CashFlowRE
Sign in Sign up
Bedford A Plan 🏗️ New Construction
D- Composite 39.09
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.5/30.0
  • ARV discount +7.5/15.0
  • Condition / age +4.8/5.0
  • Rent growth +4.1/5.0
  • Livability +3.2/5.0
  • 1% rule +3.1/10.0
  • DSCR +3.0/10.0
  • Schools +2.9/10.0
  • Appreciation +0.0/10.0

$242,741

Bedford A Plan · Opelika, AL 36801
4 bd · 2.0 ba · 1,720 sqft · SingleFamily · 404 Days on market
Excellent condition

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

Key facts

  • Covered porch
  • Master suite
  • Optional deck

Tags

COVERED PORCHMASTER SUITEOPTIONAL DECK

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. The $242,741 list price is a builder figure, so every metric below is computed on the value from comparable previous sales — $295,099.

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $243k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $-149 ($-2k/yr) — negative.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $239k (1.4% below list).
  • Recommended offer: $214k (12.0% below list) — sets the bar for market timing.
  • Cap rate 5.7% vs local median 3.8% in Opelika — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#188 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, employment C-, crime F.
  • Opelika City (urban): math 27% / reading 43% proficiency, ranked #45 of 129 in AL (top 35%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.2%/yr); 532 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 89% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,858 units permitted in Lee County in 2024 (113 in 5+ unit buildings).
  • At $2,393/mo this rent would consume 46% of the median local household income ($62k/yr) (locally 1025% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Lee County population projected at +54% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 404 days — a 12% lower offer ($214k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 2y ago; this cycle's ask is 6% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 76% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $213,612 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 404 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
5.69%
Cash-on-cash
-2.16%
DSCR
0.90
GRM
10.3

CMA / ARV

ARV (median comp)
$295,099
List price
$242,741
Delta
-17.74%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
689 Ironwood Dr 0.28mi 3/2.0 (-1) 1,774 (+3%) 1mo $317,000 $179 75
529 Bush Creek Rd 0.25mi 4/2.0 1,593 (-7%) 7mo $299,999 $188 70
615 Ironwood Dr 0.22mi 4/2.5 1,942 (+13%) 2mo $319,900 $165 64
646 Ironwood Dr 0.22mi 4/2.0 1,575 (-8%) 17mo $279,900 $178 62
530 Bush Creek Rd 0.24mi 3/2.0 (-1) 1,781 (+4%) 22mo $315,000 $177 60
377 Bush Creek Rd 0.28mi 3/2.0 (-1) 1,799 (+5%) 24mo $313,000 $174 55
518 High Dr 0.35mi 3/2.0 (-1) 1,912 (+11%) 11mo $350,000 $183 51
386 Bush Creek Rd 0.26mi 3/2.0 (-1) 1,520 (-12%) 17mo $338,800 $223 50
1192 Willows Dr 0.61mi 4/2.0 1,926 (+12%) 3mo $364,900 $189 49
751 Owens Way 0.40mi 3/2.0 (-1) 1,477 (-14%) 7mo $315,000 $213 46
544 Towne Lake Pkwy 0.34mi 3/2.0 (-1) 1,964 (+14%) 17mo $350,000 $178 41
756 Owens Way 0.41mi 3/2.0 (-1) 1,926 (+12%) 20mo $310,000 $161 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.25% rent growth · sell at horizon

5-year hold
IRR
-16.3%
Equity multiple
0.40×
Total profit
$-49,171
Equity at exit
$44,000
10-year hold
IRR
-3.1%
Equity multiple
0.77×
Total profit
$-19,411
Equity at exit
$25,515

Cash invested: $82,628 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36801

Home prices YoY
-30.9%
Rents YoY
6.2%
Active inventory
532
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$2,393 high interval (Pro) →
Mortgage (P&I)
$1,548
Tax est. 1.5%
$369 /mo · $4,426/yr
Insurance
$123
HOA
$0
Vacancy / Maint / Mgmt
$503
Net cashflow
$-149

Break-even live

Break-even rent $2,581
Max offer price $273,586
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,775
Closing costs
$8,853
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1141 Douglas St Opelika, AL 3.0 2.0 1665 $2,400 $1.44 44d 1 0.69mi
1147 Douglas St Opelika, AL 3.0 2.0 1665 $2,400 $1.44 44d 1 0.70mi
1153 Douglas St Opelika, AL 3.0 2.0 1665 $2,400 $1.44 44d 1 0.70mi
1165 Douglas St Opelika, AL 3.0 2.0 1665 $2,400 $1.44 44d 1 0.73mi
1171 Douglas St Opelika, AL 3.0 2.0 1665 $2,400 $1.44 44d 1 0.74mi
1177 Douglas St Opelika, AL 3.0 2.0 1665 $2,400 $1.44 44d 1 0.76mi
403 Raintree St Opelika, AL 4.0 2.0 1680 $1,500 $0.89 13d 1 0.87mi
1729 Hanson St Opelika, AL 3.0 2.5 2012 $2,750 $1.37 44d 1 1.47mi
1743 Hanson St Opelika, AL 3.0 2.5 2235 $3,050 $1.36 44d 1 1.48mi

Listing history 39 events

  1. 2026-06-18
    days on market $242,741 Active 404 DOM
  2. 2026-06-17
    days on market $242,741 Active 403 DOM
  3. 2026-06-16
    days on market $242,741 Active 402 DOM
  4. 2026-06-15
    days on market $242,741 Active 401 DOM
  5. 2026-06-14
    days on market $242,741 Active 399 DOM
  6. 2026-06-13
    days on market $242,741 Active 398 DOM
  7. 2026-06-10
    days on market $242,741 Active 396 DOM
  8. 2026-06-09
    days on market $242,741 Active 395 DOM
  9. 2026-06-09
    price $242,741 Active 394 DOM
  10. 2026-06-08
    days on market $239,177 Active 394 DOM
  11. 2026-06-07
    days on market $239,177 Active 393 DOM
  12. 2026-06-05
    days on market $239,177 Active 390 DOM
  13. 2026-06-03
    days on market $239,177 Active 389 DOM
  14. 2026-06-02
    days on market $239,177 Active 388 DOM
  15. 2026-06-01
    days on market $239,177 Active 387 DOM
  16. 2026-05-31
    days on market $239,177 Active 386 DOM
  17. 2026-05-30
    days on market $239,177 Active 385 DOM
  18. 2026-03-28
    status Active 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  19. 2026-03-25
    historical 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  20. 2026-03-20
    price $239,177 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  21. 2026-02-19
    status Active 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  22. 2026-01-08
    historical 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  23. 2025-11-16
    status Active 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  24. 2025-11-09
    historical 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  25. 2025-11-02
    status Active 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  26. 2025-10-31
    historical 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  27. 2025-10-28
    price $236,161 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  28. 2025-08-04
    status Active 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  29. 2025-07-29
    historical 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  30. 2025-06-11
    price $233,315 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  31. 2025-05-14
    status Active 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  32. 2025-05-04
    historical 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  33. 2025-04-26
    status Active 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  34. 2025-04-16
    historical 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  35. 2025-03-05
    status Active 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  36. 2024-10-19
    historical 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  37. 2024-10-08
    status Active 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  38. 2024-10-07
    historical 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

  39. 2024-10-02
    listed $230,026 Active 404-char remark
    Show marketing remark (404 chars)

    This classic cottage welcomes you with a charming covered porch that opens into a thoughtfully designed four-bedroom floor plan. The master suite is set apart from the other bedrooms by the spacious central living area. From the dining room, step through the back door and discover the potential for a perfect outdoor entertainment space. The Bedford A offers endless opportunities for comfort and style.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥104°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 76% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,719
− Mortgage interest
−$16,530
− Property taxes
−$4,426
− Insurance
−$1,475
− Repairs & maintenance
−$2,298
− Management
−$2,298
− Depreciation
−$8,585
Taxable loss
−$6,893
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,654
After-tax cash flow
$-130/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 6 photos

Excellent 95/100 None rehab

This classic cottage is in excellent condition with a well-maintained exterior and interior. It offers endless opportunities for comfort and style, making it a great investment.

Value-add opportunities

  • Both Painting the exterior and interior — Fresh paint can enhance the curb appeal and interior aesthetics.
  • Both Landscaping improvements — A well-maintained garden can increase both resale and rental value.
  • Resale Upgrading the kitchen appliances — Modern appliances can attract more buyers and renters.
  • Both Adding smart home features — Smart home features can increase both resale and rental value by making the home more convenient and energy-efficient.

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting the exterior and interior — Fresh paint can enhance the curb appeal and interior aesthetics.
  • Both Landscaping improvements — A well-maintained garden can increase both resale and rental value.
  • Resale Upgrading the kitchen appliances — Modern appliances can attract more buyers and renters.
  • Both Adding smart home features — Smart home features can increase both resale and rental value by making the home more convenient and energy-efficient.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Opelika City
NCES district ID
0102580
Math proficiency
27% ▼ -25.00%
Reading proficiency
43% ▼ -1.00%
Median HH income
$40,081
Composite
29.34/100
National rank
#6541
State rank
#45 of 129 in AL

Livability — Opelika

Score
63/100
State rank
#188
US rank
#15556

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Opelika, AL
County
Lee County · 144,175 people
City population
45,973
Metro
Auburn-Opelika, AL
Population (ZIP)
25,438
Household income
$62,414
Rent vs Own
35.8% rent · 64.2% own
Severe rent burden
1025.0

Population outlook (Lee County) Hauer SSP2

Today (2025)
196,440 people
By 2030
217,417 · +10.7%
By 2040
259,467 · +32.1%
By 2050
301,557 · +53.5%
By 2075
402,186 · +104.7%
By 2100
474,503 · +141.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 53% Black 37% Hispanic / Latino 8% Two or more races 3% Asian 1%
Hispanic origin (detail)
Mexican 2% Cuban 1%
Common ancestry
Slovak 3% Italian 2% Serbian 2%
Foreign-born
4% · Canada, Vietnam
Languages at home
94% English-only · Spanish 4% Chinese 1%

Political lean MEDSL · Lee

2024 margin
Strong R (+27.8) · D 35.5% · R 63.3% · Other 1.2%
2008→2024 swing
-8.1pp toward R · 2008: -19.8pp · 2024: -27.8pp
All cycles
2024: R+27.8 2020: R+20.1 2016: R+23.1 2012: R+19.9 2008: R+19.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -116.80%
Current HPI
261.6632
Rent YoY
▲ 6.25%
Metro
Auburn-Opelika, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+4.0% since first listed
22 events — show timeline
  • 2026-03-28 Relisted Zillow
  • 2026-03-25 Delisted Zillow
  • 2026-03-20 Price Changed $239,177 Zillow
  • 2026-02-19 Relisted Zillow
  • 2026-01-08 Delisted Zillow
  • 2025-11-16 Relisted Zillow
  • 2025-11-09 Delisted Zillow
  • 2025-11-02 Relisted Zillow
  • 2025-10-31 Delisted Zillow
  • 2025-10-28 Price Changed $236,161 Zillow
  • 2025-08-04 Relisted Zillow
  • 2025-07-29 Delisted Zillow
  • 2025-06-11 Price Changed $233,315 Zillow
  • 2025-05-14 Relisted Zillow
  • 2025-05-04 Delisted Zillow
  • 2025-04-26 Relisted Zillow
  • 2025-04-16 Delisted Zillow
  • 2025-03-05 Relisted Zillow
  • 2024-10-19 Delisted Zillow
  • 2024-10-08 Relisted Zillow
  • 2024-10-07 Delisted Zillow
  • 2024-10-02 Listed $230,026 Zillow

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…