🏷️ Likely Rental
2150 Laura St #83 · Springfield, OR
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.21%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $498 – $926
Heat risk 4/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 15 days/yr
- Unhealthy air days in 30 yrs
- 16 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +15.0/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +4.2/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$30,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover comfort and modern updates in this cozy, move-in ready 1965 Pacifica single-wide located in the welcoming 55+ Monta Loma Estates community in Springfield. This charming home has been thoughtfully remodeled with new cabinets, sinks, quartz countertops, and stainless steel appliances—including a gas stove, built-in microwave, dishwasher, and oversized French-door fridge with water/ice dispenser. Bamboo flooring highlights the kitchen and hallway, while brand-new carpet adds warmth to the living room, dining room, and bedrooms. The updated bathroom features tile flooring, quartz countertop, and a stackable washer and dryer. Enjoy double-pane vinyl windows, a covered front porch, enclosed back porch, and a fully fenced backyard perfect for pets or gardening. A carport with storage shed provides added convenience. Monta Loma Estates offers a well-kept, friendly environment with amenities including a clubhouse, full community kitchen, fitness center, billiards, dog park, and laundry facility. Space rent is $975/month. Conveniently located near I-5, Hwy 126, shopping, dining, and Riverbend Hospital, this home offers comfort, ease, and community in a prime Springfield location. New paint in Bedrooms, bathroom and hallway!
Key facts
- Quartz countertops
- Modern updates
- New cabinets
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $30k.
Deal economics
- At list price, monthly cash flow is $984 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $30k).
- Recommended offer: $26k (12.0% below list) — sets the bar for market timing.
- Cap rate 45.7% vs local median 3.0% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#40 in OR, #934 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools D+, crime D+, employment D+.
- Springfield SD 19 (suburban): math 19% / reading 38% proficiency, ranked #48 of 58 in OR (top 83%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+4.8%/yr); 163 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 1,808 units permitted in Lane County in 2024 (972 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $207 of loan paydown is wiped out by about $900 of value loss. Plan a longer hold.
- Lane County population projected at +15% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 4.8% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 155 days — a 12% lower offer ($26k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 155 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 5.03% ✓
- Cap rate
- 45.65%
- Cash-on-cash
- 140.57%
- DSCR
- 7.25
- GRM
- 1.7
CMA / ARV
- ARV (median comp)
- $46,000
- List price
- $30,000
- Delta
- -34.78%
- Verdict
- UNDERPRICED
- Comps
- 5 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1120 W Fairview Dr #8 | 0.57mi | 2/1.0 | 588 (+13%) | 21mo | $43,000 | $73 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.81% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 8.22×
- Total profit
- $60,628
- Equity at exit
- $4,473
- IRR
- —
- Equity multiple
- 18.32×
- Total profit
- $145,489
- Equity at exit
- $2,594
Cash invested: $8,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 28 Tenant-Leaning
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 97477
- Rents YoY
- 4.8%
- Active inventory
- 163
- Price-to-rent
- 1.7×
Monthly cashflow live
- Estimated rent
- $1,508 high interval (Pro) →
- Mortgage (P&I)
- −$157
- Tax est. 1.5%
- −$38 /mo · $450/yr
- Insurance
- −$12
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$317
- Net cashflow
- $984
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $7,500
- Closing costs
- $900
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 460 Lindale Dr Springfield, OR | 1.0–2.0 | 1.0 | 770 | $1,839 | $2.39 | 13d | 9 | 0.20mi |
| 243 R St Springfield, OR | 1.0–3.0 | 1.0–2.5 | 867 | $1,649 | $1.90 | 43d | 6 | 0.47mi |
| 2555 Gateway St Springfield, OR | 2.0 | 1.0 | 682 | $1,649 | $2.42 | 21d | 14 | 0.61mi |
| 506 W Centennial Blvd Springfield, OR | 1.0–3.0 | 1.0–2.0 | 1182 | $1,684 | $1.42 | 21d | 3 | 0.68mi |
| 1725 N 5th St Unit P-070 Springfield, OR | 1.0 | 1.0 | 580 | $1,395 | $2.41 | 43d | 1 | 0.78mi |
| 1725 5th St Springfield, OR | 1.0–2.0 | 1.0 | 705 | $1,495 | $2.12 | 13d | 9 | 0.84mi |
| 3033 Gateway St Springfield, OR | 1.0–2.0 | 1.0 | 750 | $1,700 | $2.27 | 13d | 15 | 0.85mi |
| 844 Mill St Springfield, OR | 1.0 | 1.0 | 600 | $1,095 | $1.82 | 43d | 1 | 1.02mi |
| 844 Mill St Springfield, OR | 2.0 | 1.0 | 700 | $1,295 | $1.85 | 21d | 1 | 1.02mi |
| 844 Mill St Springfield, OR | 1.0 | 1.0 | 600 | $1,095 | $1.82 | 44d | 1 | 1.02mi |
| 3255 Gateway St Springfield, OR | 2.0 | 1.0 | 640 | $1,535 | $2.40 | 13d | 1 | 1.02mi |
| 650 Mill St Unit 18 Springfield, OR | 2.0 | 1.0 | 700 | $1,095 | $1.56 | 43d | 1 | 1.11mi |
| 243 F St Unit 20 Springfield, OR | 2.0 | 1.0 | 720 | $1,095 | $1.52 | 21d | 1 | 1.17mi |
| 275 S Garden Way Eugene, OR | 1.0 | 1.0 | 467 | $1,479 | $3.17 | 13d | 22 | 1.18mi |
| 745 6th St Springfield, OR | 1.0 | 1.0 | 710 | $1,295 | $1.82 | 21d | 1 | 1.22mi |
| 608 4th St Unit 1 Springfield, OR | 1.0 | 1.0 | 448 | $1,499 | $3.35 | 21d | 1 | 1.22mi |
| 406 4th St Unit 04 Springfield, OR | 1.0 | 1.0 | 463 | $950 | $2.05 | 43d | 1 | 1.33mi |
Listing history 5 events
-
2026-05-10status Pending 1248-char remark
Show marketing remark (1248 chars)
Discover comfort and modern updates in this cozy, move-in ready 1965 Pacifica single-wide located in the welcoming 55+ Monta Loma Estates community in Springfield. This charming home has been thoughtfully remodeled with new cabinets, sinks, quartz countertops, and stainless steel appliances—including a gas stove, built-in microwave, dishwasher, and oversized French-door fridge with water/ice dispenser. Bamboo flooring highlights the kitchen and hallway, while brand-new carpet adds warmth to the living room, dining room, and bedrooms. The updated bathroom features tile flooring, quartz countertop, and a stackable washer and dryer. Enjoy double-pane vinyl windows, a covered front porch, enclosed back porch, and a fully fenced backyard perfect for pets or gardening. A carport with storage shed provides added convenience. Monta Loma Estates offers a well-kept, friendly environment with amenities including a clubhouse, full community kitchen, fitness center, billiards, dog park, and laundry facility. Space rent is $975/month. Conveniently located near I-5, Hwy 126, shopping, dining, and Riverbend Hospital, this home offers comfort, ease, and community in a prime Springfield location. New paint in Bedrooms, bathroom and hallway!
-
2026-03-25price $30,000 1248-char remark
Show marketing remark (1248 chars)
Discover comfort and modern updates in this cozy, move-in ready 1965 Pacifica single-wide located in the welcoming 55+ Monta Loma Estates community in Springfield. This charming home has been thoughtfully remodeled with new cabinets, sinks, quartz countertops, and stainless steel appliances—including a gas stove, built-in microwave, dishwasher, and oversized French-door fridge with water/ice dispenser. Bamboo flooring highlights the kitchen and hallway, while brand-new carpet adds warmth to the living room, dining room, and bedrooms. The updated bathroom features tile flooring, quartz countertop, and a stackable washer and dryer. Enjoy double-pane vinyl windows, a covered front porch, enclosed back porch, and a fully fenced backyard perfect for pets or gardening. A carport with storage shed provides added convenience. Monta Loma Estates offers a well-kept, friendly environment with amenities including a clubhouse, full community kitchen, fitness center, billiards, dog park, and laundry facility. Space rent is $975/month. Conveniently located near I-5, Hwy 126, shopping, dining, and Riverbend Hospital, this home offers comfort, ease, and community in a prime Springfield location. New paint in Bedrooms, bathroom and hallway!
-
2026-03-04price $33,000 1248-char remark
Show marketing remark (1248 chars)
Discover comfort and modern updates in this cozy, move-in ready 1965 Pacifica single-wide located in the welcoming 55+ Monta Loma Estates community in Springfield. This charming home has been thoughtfully remodeled with new cabinets, sinks, quartz countertops, and stainless steel appliances—including a gas stove, built-in microwave, dishwasher, and oversized French-door fridge with water/ice dispenser. Bamboo flooring highlights the kitchen and hallway, while brand-new carpet adds warmth to the living room, dining room, and bedrooms. The updated bathroom features tile flooring, quartz countertop, and a stackable washer and dryer. Enjoy double-pane vinyl windows, a covered front porch, enclosed back porch, and a fully fenced backyard perfect for pets or gardening. A carport with storage shed provides added convenience. Monta Loma Estates offers a well-kept, friendly environment with amenities including a clubhouse, full community kitchen, fitness center, billiards, dog park, and laundry facility. Space rent is $975/month. Conveniently located near I-5, Hwy 126, shopping, dining, and Riverbend Hospital, this home offers comfort, ease, and community in a prime Springfield location. New paint in Bedrooms, bathroom and hallway!
-
2026-02-06price $35,999 1248-char remark
Show marketing remark (1248 chars)
Discover comfort and modern updates in this cozy, move-in ready 1965 Pacifica single-wide located in the welcoming 55+ Monta Loma Estates community in Springfield. This charming home has been thoughtfully remodeled with new cabinets, sinks, quartz countertops, and stainless steel appliances—including a gas stove, built-in microwave, dishwasher, and oversized French-door fridge with water/ice dispenser. Bamboo flooring highlights the kitchen and hallway, while brand-new carpet adds warmth to the living room, dining room, and bedrooms. The updated bathroom features tile flooring, quartz countertop, and a stackable washer and dryer. Enjoy double-pane vinyl windows, a covered front porch, enclosed back porch, and a fully fenced backyard perfect for pets or gardening. A carport with storage shed provides added convenience. Monta Loma Estates offers a well-kept, friendly environment with amenities including a clubhouse, full community kitchen, fitness center, billiards, dog park, and laundry facility. Space rent is $975/month. Conveniently located near I-5, Hwy 126, shopping, dining, and Riverbend Hospital, this home offers comfort, ease, and community in a prime Springfield location. New paint in Bedrooms, bathroom and hallway!
-
2025-12-05$39,900 Active 1248-char remark
Show marketing remark (1248 chars)
Discover comfort and modern updates in this cozy, move-in ready 1965 Pacifica single-wide located in the welcoming 55+ Monta Loma Estates community in Springfield. This charming home has been thoughtfully remodeled with new cabinets, sinks, quartz countertops, and stainless steel appliances—including a gas stove, built-in microwave, dishwasher, and oversized French-door fridge with water/ice dispenser. Bamboo flooring highlights the kitchen and hallway, while brand-new carpet adds warmth to the living room, dining room, and bedrooms. The updated bathroom features tile flooring, quartz countertop, and a stackable washer and dryer. Enjoy double-pane vinyl windows, a covered front porch, enclosed back porch, and a fully fenced backyard perfect for pets or gardening. A carport with storage shed provides added convenience. Monta Loma Estates offers a well-kept, friendly environment with amenities including a clubhouse, full community kitchen, fitness center, billiards, dog park, and laundry facility. Space rent is $975/month. Conveniently located near I-5, Hwy 126, shopping, dining, and Riverbend Hospital, this home offers comfort, ease, and community in a prime Springfield location. New paint in Bedrooms, bathroom and hallway!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 21% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 4/10 Moderate 7 d/yr ≥92°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 15 unhealthy d/yr today · 16 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,096
- − Mortgage interest
- −$1,680
- − Property taxes
- −$450
- − Insurance
- −$150
- − Repairs & maintenance
- −$1,448
- − Management
- −$1,448
- − Depreciation
- −$873
- Taxable income
- $12,047
- Est. tax owed @ 24.0%
- −$2,891
- After-tax cash flow
- $8,917/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Springfield SD 19
- NCES district ID
- 4111670
- Math proficiency
- 19% ▼ -13.00%
- Reading proficiency
- 38% ▼ -10.00%
- Median HH income
- $42,236
- Composite
- 24.14/100
- National rank
- #7746
- State rank
- #48 of 58 in OR
Livability — Springfield
- Score
- 83/100
- State rank
- #40
- US rank
- #934
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, OR
- County
- Lane County · 310,476 people
- City population
- 76,907
- Metro
- Eugene-Springfield, OR
- Population (ZIP)
- 37,534
- Household income
- $65,662
- Rent vs Own
- Severe rent burden
- 1817.0
Population outlook (Lane County) Hauer SSP2
- Today (2025)
- 391,933 people
- By 2030
- 405,860 · +3.6%
- By 2040
- 429,386 · +9.6%
- By 2050
- 452,016 · +15.3%
- By 2075
- 508,825 · +29.8%
- By 2100
- 531,208 · +35.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Hispanic / Latino 13% Two or more races 10% Asian 1% Native American 1%
- Hispanic origin (detail)
- Mexican 10%
- Common ancestry
- Lithuanian 4% Portuguese 4% Italian 3%
- Foreign-born
- 6% · Canada
- Languages at home
- 89% English-only · Spanish 9% Other Asian/Pacific 1%
Political lean MEDSL · Lane
- 2024 margin
- Strong D (+23.1) · D 60.0% · R 36.9% · Other 3.1%
- 2008→2024 swing
- -4.3pp toward R · 2008: 27.4pp · 2024: 23.1pp
- All cycles
- 2024: D+23.1 2020: D+24.3 2016: D+18.9 2012: D+23.4 2008: D+27.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -489.08%
- Current HPI
- 299.6863
- Rent YoY
- ▲ 4.81%
- Metro
- Eugene-Springfield, OR
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
-24.8% since first listed5 events — show timeline
- 2026-05-10 Pending — RMLS
- 2026-03-25 Price Changed $30,000 RMLS
- 2026-03-04 Price Changed $33,000 RMLS
- 2026-02-06 Price Changed $35,999 RMLS
- 2025-12-05 Listed $39,900 RMLS
Property tax history
-37.4%/yrLatest (2015): $6 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…