🏗️ New Construction
364 Salt Creek Ln · Mexico Beach, FL
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +7.2/30.0
- Schools +4.3/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.3/10.0
- DSCR +1.4/10.0
- Appreciation +0.0/10.0
$278,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
Key facts
- Luxury evp flooring
- Modern coastal style
- Townhome community
Tags
Property features AI
Finance
- Other: Subdivision: Salt Creek at Mexico Beach
- HOA & community: Homeowners association with quarterly fee; Association fee includes grounds maintenance
Exterior
- Parking: Attached driveway; 2 parking spaces
- Security: Security system; Smoke detectors
- Utilities: Public water; Public sewer; Electricity connected; Water connected; Sewer connected; Cable available; Phone available
- Home design: Townhouse (attached single family); 2 stories; New construction; Level interior lot
- Construction: Frame construction with HardiPlank-type siding; Shingle/composition roof; Slab foundation; Built as new construction
- Exterior features: Covered rear porch; Porch
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Refrigerator
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating (electric); Central air; Electric cooling; Ceiling fan(s)
- Interior features: Kitchen island; Pantry; Walk-in closets; Double-pane windows
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $278k.
Deal economics
- At list price, monthly cash flow is $-396 ($-5k/yr) — negative.
- To cash-flow at today's rent, offer at most $220k (20.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $212k (23.8% below list).
- Recommended offer: $212k (23.8% below list) — sets the bar for 1% rule.
- Cap rate 4.7% vs local median 1.0% in Mexico Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#627 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+; Watch: schools F, amenities F, commute F.
- Bay (suburban): math 51% / reading 51% proficiency, ranked #29 of 73 in FL (top 40%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 1035 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); 2,473 units permitted in Bay County in 2024 (559 in 5+ unit buildings).
- This rent runs 39% of the median local income ($65k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Bay County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 42 days — a 3% lower offer ($270k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 42 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.73% ✗
- Cap rate
- 4.65%
- Cash-on-cash
- -5.85%
- DSCR
- 0.74
- GRM
- 11.4
CMA / ARV
- ARV (median comp)
- $289,681
- List price
- $278,000
- Delta
- -4.03%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 256 Salt Creek Ln | 0.03mi | 3/2.5 | 1,460 (-2%) | 3mo | $269,900 | $185 | 93 |
| 239 Salt Creek Ln | 0.04mi | 3/2.5 | 1,460 (-2%) | 3mo | $274,900 | $188 | 92 |
| 243 Salt Creek Ln | 0.04mi | 3/2.5 | 1,460 (-2%) | 4mo | $280,000 | $192 | 92 |
| 231 Salt Creek Ln | 0.04mi | 3/2.5 | 1,460 (-2%) | 4mo | $276,000 | $189 | 91 |
| 260 Salt Creek Ln | 0.03mi | 3/2.5 | 1,460 (-2%) | 5mo | $274,900 | $188 | 91 |
| 264 Salt Creek Ln | 0.04mi | 3/2.5 | 1,460 (-2%) | 5mo | $274,900 | $188 | 91 |
| 247 Salt Creek Ln | 0.04mi | 3/2.5 | 1,460 (-2%) | 5mo | $274,900 | $188 | 91 |
| 267 Salt Creek Ln | 0.05mi | 3/2.5 | 1,460 (-2%) | 8mo | $269,900 | $185 | 88 |
| 477 Salt Creek Ln #3 | 0.06mi | 3/2.0 | 1,526 (+2%) | 4mo | $364,990 | $239 | 88 |
| 436 Salt Creek Ln | 0.04mi | 3/2.0 | 1,516 (+2%) | 8mo | $355,990 | $235 | 87 |
| 436 Salt Creek Ln #27 | 0.06mi | 3/2.0 | 1,526 (+2%) | 8mo | $355,990 | $233 | 85 |
| 252 Salt Creek Ln | 0.03mi | 4/2.5 (+1) | 1,710 (+15%) | 3mo | $329,900 | $193 | 67 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -26.3%
- Equity multiple
- 0.11×
- Total profit
- $-72,058
- Equity at exit
- $43,192
- IRR
- -23.2%
- Equity multiple
- -0.17×
- Total profit
- $-94,889
- Equity at exit
- $25,046
Cash invested: $81,111 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32456
- Home prices YoY
- -21.3%
- Active inventory
- 1035
- Price-to-rent
- 10.9×
Monthly cashflow live
- Estimated rent
- $2,117 medium interval (Pro) →
- Mortgage (P&I)
- −$1,519
- Tax from tax record
- −$347 /mo · $4,167/yr
- Insurance
- −$121
- HOA
- −$81
- Vacancy / Maint / Mgmt
- −$445
- Net cashflow
- $-396
Break-even live
Sensitivity live
| Price | -10% $-232 | -5% $-314 | +0% $-396 | +5% $-478 | +10% $-559 |
|---|---|---|---|---|---|
| Rent | -10% $-563 | -5% $-479 | +0% $-396 | +5% $-312 | +10% $-228 |
| Rate | -1.0pp $-250 | -0.5pp $-322 | base $-396 | +0.5pp $-471 | +1.0pp $-547 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $72,420
- Closing costs
- $8,690
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 264 Salt Creek Ln Port Saint Joe, FL | 3.0 | 2.5 | 1533 | $2,300 | $1.50 | 15d | 1 | 0.00mi |
| 260 Salt Creek Ln Port Saint Joe, FL | 3.0 | 2.5 | 1460 | $2,300 | $1.58 | 15d | 1 | 0.01mi |
| 231 Salt Creek Ln Port Saint Joe, FL | 3.0 | 2.5 | 1460 | $2,100 | $1.44 | 15d | 1 | 0.02mi |
| 155 Town Village Blvd Mexico Beach, FL | 1.0–3.0 | 1.0–2.0 | 1121 | $2,085 | $1.86 | 15d | 9 | 0.14mi |
HOA detail
- Monthly dues
- $81 · $972/yr
- Likely covers
- watersecurity
Listing history 41 events
-
2026-06-21days on market $278,000 Active 42 DOM
-
2026-06-19days on market $278,000 Active 40 DOM
-
2026-06-18days on market $278,000 Active 39 DOM
-
2026-06-17days on market $278,000 Active 38 DOM
-
2026-06-16days on market $278,000 Active 37 DOM
-
2026-06-15days on market $278,000 Active 36 DOM
-
2026-06-14days on market $278,000 Active 34 DOM
-
2026-06-13days on market $278,000 Active 33 DOM
-
2026-06-10days on market $278,000 Active 31 DOM
-
2026-06-09days on market $278,000 Active 30 DOM
-
2026-06-08days on market $278,000 Active 29 DOM
-
2026-06-07days on market $278,000 Active 28 DOM
-
2026-06-05days on market $278,000 Active 25 DOM
-
2026-06-03days on market $278,000 Active 24 DOM
-
2026-06-02days on market $278,000 Active 23 DOM
-
2026-06-01days on market $278,000 Active 22 DOM
-
2026-05-31days on market $278,000 Active 21 DOM
-
2026-05-30days on market $278,000 Active 20 DOM
-
2026-05-09$292,000 Active 1499-char remark
-
2024-11-22historical $2,100
-
2024-10-30$2,100
-
2024-10-21historical $2,100
-
2024-10-18price $2,100
-
2024-09-18$2,200
-
2024-07-29status Pending 1364-char remark
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-07-26soldstatus $291,925 Closed 1364-char remark
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-07-26soldstatus $291,925 Closed
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-06-21price $301,925 1364-char remark
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-06-21price $301,925
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-06-17price $311,925
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-06-17price $311,925 1364-char remark
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-05-13price $321,925
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-05-13price $321,925 1364-char remark
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-05-01price $398,610 1364-char remark
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-05-01price $398,610
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-04-04price $396,585
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-04-04price $396,585 1364-char remark
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-03-29price $399,900 1364-char remark
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-03-29price $399,900
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-02-20$406,585 Active
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
-
2024-02-12$406,585 Active 1364-char remark
Show marketing remark (1364 chars)
Introducing Salt Creek, the newest townhouse development in Mexico Beach. This community is nestled on the eastern edge of Bay County. This is a 3 bedroom and 2.5-bathroom townhome. On the outside of these units, you will see quality Color-Plus Hardie Board exteriors, complemented by prairie-style doors and 30-year dimensional shingles. Convenience meets security with steel garage doors equipped with openers, weatherproof outlets, hose bibs, and Kwikset deadbolts on all exterior doors. As you enter inside, you will feel right at home with beautiful EVP flooring at your feet, leading you to the open living room and kitchen or the spacious upstairs. In the kitchen and bathrooms, you will find gorgeous quartz countertops, white cabinets with brushed nickel hardware, and stainless-steel appliances. Stay cool at the beach with energy-efficient cooling and heating systems, Low-E insulated windows with screens, and water-saving elongated commodes. For added security, every home comes equipped with a Safe Haven Surveillance system, Skybell doorbell, Honeywell thermostat, and DEAKO Smart Switches. A one-year builder's warranty and a ten-year structural warranty is included. Escape the hustle and bustle with a peaceful community atmosphere free from heavy traffic and short-term rentals. Welcome to Salt Creek - where coastal living meets modern comfort.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $4,167 · $347/mo
- Projected year-2 tax
- $4,167 · $347/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,407
- − Mortgage interest
- −$16,227
- − Property taxes
- −$4,167
- − Insurance
- −$1,448
- − Repairs & maintenance
- −$2,033
- − Management
- −$2,033
- − HOA
- −$972
- − Depreciation
- −$8,427
- Taxable loss
- −$9,900
- Est. tax savings @ 24.0%
- +$2,376
- After-tax cash flow
- $-2,370/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bay
- NCES district ID
- 1200090
- Math proficiency
- 51% ▼ -8.00%
- Reading proficiency
- 51% ▼ -7.00%
- Median HH income
- $47,740
- Composite
- 43.41/100
- National rank
- #3014
- State rank
- #29 of 73 in FL
Livability — Mexico Beach
- Score
- 66/100
- State rank
- #627
- US rank
- #12224
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mexico Beach, FL
- County
- Gulf County · 7,510 people
- Metro
- Panama City, FL
- Population (ZIP)
- 7,510
- Household income
- $64,681
- Rent vs Own
- Severe rent burden
- 194.0
Population outlook (Bay County) Hauer SSP2
- Today (2025)
- 206,264 people
- By 2030
- 217,740 · +5.6%
- By 2040
- 238,738 · +15.7%
- By 2050
- 255,545 · +23.9%
- By 2075
- 288,295 · +39.8%
- By 2100
- 288,638 · +39.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Black 5% Two or more races 5% Hispanic / Latino 3%
- Common ancestry
- Slovak 5% Lithuanian 2% Italian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Bay
- 2024 margin
- Solid R (+47.4) · D 25.8% · R 73.1% · Other 1.1%
- 2008→2024 swing
- -6.6pp toward R · 2008: -40.7pp · 2024: -47.4pp
- All cycles
- 2024: R+47.4 2020: R+43.5 2016: R+46.3 2012: R+43.6 2008: R+40.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -107.36%
- Current HPI
- 396.0936
- Rent YoY
- —
- Metro
- Panama City, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-31.6% since first listed25 events — show timeline
- 2026-05-27 Price Changed $278,000 RAFGC
- 2026-05-27 Price Changed $288,000 RAFGC
- 2026-05-09 Listed $292,000 RAFGC
- 2024-11-22 Rental Removed $2,100 Avail
- 2024-10-30 Listed for Rent $2,100 Avail
- 2024-10-21 Rental Removed $2,100 Avail
- 2024-10-18 Price Changed $2,100 Avail
- 2024-09-18 Listed for Rent $2,200 Avail
- 2024-07-29 Pending — CPARMLS
- 2024-07-26 Sold (MLS) $291,925 RAFGC
- 2024-07-26 Sold (MLS) $291,925 CPARMLS
- 2024-06-21 Price Changed $301,925 CPARMLS
- 2024-06-21 Price Changed $301,925 RAFGC
- 2024-06-17 Price Changed $311,925 RAFGC
- 2024-06-17 Price Changed $311,925 CPARMLS
- 2024-05-13 Price Changed $321,925 RAFGC
- 2024-05-13 Price Changed $321,925 CPARMLS
- 2024-05-01 Price Changed $398,610 CPARMLS
- 2024-05-01 Price Changed $398,610 RAFGC
- 2024-04-04 Price Changed $396,585 RAFGC
- 2024-04-04 Price Changed $396,585 CPARMLS
- 2024-03-29 Price Changed $399,900 CPARMLS
- 2024-03-29 Price Changed $399,900 RAFGC
- 2024-02-20 Listed $406,585 RAFGC
- 2024-02-12 Listed $406,585 CPARMLS
Property tax history
+4999.1%/yrLatest (2025): $4,167 · +4999.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…