign in Sign up
2336 South Ave
D Composite 43.05
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.4/30.0
  • Appreciation +5.4/10.0
  • DSCR +5.1/10.0
  • Rent growth +4.5/5.0
  • 1% rule +4.4/10.0
  • Livability +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • ARV discount +0.0/15.0

$129,000

2336 South Ave · Toledo, OH 43609
3 bd · 1.0 ba · 1,358 sqft · SingleFamily public records · 49 Days on market
Built 1928 7,100 sqft lot $95/sqft · 37% above area Est $94k · 37% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Well-maintained 4-bedroom, 1.5 bath home offering plenty of space and storage throughout! Recent updates includes a new furnace and A/C, plus a professionally waterproofed basement for added peace of mind. Don't miss this move-in ready opportunity!

Key facts

  • 7,100 sq ft lot
  • Built 1928
  • Listed 49 days

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Electricity connected (circuit breakers); Natural gas connected; Public water; Public sewer
  • Home design: Single-family house; Two levels (2 stories); No shared/common walls
  • Construction: Vinyl siding; Block foundation
  • Exterior features: Balcony; Deck; Front porch; Shingle roof

Interior

  • Kitchen: Dishwasher; Gas oven
  • Bedrooms: Primary bedroom (Upper) with balcony; Bedroom 2 (Upper); Bedroom 3 (Upper); Bedroom 4 (Upper)
  • Flooring: Carpet; Hardwood
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Open floorplan; Storage; Ceiling fan(s); Full basement with partial finish and sump pump
  • Laundry & utility: Washer hookup (in basement); Gas dryer hookup (in basement)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $129k.

Deal economics

  • At list price, monthly cash flow is $73 ($876/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $121k (6.2% below list).
  • Recommended offer: $121k (6.2% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 66/100 on livability (#645 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, crime F, commute F.
  • Toledo City (urban): math 15% / reading 24% proficiency, ranked #634 of 656 in OH (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Arlington Elementary School (math 12% / reading 14%, grade F, #1,429 of 1,584 statewide, top 90%, 327 students, 0% FRL); Bowsher High School (math 23% / reading 45%, grade F, #596 of 781 statewide, top 76%, 1,240 students, 49% FRL) — zoned schools average 25% FRL vs 72% district-wide (47 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+7.8%/yr); 99 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 415 units permitted in Lucas County in 2024 (122 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($42k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $2k of equity ($892 loan paydown + $967 appreciation (0.8% local appreciation)).
  • Lucas County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (0.8% appreciation + 7.8% rent growth), your $36k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($125k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $71k; list at $129k implies a 82% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $121,025 (6.2% below list)

Questions for the listing agent

  1. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.94%
Cap rate
6.97%
Cash-on-cash
2.43%
DSCR
1.11
GRM
8.9

CMA / ARV

ARV (median comp)
$94,463
List price
$129,000
Delta
36.56%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
541 Apple Ave 0.10mi 3/1.0 1,378 (+2%) 6mo $125,000 $91 88
414 Bender Dr 0.12mi 3/1.0 1,414 (+4%) 5mo $93,000 $66 84
321 Mayberry St 0.32mi 3/1.5 1,362 (+0%) 6mo $68,000 $50 78
256 Decatur St 0.37mi 3/2.0 1,364 (+0%) 1mo $100,500 $74 77
569 Apple Ave 0.15mi 3/1.0 1,528 (+12%) 6mo $110,000 $72 67
2837 Airport Hwy 0.55mi 3/2.0 1,386 (+2%) 3mo $142,900 $103 65
2437 Airport Hwy 0.20mi 3/2.0 1,190 (-12%) 6mo $105,000 $88 61
812 National Ave 0.62mi 3/1.5 1,315 (-3%) 4mo $105,000 $80 61
702 Colima Dr 0.34mi 3/2.0 1,504 (+11%) 2mo $75,300 $50 60
226 Somerset St 0.46mi 3/1.0 1,186 (-13%) 5mo $53,000 $45 53
2828 South Ave 0.51mi 3/1.0 1,200 (-12%) 7mo $58,500 $49 51
1836 Finch St 0.66mi 3/2.0 1,188 (-12%) 3mo $85,950 $72 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

0.75% appreciation · 7.8% rent growth · sell at horizon

5-year hold
IRR
6.2%
Equity multiple
1.32×
Total profit
$11,631
Equity at exit
$42,364
10-year hold
IRR
13.7%
Equity multiple
2.83×
Total profit
$66,252
Equity at exit
$55,026

Cash invested: $36,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43609

Home prices YoY
0.3%
Rents YoY
7.8%
Active inventory
99
Price-to-rent
8.9×

Monthly cashflow live

Estimated rent
$1,210 high interval (Pro) →
Mortgage (P&I)
$676
Tax from tax record
$153 /mo · $1,834/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$254
Net cashflow
$73

Break-even live

Break-even rent $1,118
Max offer price $129,000
Occupancy floor 89%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,250
Closing costs
$3,870
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2314 Airline Ave Toledo, OH 3.0 1.0 1123 $1,478 $1.32 23d 1 0.26mi
569 Colima Dr Toledo, OH 3.0 1.0 1253 $1,300 $1.04 23d 1 0.27mi
307 Danberry St Toledo, OH 2.0 1.0 988 $950 $0.96 43d 1 0.28mi
581 Colima Dr Toledo, OH 2.0 1.0 900 $1,100 $1.22 14d 1 0.28mi
619 Durango Dr Toledo, OH 3.0 1.0 1276 $1,350 $1.06 43d 1 0.35mi
825 Brighton Ave Toledo, OH 3.0 1.0 1533 $1,350 $0.88 43d 1 1.06mi
523 Nicholas St Toledo, OH 3.0 1.0 1290 $1,350 $1.05 14d 1 1.09mi
705 Nicholas St Toledo, OH 2.0 1.0 1037 $900 $0.87 43d 1 1.12mi
532 Carlton St Toledo, OH 3.0 1.0 1130 $1,050 $0.93 43d 1 1.12mi
1785 Tecumseh St Toledo, OH 2.0 1.0 930 $900 $0.97 43d 1 1.17mi
724 Spencer St Toledo, OH 3.0 1.5 1127 $1,100 $0.98 43d 1 1.19mi
319 N Detroit Ave Toledo, OH 3.0 1.0 1341 $845 $0.63 43d 1 1.20mi
1418 Colburn St Toledo, OH 3.0 1.0 992 $1,200 $1.21 14d 1 1.28mi
1510 Watova Rd Toledo, OH 3.0 1.0 1197 $1,495 $1.25 21d 1 1.34mi
915 Woodstock Ave Toledo, OH 3.0 1.5 1500 $1,100 $0.73 23d 1 1.34mi
3349 Airport Hwy Toledo, OH 1.0–2.0 1.0 791 $885 $1.12 43d 1 1.36mi
3406 Gibraltar Heights Dr Toledo, OH 2.0 1.0–2.0 678 $919 $1.35 14d 14 1.36mi
2802 Broadway St Unit 1 Toledo, OH 3.0 1.0 1650 $1,400 $0.85 14d 1 1.39mi
1321 Gordon St Toledo, OH 3.0 1.0 1121 $1,050 $0.94 43d 1 1.40mi
2594 Broadway St Toledo, OH 2.0 1.0 1076 $825 $0.77 43d 1 1.42mi
3348 Arlington Ave Apt 10 Toledo, OH 2.0 1.0 900 $795 $0.88 43d 1 1.43mi
932 Turner Ave Toledo, OH 2.0 1.0 960 $1,295 $1.35 14d 1 1.45mi
1133 Parkside Blvd Toledo, OH 2.0 1.0 960 $850 $0.89 43d 1 1.46mi
1255 S Byrne Rd Toledo, OH 1.0–3.0 1.0–2.0 1080 $1,529 $1.42 14d 1 1.47mi
916 S Byrne Rd Toledo, OH 2.0 1.0 900 $899 $1.00 21d 1 1.49mi

Listing history 20 events

  1. 2026-06-18
    days on market $129,000 Active 49 DOM
  2. 2026-06-17
    days on market $129,000 Active 48 DOM
  3. 2026-06-16
    days on market $129,000 Active 47 DOM
  4. 2026-06-15
    days on market $129,000 Active 46 DOM
  5. 2026-06-14
    days on market $129,000 Active 44 DOM
  6. 2026-06-10
    days on market $129,000 Active 41 DOM
  7. 2026-06-09
    days on market $129,000 Active 40 DOM
  8. 2026-06-08
    days on market $129,000 Active 39 DOM
  9. 2026-06-07
    days on market $129,000 Active 38 DOM
  10. 2026-06-05
    days on market $129,000 Active 35 DOM
  11. 2026-06-03
    days on market $129,000 Active 34 DOM
  12. 2026-06-02
    days on market $129,000 Active 33 DOM
  13. 2026-06-01
    days on market $129,000 Active 32 DOM
  14. 2026-05-31
    days on market $129,000 Active 31 DOM
  15. 2026-05-30
    days on market $129,000 Active 30 DOM
  16. 2026-04-30
    listed $129,000 Active 248-char remark
  17. 2026-04-25
    historical $129,000 248-char remark
  18. 2024-05-01
    soldstatus $71,000
  19. 1999-04-08
    soldstatus $37,180
  20. 1990-06-04
    soldstatus $37,200

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,834 · $153/mo
Projected year-2 tax
$1,923 · $160/mo
Expected delta
+$89/yr (+$7/mo · 4.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,523
− Mortgage interest
−$7,226
− Property taxes
−$1,834
− Insurance
−$645
− Repairs & maintenance
−$1,162
− Management
−$1,162
− Depreciation
−$3,753
Taxable loss
−$1,258
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$302
After-tax cash flow
$1,178/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Toledo City
NCES district ID
3904490
Math proficiency
15% ▼ -16.00%
Reading proficiency
24% ▼ -13.00%
Median HH income
$32,137
Composite
15.76/100
National rank
#9276
State rank
#634 of 656 in OH

Livability — Toledo

Score
66/100
State rank
#645
US rank
#11442

Category grades

Amenities C- Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Toledo, OH
County
Lucas County · 380,724 people
City population
280,811
Metro
Toledo, OH
Population (ZIP)
21,404
Household income
$42,313
Rent vs Own
55.7% rent · 44.3% own
Severe rent burden
1603.0

Population outlook (Lucas County) Hauer SSP2

Today (2025)
420,751 people
By 2030
410,187 · -2.5%
By 2040
384,019 · -8.7%
By 2050
355,125 · -15.6%
By 2075
291,683 · -30.7%
By 2100
233,670 · -44.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.66)
Race & ethnicity
White 47% Black 29% Hispanic / Latino 17% Two or more races 9%
Hispanic origin (detail)
Mexican 15%
Common ancestry
Romanian 5% Lithuanian 2% Italian 1%
Foreign-born
4% · Canada, China
Languages at home
92% English-only · Spanish 5% Arabic 1% French/Haitian/Cajun 1%

Political lean MEDSL · Lucas

2024 margin
D (+12.6) · D 55.8% · R 43.2%
2008→2024 swing
-18.9pp toward R · 2008: 31.4pp · 2024: 12.6pp
All cycles
2024: D+12.6 2020: D+16.8 2016: D+17.4 2012: D+30.4 2008: D+31.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 0.75%
Current HPI
235.2515
Rent YoY
▲ 7.80%
Metro
Toledo, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+246.8% since first listed
5 events — show timeline
  • 2026-04-30 Listed $129,000 NORIS
  • 2026-04-25 Coming Soon $129,000 NORIS
  • 2024-05-01 Sold (Public Records) $71,000 Public Records
  • 1999-04-08 Sold (Public Records) $37,180 Public Records
  • 1990-06-04 Sold (Public Records) $37,200 Public Records

Property tax history

+2.2%/yr

Latest (2025): $1,834 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…