🏷️ Likely Rental
2712 Fairview Rd · Paragould, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 5/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 8.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.7/10.0
- ARV discount +7.5/15.0
- Livability +3.2/5.0
- Schools +2.9/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$90,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investment Opportunity. Tenant Occupied. 3 bedroom/2 bath home. Can be purchased in a package deal with another home in Paragould. Agent Owned.
Key facts
- 0.23 acre lot
- Listed 166 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $471 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $90k).
- Recommended offer: $79k (12.0% below list) — sets the bar for market timing.
- Cap rate 12.6% vs local median 4.5% in Paragould — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#159 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, amenities F, commute F.
- Paragould School District (town): math 35% / reading 34% proficiency, ranked #124 of 238 in AR (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Paragould Primary School (662 students, 100% FRL); Oak Grove Middle School (math 37% / reading 34%, grade F, #119 of 201 statewide, top 60%, 512 students, 100% FRL); Paragould High School (math 25% / reading 37%, grade F, #131 of 292 statewide, top 45%, 870 students, 100% FRL) — zoned schools average 100% FRL vs 53% district-wide (47 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 188 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 265 units permitted in Greene County in 2024 (135 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Greene County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 167 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $75k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 167 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.47% ✓
- Cap rate
- 12.57%
- Cash-on-cash
- 22.42%
- DSCR
- 2.00
- GRM
- 5.7
CMA / ARV
- ARV (median comp)
- $246,283
- List price
- $90,000
- Delta
- -63.46%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2708 Fairview Rd | 0.01mi | 4/2.0 (+1) | 1,337 (-5%) | 15mo | $75,000 | $56 | 73 |
| 1908 Reynolds | 0.08mi | 3/1.0 | 1,462 (+4%) | 21mo | $91,000 | $62 | 68 |
| 1806 Reynolds Rd | 0.18mi | 3/2.0 | 1,228 (-13%) | 12mo | $175,000 | $143 | 60 |
| 1901 N 19th St | 0.65mi | 3/2.0 | 1,420 (+1%) | 11mo | $204,900 | $144 | 60 |
| 2909 Lakeview Rd | 0.51mi | 3/2.0 | 1,375 (-3%) | 20mo | $186,500 | $136 | 55 |
| 1819 Reynolds | 0.18mi | 3/2.0 | 1,232 (-13%) | 19mo | $190,000 | $154 | 54 |
| 2500 Neeley Rae | 0.28mi | 3/2.0 | 1,600 (+13%) | 14mo | $263,500 | $165 | 53 |
| 1907 N 26th St | 0.25mi | 3/2.0 | 1,600 (+13%) | 18mo | $255,000 | $159 | 51 |
| 2500 Dallas | 0.26mi | 3/2.0 | 1,600 (+13%) | 20mo | $263,500 | $165 | 49 |
| 2500 Dallas Dr | 0.26mi | 3/2.0 | 1,600 (+13%) | 20mo | $263,500 | $165 | 49 |
| 1909 N 26th St | 0.25mi | 3/2.0 | 1,600 (+13%) | 21mo | $249,900 | $156 | 49 |
| 2500 Evie Kayte Cv | 0.31mi | 3/2.0 | 1,619 (+15%) | 20mo | $240,000 | $148 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 15.2%
- Equity multiple
- 1.61×
- Total profit
- $15,395
- Equity at exit
- $13,419
- IRR
- 23.9%
- Equity multiple
- 3.06×
- Total profit
- $51,985
- Equity at exit
- $7,782
Cash invested: $25,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72450
- Home prices YoY
- -8.9%
- Active inventory
- 188
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $1,325 medium interval (Pro) →
- Mortgage (P&I)
- −$472
- Tax from tax record
- −$66 /mo · $797/yr
- Insurance
- −$38
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$278
- Net cashflow
- $471
Break-even live
Sensitivity live
| Price | -10% $522 | -5% $496 | +0% $471 | +5% $445 | +10% $420 |
|---|---|---|---|---|---|
| Rent | -10% $366 | -5% $418 | +0% $471 | +5% $523 | +10% $575 |
| Rate | -1.0pp $516 | -0.5pp $494 | base $471 | +0.5pp $448 | +1.0pp $424 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,500
- Closing costs
- $2,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2804 Brookside Cir Paragould, AR | 3.0 | 2.0 | 1291 | $1,400 | $1.08 | 45d | 1 | 0.85mi |
| 1304 Stafford St Paragould, AR | 3.0 | 2.0 | 1391 | $1,450 | $1.04 | 45d | 1 | 1.05mi |
| 1110 Roberts Dr Paragould, AR | 3.0 | 2.0 | 1272 | $1,100 | $0.86 | 45d | 1 | 1.28mi |
Listing history 24 events
-
2026-06-22days on market $90,000 Active 167 DOM
-
2026-06-21days on market $90,000 Active 166 DOM
-
2026-06-19days on market $90,000 Active 164 DOM
-
2026-06-18days on market $90,000 Active 163 DOM
-
2026-06-17days on market $90,000 Active 162 DOM
-
2026-06-16days on market $90,000 Active 161 DOM
-
2026-06-15days on market $90,000 Active 160 DOM
-
2026-06-14days on market $90,000 Active 158 DOM
-
2026-06-12days on market $90,000 Active 157 DOM
-
2026-06-09days on market $90,000 Active 154 DOM
-
2026-06-08days on market $90,000 Active 153 DOM
-
2026-06-07days on market $90,000 Active 152 DOM
-
2026-06-05days on market $90,000 Active 149 DOM
-
2026-06-03days on market $90,000 Active 148 DOM
-
2026-06-02days on market $90,000 Active 147 DOM
-
2026-06-01days on market $90,000 Active 146 DOM
-
2026-05-31days on market $90,000 Active 145 DOM
-
2026-05-30days on market $90,000 Active 144 DOM
-
2026-01-05$90,000 Active 143-char remark
Show marketing remark (143 chars)
Investment Opportunity. Tenant Occupied. 3 bedroom/2 bath home. Can be purchased in a package deal with another home in Paragould. Agent Owned.
-
2022-03-03soldstatus $75,000
-
2022-02-09$75,000
-
2021-09-10historical
-
2021-03-09$66,500 Active
-
2021-03-08$66,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $797 · $66/mo
- Projected year-2 tax
- $797 · $66/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
- Wind 4/10 Moderate 8% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,900
- − Mortgage interest
- −$5,041
- − Property taxes
- −$797
- − Insurance
- −$450
- − Repairs & maintenance
- −$1,272
- − Management
- −$1,272
- − Depreciation
- −$2,618
- Taxable income
- $4,449
- Est. tax owed @ 24.0%
- −$1,068
- After-tax cash flow
- $4,582/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Paragould School District
- NCES district ID
- 0500017
- Math proficiency
- 35% ▼ -15.00%
- Reading proficiency
- 34% ▼ -12.00%
- Median HH income
- $36,644
- Composite
- 28.67/100
- National rank
- #6696
- State rank
- #124 of 238 in AR
Livability — Paragould
- Score
- 65/100
- State rank
- #159
- US rank
- #13582
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Paragould, AR
- County
- Greene County · 40,807 people
- City population
- 40,807
- Metro
- Paragould, AR
- Population (ZIP)
- 40,807
- Household income
- $57,725
- Rent vs Own
- Severe rent burden
- 1297.0
Population outlook (Greene County) Hauer SSP2
- Today (2025)
- 48,533 people
- By 2030
- 50,640 · +4.3%
- By 2040
- 54,795 · +12.9%
- By 2050
- 58,486 · +20.5%
- By 2075
- 66,056 · +36.1%
- By 2100
- 67,684 · +39.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 6% Hispanic / Latino 4% Black 3%
- Common ancestry
- Italian 2% Slovak 1% Romanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Greene
- 2024 margin
- Solid R (+61.2) · D 18.6% · R 79.8% · Other 1.7%
- 2008→2024 swing
- -31.5pp toward R · 2008: -29.7pp · 2024: -61.2pp
- All cycles
- 2024: R+61.2 2020: R+59.7 2016: R+53.0 2012: R+36.9 2008: R+29.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -23.15%
- Current HPI
- 236.1404
- Rent YoY
- —
- Metro
- Paragould, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+35.3% since first listed6 events — show timeline
- 2026-01-05 Listed $90,000 NEABOR MLS
- 2022-03-03 Sold (MLS) $75,000 NEABOR MLS
- 2022-02-09 Listed $75,000 NEABOR MLS
- 2021-09-10 Listing Removed — CARMLS
- 2021-03-09 Listed $66,500 CARMLS
- 2021-03-08 Listed $66,500 NEABOR MLS
Property tax history
+4.9%/yrLatest (2025): $797 · +9.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…