CashFlowRE
Sign in Sign up
43020 Greenway Blvd #312
D- Composite 37.54
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +13.6/15.0
  • Schools +5.5/10.0
  • 1% rule +4.7/10.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • Rent growth +3.5/5.0
  • Appreciation +2.4/10.0
  • Cash flow +0.0/30.0
  • DSCR +0.0/10.0

$220,000

43020 Greenway Blvd #312 · Punta Gorda, FL 33982
2 bd · 2.0 ba · 1,198 sqft · Condo public records · 128 Days on market
Built 2021 Good condition $184/sqft · 17% below area Est $255k · 14% under $1050/mo HOA · 49% of rent ↓ 26% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This remodeled golf condo bundle offers the ultimate turnkey opportunity in the heart of Babcock National. Professionally decorated and looking like a designer model home, this residence comes fully furnished with brand-new furniture and is ready for immediate move-in or to serve as a high-performing rental investment. #4 Master Planned Community that is the first solar-powered in the U. S. A, golf cart- friendly throughout. The Residence Skip the stress of decorating and furnishing; this home comes fully furnished and professionally decorated with a modern, sophisticated touch. Every detail has been curated to provide a move-in-ready experience that feels like a model home. Stunning Views: Enjoy breathtaking, panoramic views of Lake Babcock, the largest and most iconic lake in the community. Prime Location: Ideally situated near Hole 12, offering a front-row seat to the beautifully manicured fairways of the championship golf course designed by Gordon Lewis. Modern Upgrades: The interior has been thoughtfully remodeled to reflect current trends, featuring high-end finishes and a bright, airy floor plan. The Golf Bundle & Lifestyle This property includes the highly coveted Golf Bundle Membership, granting you immediate access to the greens. Unlike many developing areas, Babcock National is complete. No Waiting: All amenities are finished and operational. Peace & Quiet: Say goodbye to construction traffic and noise; the community is established and ready to enjoy today. Close to HWY 31: Just travel half a mile to exit Babcock Ranch, other neighborhoods in Babcock Ranch, takes 15 minutes just to exit the Ranch. World-Class Amenities Life at Babcock National feels like a year-round vacation. Your membership provides access to an incredible array of facilities: The Clubhouse & The Enclave: Access to a grand clubhouse featuring The Enclave, a full-service restaurant and bar, plus a ballroom, game rooms, a conference room, and the on-site HOA office. Wellness & Spa: A full-service beauty salon offering manicures, pedicures, and massages, plus a state-of-the-art gym and exercise room. Locker Rooms: Sophisticated men’s and women’s locker rooms equipped with private showers and saunas. Racquet Sports & More: Professionally maintained tennis, pickleball, and bocce ball courts, along with sidewalks throughout the community and a dedicated fishing dock. Dining Options: Choose between the refined atmosphere of the indoor clubhouse restaurant or the casual, breezy vibe of the outdoor Watershed Grill. Opportunity Knocks Rarely do you find a unit that combines a remodeled interior, full furnishings, and a completed community setting with such a spectacular lake view. Don't wait for a "future" amenity—start living the Babcock National dream right now.

Key facts

  • State-of-the-art gym
  • $1,050 HOA
  • Parking

Tags

SOLAR-POWERED COMMUNITYWORLD-CLASS AMENITIESFULL-SERVICE RESTAURANTSTATE-OF-THE-ART GYMDEDICATED FISHING DOCK

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $220k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-1k ($-12k/yr) — negative.
  • To cash-flow at today's rent, offer at most $92k (58.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (2.9% below list).
  • Recommended offer: $92k (58.1% below list) — sets the bar for cash-flow.
  • Cap rate 0.6% vs local median 3.5% in Punta Gorda — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.

Location & tenants

  • Location reads 76/100 on livability (#225 in FL, #3,567 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, health & safety A+, housing B; Watch: cost of living D+, amenities D-, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: East Elementary School (math 67% / reading 68%, grade B+, #435 of 2,144 statewide, top 21%, 761 students, 52% FRL); Punta Gorda Middle School (math 54% / reading 52%, grade C+, #209 of 571 statewide, top 37%, 1,120 students, 41% FRL); Charlotte High School (math 44% / reading 46%, grade D-, #228 of 667 statewide, top 35%, 1,994 students, 41% FRL).
  • Market conditions: Rents rising fast (+4.1%/yr); 1453 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 117d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 128 days — a 12% lower offer ($194k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 4y ago; this cycle's ask has dropped $35k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 49% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 5→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $92,275 (58.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 128 days. Have you received any prior offers? Is the seller open to a 58% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.97%
Cap rate
0.62%
Cash-on-cash
-20.28%
DSCR
0.10
GRM
8.6

CMA / ARV

ARV (median comp)
$254,542
List price
$220,000
Delta
-13.57%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
43040 Greenway Blvd #514 0.11mi 2/2.0 1,194 (-0%) 2mo $193,000 $162 92
43993 Boardwalk Loop #1925 0.16mi 2/2.0 1,194 (-0%) 0mo $185,000 $155 92
43981 Boardwalk Loop #2244 0.00mi 2/2.0 1,154 (-4%) 2mo $210,000 $182 92
43010 Greenway Blvd #233 0.04mi 2/2.0 1,154 (-4%) 2mo $225,000 $195 90
43050 Greenway Blvd #627 0.15mi 2/2.0 1,170 (-2%) 1mo $215,000 $184 88
43981 Boardwalk Loop #2234 0.20mi 2/2.0 1,154 (-4%) 1mo $204,000 $177 84
43989 Boardwalk Loop #2043 0.19mi 2/2.0 1,154 (-4%) 3mo $212,000 $184 82
15275 Green Acres Ave #325 1.35mi 2/2.0 1,154 (-4%) 2mo $190,000 $165 57
15275 Green Acres Ave #332 1.36mi 2/2.0 1,154 (-4%) 3mo $229,000 $198 56
44500 Cable Creek Dr 1.32mi 3/2.0 (+1) 1,269 (+6%) 3mo $274,995 $217 48
16524 Settlers Way 0.94mi 3/2.0 (+1) 1,483 (+24%) 1mo $314,990 $212 34
44433 Diamond Trl 1.30mi 3/2.0 (+1) 1,484 (+24%) 1mo $315,000 $212 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.13% rent growth · sell at horizon

5-year hold
IRR
-54.3%
Equity multiple
-0.60×
Total profit
$-98,710
Equity at exit
$32,803
10-year hold
IRR
-90.0%
Equity multiple
-1.56×
Total profit
$-157,855
Equity at exit
$19,022

Cash invested: $61,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Active competition Active MLS

For sale now
0 active · 2 under contract

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33982

Home prices YoY
-1.2%
Rents YoY
4.1%
Active inventory
1453
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$2,136 medium interval (Pro) →
Mortgage (P&I)
$1,154
Tax from tax record
$433 /mo · $5,198/yr
Insurance
$92
HOA
$1,050
Vacancy / Maint / Mgmt
$449
Net cashflow
$-1,041

Break-even live

Break-even rent $3,454
Max offer price $92,275
Occupancy floor

Sensitivity live

Price -10% $-916 -5% $-979 +0% $-1,041 +5% $-1,103 +10% $-1,165
Rent -10% $-1,210 -5% $-1,125 +0% $-1,041 +5% $-956 +10% $-872
Rate -1.0pp $-930 -0.5pp $-985 base $-1,041 +0.5pp $-1,098 +1.0pp $-1,156

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$55,000
Closing costs
$6,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
43010 Greenway Blvd Punta Gorda, FL 2.0 2.0 1137 $5,750 $5.06 6d 2 0.02mi
43010 Greenway Blvd Punta Gorda, FL 2.0 2.0 1145 $6,300 $5.50 116d 2 0.02mi
43020 Greenway Blvd Punta Gorda, FL 2.0–3.0 2.0 1210 $4,500 $3.72 0d 4 0.03mi
43020 Greenway Blvd Punta Gorda, FL 2.0–3.0 2.0 1227 $5,500 $4.48 6d 3 0.03mi
43020 Greenway Blvd Punta Gorda, FL 2.0–3.0 2.0 1243 $2,500 $2.01 109d 7 0.03mi
43981 Boardwalk Loop #2222 Punta Gorda, FL 2.0 2.0 1154 $5,000 $4.33 6d 1 0.03mi
43981 Boardwalk Loop #2232 Punta Gorda, FL 2.0 2.0 1154 $5,000 $4.33 116d 1 0.03mi
43981 Boardwalk Loop #2222 Punta Gorda, FL 2.0 2.0 1154 $4,900 $4.25 116d 1 0.03mi
43000 Greenway Blvd Punta Gorda, FL 2.0 2.0 1159 $4,050 $3.49 109d 4 0.06mi
43000 Greenway Blvd #134 Punta Gorda, FL 2.0 2.0 1120 $4,500 $4.02 6d 1 0.06mi
43030 Greenway Blvd #424 Punta Gorda, FL 2.0 2.0 1170 $6,000 $5.13 6d 1 0.08mi
43030 Greenway Blvd Punta Gorda, FL 2.0 2.0 1184 $5,500 $4.65 109d 2 0.09mi
43997 Boardwalk Loop #1832 Punta Gorda, FL 2.0 2.0 1154 $5,500 $4.77 116d 1 0.09mi
43997 Boardwalk Loop #1821 Punta Gorda, FL 3.0 2.0 1301 $6,500 $5.00 116d 1 0.09mi
43997 Boardwalk Loop #1827 Punta Gorda, FL 2.0 2.0 1154 $5,400 $4.68 116d 1 0.09mi
43997 Boardwalk Loop #1843 Punta Gorda, FL 2.0 2.0 1120 $1,599 $1.43 116d 1 0.09mi
15970 Grassland Ln Punta Gorda, FL 2.0 2.0 1476 $3,800 $2.57 6d 2 0.09mi
15970 Grassland Ln Punta Gorda, FL 2.0 2.0 1476 $6,250 $4.23 116d 2 0.09mi
15980 Grassland Ln Punta Gorda, FL 2.0 2.0 1467 $6,625 $4.51 116d 2 0.09mi
43011 Greenway Blvd #1225 Punta Gorda, FL 2.0 2.0 1355 $6,000 $4.43 116d 1 0.09mi
43011 Greenway Blvd #1225 Punta Gorda, FL 2.0 2.0 1355 $6,000 $4.43 6d 1 0.09mi
43021 Greenway Blvd #1115 Punta Gorda, FL 2.0 2.0 1355 $2,600 $1.92 116d 1 0.10mi
43997 Boardwalk Loop #1832 Punta Gorda, FL 2.0 2.0 1154 $5,500 $4.77 6d 1 0.10mi
43997 Boardwalk Loop #1842 Punta Gorda, FL 2.0 2.0 1154 $1,629 $1.41 6d 1 0.10mi
43997 Boardwalk Loop #1842 Punta Gorda, FL 2.0 2.0 1154 $1,629 $1.41 0d 1 0.10mi
43031 Greenway Blvd #1014 Punta Gorda, FL 2.0 2.0 1366 $6,000 $4.39 116d 1 0.11mi
43031 Greenway Blvd #1024 Punta Gorda, FL 2.0 2.0 1438 $6,000 $4.17 6d 1 0.11mi
43040 Greenway Blvd #532 Punta Gorda, FL 2.0 2.0 1170 $6,000 $5.13 116d 1 0.13mi
43040 Greenway Blvd Punta Gorda, FL 2.0–3.0 2.0 1210 $1,975 $1.63 6d 2 0.13mi
43041 Greenway Blvd Punta Gorda, FL 2.0 2.0 1366 $2,200 $1.61 6d 1 0.14mi
43993 Boardwalk Loop #1941 Punta Gorda, FL 2.0 2.0 1198 $4,500 $3.76 116d 1 0.15mi
43993 Boardwalk Loop #1913 Punta Gorda, FL 2.0 2.0 1154 $6,000 $5.20 116d 1 0.15mi
43051 Greenway Blvd #822 Punta Gorda, FL 2.0 2.0 1355 $7,500 $5.54 116d 1 0.16mi
43050 Greenway Blvd Punta Gorda, FL 2.0–3.0 2.0 1243 $2,950 $2.37 6d 4 0.17mi
43996 Boardwalk Loop #1422 Punta Gorda, FL 2.0 2.0 1355 $5,500 $4.06 116d 1 0.18mi
43989 Boardwalk Loop #2032 Punta Gorda, FL 2.0 2.0 1154 $6,000 $5.20 6d 1 0.19mi
43989 Boardwalk Loop #2018 Punta Gorda, FL 3.0 2.0 1301 $5,500 $4.23 6d 1 0.19mi
43989 Boardwalk Loop #2042 Punta Gorda, FL 2.0 2.0 1120 $5,000 $4.46 116d 1 0.19mi
43989 Boardwalk Loop #2028 Punta Gorda, FL 3.0 2.0 1301 $5,500 $4.23 116d 1 0.19mi
43989 Boardwalk Loop #2024 Punta Gorda, FL 2.0 2.0 1120 $5,400 $4.82 116d 1 0.19mi

Property features AI

Finance

Other
Irrigation equipment presentIrrigation uses reclaimed water and rainwater from pondsSolar energy generationGreen energy efficient features in construction and windows
Financial info
Total annual fees listed: $12,608Total monthly fees listed: $1,050.67Other annual assessment amount: $1,618Lease restrictions apply
HOA & community
Has HOA (association approval required)Monthly HOA amount: $312.33Quarterly association fee: $937Second quarterly association fee: $408Monthly condo fee amount: $412 (quarterly condo fees listed $1,235)Association amenities include clubhouse, fitness center, pool, spa/hot tub, sauna, tennis courts, pickleball courts, basketball court, trails, storage, gated community, security, wheelchair access, dog park, playground, community mailbox, sidewalks, street lights, golf, and golf cart accessAssociation fee includes internet, structure and grounds maintenance, pool, security, sewer, trash, and water

Exterior

Parking
Has carport (1 space)No additional designated parking listed
Security
Gated communitySecurity gateKey card entrySecurity lightsSmoke detectorsFire alarmFire sprinkler system
Utilities
Public waterPublic sewerElectricity available and connectedUnderground utilitiesBB/HS Internet availableWater and sewer connected
Home design
CondominiumResidential propertyOne levelFaces eastBuilding has four stories (unit on 1st floor)Turnkey (furnished)
Construction
Stucco constructionTile roofBlock foundationBuilt by Lennar
Exterior features
Covered rear porchFire pitHurricane shuttersExterior lightingPlaygroundSaunaSidewalkSliding doorsStorageTennis courtsHeated in-ground spaPrivate heated in-ground poolFishing pierMature landscapingFlorida-friendly/native landscapingNear and on golf courseAsphalt road (public maintained)

Interior

Kitchen
CooktopDishwasherDisposalIce makerMicrowaveRefrigerator
Bedrooms
2 bedrooms
Flooring
LaminateTile
Bathrooms
2 full bathrooms
Heating & cooling
Central heating (electric)Central air conditioning
Interior features
Ceiling fansLiving room/dining room comboThermostatWalk-in closet(s)Window treatmentsBlindsStorm windowsAccessible elevator installedAccessible hallwaysAccessible kitchen
Laundry & utility
WasherDryerElectric dryer hookupLaundry inside

HOA detail $1,050/mo · $12,600/yr condo

Likely covers
watergym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-09-24
    days on market $220,000 Active 128 DOM
  2. 2026-09-22
    days on market $220,000 Active 127 DOM
  3. 2026-09-21
    days on market $220,000 Active 126 DOM
  4. 2026-09-20
    days on market $220,000 Active 125 DOM
  5. 2026-09-19
    days on market $220,000 Active 124 DOM
  6. 2026-09-17
    days on market $220,000 Active 122 DOM
  7. 2026-09-16
    days on market $220,000 Active 121 DOM
  8. 2026-09-15
    days on market $220,000 Active 120 DOM
  9. 2026-09-15
    price $220,000 Active 119 DOM
  10. 2026-09-14
    days on market $229,900 Active 119 DOM
  11. 2026-09-13
    days on market $229,900 Active 118 DOM
  12. 2026-09-12
    days on market $229,900 Active 117 DOM
  13. 2026-09-11
    days on market $229,900 Active 116 DOM
  14. 2026-09-05
    days on market $229,900 Active 110 DOM
  15. 2026-09-04
    days on market $229,900 Active 109 DOM
  16. 2026-09-03
    days on market $229,900 Active 108 DOM
  17. 2026-08-31
    days on market $229,900 Active 105 DOM
  18. 2026-08-30
    days on market $229,900 Active 104 DOM
  19. 2026-08-29
    days on market $229,900 Active 103 DOM
  20. 2026-08-28
    days on market $229,900 Active 102 DOM
  21. 2026-08-27
    days on market $229,900 Active 101 DOM
  22. 2026-08-26
    days on market $229,900 Active 100 DOM
  23. 2026-08-25
    days on market $229,900 Active 99 DOM
  24. 2026-08-24
    days on market $229,900 Active 98 DOM
  25. 2026-08-23
    days on market $229,900 Active 97 DOM
  26. 2026-08-22
    days on market $229,900 Active 96 DOM
  27. 2026-08-21
    days on market $229,900 Active 95 DOM
  28. 2026-08-20
    days on market $229,900 Active 94 DOM
  29. 2026-08-19
    days on market $229,900 Active 93 DOM
  30. 2026-08-18
    days on market $229,900 Active 92 DOM
  31. 2026-08-17
    days on market $229,900 Active 91 DOM
  32. 2026-08-16
    days on market $229,900 Active 90 DOM
  33. 2026-08-15
    pricedays on market $229,900 Active 89 DOM
  34. 2026-08-14
    days on market $240,000 Active 88 DOM
  35. 2026-08-13
    days on market $240,000 Active 87 DOM
  36. 2026-08-12
    days on market $240,000 Active 86 DOM
  37. 2026-08-11
    days on market $240,000 Active 85 DOM
  38. 2026-08-10
    days on market $240,000 Active 84 DOM
  39. 2026-08-09
    days on market $240,000 Active 83 DOM
  40. 2026-08-08
    days on market $240,000 Active 82 DOM
  41. 2026-08-07
    days on market $240,000 Active 81 DOM
  42. 2026-08-06
    days on market $240,000 Active 80 DOM
  43. 2026-08-05
    days on market $240,000 Active 79 DOM
  44. 2026-08-04
    days on market $240,000 Active 78 DOM
  45. 2026-08-03
    days on market $240,000 Active 77 DOM
  46. 2026-08-01
    days on market $240,000 Active 74 DOM
  47. 2026-07-29
    days on market $240,000 Active 72 DOM
  48. 2026-07-27
    days on market $240,000 Active 70 DOM
  49. 2026-07-25
    days on market $240,000 Active 68 DOM
  50. 2026-07-24
    days on market $240,000 Active 67 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,198 · $433/mo
Projected year-2 tax
$5,198 · $433/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 9/10 Extreme 5 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,636
− Mortgage interest
−$12,323
− Property taxes
−$5,198
− Insurance
−$1,100
− Repairs & maintenance
−$2,051
− Management
−$2,051
− HOA
−$12,600
− Depreciation
−$6,400
Taxable loss
−$16,087
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,861
After-tax cash flow
$-8,629/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $5,990–$17,970 screening

This remodeled golf condo is move-in ready with fresh furnishings and decor, offering a turnkey opportunity in a desirable community.

Value-add opportunities

  • Both Landscaping improvements — Enhances curb appeal and adds value.
  • Both Painting exterior walls — Fresh paint can improve curb appeal and value.
  • Both Landscaping improvements — Enhances curb appeal and adds value.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 55/100

Zoned Schools

Elementary East Elementary School B+ FL #435/2,144 Nat'l #4,272/41,679 Middle Punta Gorda Middle School C+ FL #209/571 Nat'l #2,873/14,009 High Charlotte High School D- FL #228/667 Nat'l #6,809/17,239

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL
B Composite livability gradescore 76/100

Livability — Punta Gorda

Score
76/100
State rank
#225
US rank
#3567

Category grades

Amenities D- Commute F Cost of living D+ Crime A+ Employment B- Housing B Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Charlotte County · 198,646 people
City population
68,831
Metro
Punta Gorda, FL
Population (ZIP)
13,006
Household income
$72,443
Rent vs Own
11.2% rent · 88.8% own
Severe rent burden
42% of renters

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Two or more races 8% Hispanic / Latino 7% Black 7%
Hispanic origin (detail)
Puerto Rican 2% Cuban 3%
Common ancestry
Lithuanian 3% Iranian 3% Slovak 3%
Foreign-born
6% · Canada, Jamaica
Languages at home
93% English-only · Spanish 5% German/W. Germanic 1% Arabic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Price history

-26.2% since first listed
31 events — show timeline
  • 2026-06-27 Price Changed $240,000 FORTMLS
  • 2026-06-27 Price Changed $240,000 Stellar MLS as Distributed by MLS Grid
  • 2026-05-18 Listed $255,000 Stellar MLS as Distributed by MLS Grid
  • 2026-04-26 Listed $255,000 FORTMLS
  • 2025-02-05 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-02-05 Listing Removed FORTMLS
  • 2024-10-16 Rental Removed $5,800 NAPLESMLS
  • 2024-10-15 Price Changed $279,999 Stellar MLS as Distributed by MLS Grid
  • 2024-10-15 Relisted Stellar MLS as Distributed by MLS Grid
  • 2024-10-15 Listed $279,999 FORTMLS
  • 2024-10-12 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-10-12 Listing Removed FORTMLS
  • 2024-09-26 Price Changed $280,000 Stellar MLS as Distributed by MLS Grid
  • 2024-09-26 Price Changed $280,000 FORTMLS
  • 2024-07-09 Price Changed $5,800 NAPLESMLS
  • 2024-05-23 Listed for Rent $6,000 NAPLESMLS
  • 2024-05-23 Rental Removed $6,000 FORTMLS
  • 2024-05-22 Listed for Rent $6,000 FORTMLS
  • 2024-04-06 Price Changed $295,000 Stellar MLS as Distributed by MLS Grid
  • 2024-04-06 Price Changed $295,000 FORTMLS
  • 2024-03-13 Price Changed $310,000 Stellar MLS as Distributed by MLS Grid
  • 2024-03-13 Price Changed $310,000 FORTMLS
  • 2023-11-15 Price Changed $315,000 Stellar MLS as Distributed by MLS Grid
  • 2023-11-15 Price Changed $315,000 FORTMLS
  • 2023-11-01 Price Changed $320,000 Stellar MLS as Distributed by MLS Grid
  • 2023-11-01 Price Changed $320,000 FORTMLS
  • 2023-09-19 Price Changed $330,000 FORTMLS
  • 2023-09-19 Listed $330,000 Stellar MLS as Distributed by MLS Grid
  • 2023-09-19 Listed $329,900 FORTMLS
  • 2022-10-03 Listing Removed FORTMLS
  • 2022-09-16 Listed $325,000 FORTMLS

Property tax history

+4.4%/yr

Latest (2025): $5,198 · -2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…