CashFlowRE
Sign in Sign up
11444 Hall Blvd
D+ Composite 47.37
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +12.4/30.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • DSCR +3.7/10.0
  • 1% rule +3.3/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$249,000

11444 Hall Blvd · Jacksonville, FL 32218
4 bd · 2.0 ba · 1,470 sqft · SingleFamily public records · 136 Days on market
Built 2023 0.35 ac lot Est $298k · 17% under ↓ 17% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Cute new 4 bedroom, 2 bath home close to completion. Open concept floor plan. Wood look vinyl planks in living area, carpet in bedrooms; white cabinets with granite counters Stainless steel appliance package included (26cf side by side fridge w/ ice & water, self-cleaning glass top range, dishwasher and OTR microwave). Home comes with 1yr builder warranty and termite bond. (Interior photos are an example; color & finishes will vary). **This home has a high performance engineered septic system which will have yearly maintenance agreement and fee. ***Well was done by a licensed & experienced well driller who pulled the proper well permits; builder is not responsible for any odor or taste of water that may or may not be present.

Key facts

  • 0.35 acre lot
  • 2 garage spots
  • Built 2023

Property features AI

Finance

  • Financial info: Tax information available (details excluded per instructions)
  • HOA & community: Not a senior community

Exterior

  • Parking: Attached garage; 2-car garage
  • Security: Smoke Detector(s)
  • Utilities: Septic tank; Cable available; Electricity available
  • Home design: Single family residence; Property is attached
  • Construction: Fiber cement and frame construction
  • Exterior features: Patio; Smoke detectors; Irregular lot; Front and rear sprinklers; Asphalt road access

Interior

  • Kitchen: No appliances included (none listed)
  • Bedrooms: 4 bedrooms (main level listed rooms include living room and kitchen on main)
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning (electric)
  • Interior features: Breakfast bar; Entrance foyer; Primary bathroom with tub and shower
  • Laundry & utility: No specific laundry appliances listed

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $249k.

Deal economics

  • At list price, monthly cash flow is $-39 ($-465/yr) — negative.
  • To cash-flow at today's rent, offer at most $242k (2.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $207k (16.8% below list).
  • Recommended offer: $207k (16.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Louis S. Sheffield Elementary School (math 67% / reading 61%, grade B, #552 of 2,144 statewide, top 26%, 725 students, 41% FRL); Oceanway School (math 34% / reading 33%, grade F, #428 of 571 statewide, top 76%, 927 students, 51% FRL); First Coast High School (math 18% / reading 33%, grade F, #499 of 667 statewide, top 75%, 2,117 students, 49% FRL) — zoned schools at 47% FRL track the district average.
  • Market conditions: Rents soft (-0.4%/yr); 735 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($70k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 136 days — a 12% lower offer ($219k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 3y ago; this cycle's ask has dropped $36k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $207,248 (16.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 136 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.11%
Cash-on-cash
-0.67%
DSCR
0.97
GRM
10.0

CMA / ARV

ARV (on-the-fly)
$298,410
Comps found
10
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
11301 Dunn Creek Rd 0.26mi 3/2.0 (-1) 1,470 (0%) 15mo $282,000 $192 70
2269 Parkin Rd 0.55mi 4/2.0 1,552 (+6%) 8mo $185,000 $119 58
11775 Rice Rd 0.71mi 3/1.0 (-1) 1,472 (+0%) 1mo $257,500 $175 57
11816 Leonardo Ln W 0.48mi 3/2.0 (-1) 1,609 (+10%) 1mo $395,000 $245 56
11828 Leonardo Ln E 0.54mi 3/3.0 (-1) 1,538 (+5%) 8mo $365,000 $237 52
11521 Dunforth Cove Dr 0.50mi 3/2.0 (-1) 1,604 (+9%) 10mo $325,000 $203 48
11828 Hayden Lakes Cir 0.69mi 3/2.0 (-1) 1,507 (+2%) 17mo $321,000 $213 44
12148 Hayden Lakes Cir 0.65mi 3/2.0 (-1) 1,506 (+2%) 23mo $299,000 $199 41
2357 Davis Rd 0.60mi 3/1.5 (-1) 1,672 (+14%) 14mo $290,000 $173 31
12092 Hayden Lakes Cir 0.69mi 3/2.0 (-1) 1,319 (-10%) 23mo $300,000 $227 26

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-20.7%
Equity multiple
0.30×
Total profit
$-48,885
Equity at exit
$37,127
10-year hold
IRR
-22.5%
Equity multiple
0.01×
Total profit
$-69,201
Equity at exit
$21,529

Cash invested: $69,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32218

Home prices YoY
-25.7%
Rents YoY
-0.4%
Active inventory
735
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$2,072 medium interval (Pro) →
Mortgage (P&I)
$1,306
Tax from tax record
$266 /mo · $3,197/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$435
Net cashflow
$-39

Break-even live

Break-even rent $2,122
Max offer price $242,159
Occupancy floor 97%

Sensitivity live

Price -10% $102 -5% $32 +0% $-39 +5% $-109 +10% $-180
Rent -10% $-202 -5% $-121 +0% $-39 +5% $43 +10% $125
Rate -1.0pp $87 -0.5pp $25 base $-39 +0.5pp $-103 +1.0pp $-169

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,250
Closing costs
$7,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
11657 Hickory Oak Dr Jacksonville, FL 3.0 2.5 1781 $1,725 $0.97 25d 1 0.34mi
11816 Lake Bend Cir Jacksonville, FL 3.0 2.5 1642 $1,745 $1.06 16d 1 0.79mi
3130 Little Kern Ln Jacksonville, FL 4.0 2.0 1778 $2,300 $1.29 23d 1 1.25mi
12461 Richfield Blvd Jacksonville, FL 3.0 2.0 1850 $2,000 $1.08 25d 1 1.35mi

Listing history 22 events

  1. 2026-06-21
    days on market $249,000 Active 136 DOM
  2. 2026-06-18
    days on market $249,000 Active 133 DOM
  3. 2026-06-17
    days on market $249,000 Active 132 DOM
  4. 2026-06-16
    days on market $249,000 Active 131 DOM
  5. 2026-06-15
    days on market $249,000 Active 130 DOM
  6. 2026-06-10
    days on market $249,000 Active 124 DOM
  7. 2026-06-08
    days on market $249,000 Active 123 DOM
  8. 2026-06-07
    days on market $249,000 Active 122 DOM
  9. 2026-06-03
    days on market $249,000 Active 118 DOM
  10. 2026-06-02
    days on market $249,000 Active 117 DOM
  11. 2026-06-01
    days on market $249,000 Active 116 DOM
  12. 2026-05-31
    days on market $249,000 Active 115 DOM
  13. 2026-05-04
    price $249,000
  14. 2026-03-03
    status Active
  15. 2026-03-03
    price $260,000
  16. 2026-02-24
    status Pending
  17. 2026-02-17
    price $239,000
  18. 2026-02-12
    price $265,000
  19. 2026-01-29
    listed $285,000 Active
  20. 2023-08-03
    soldstatus $300,000 Sold 747-char remark
    Show marketing remark (747 chars)

    Cute new 4 bedroom, 2 bath home close to completion. Open concept floor plan. Wood look vinyl planks in living area, carpet in bedrooms; white cabinets with granite counters Stainless steel appliance package included (26cf side by side fridge w/ ice & water, self-cleaning glass top range, dishwasher and OTR microwave). Home comes with 1yr builder warranty and termite bond. (Interior photos are an example; color & finishes will vary). **This home has a high performance engineered septic system which will have yearly maintenance agreement and fee. ***Well was done by a licensed & experienced well driller who pulled the proper well permits; builder is not responsible for any odor or taste of water that may or may not be present.

  21. 2023-05-29
    status Pending 747-char remark
    Show marketing remark (747 chars)

    Cute new 4 bedroom, 2 bath home close to completion. Open concept floor plan. Wood look vinyl planks in living area, carpet in bedrooms; white cabinets with granite counters Stainless steel appliance package included (26cf side by side fridge w/ ice & water, self-cleaning glass top range, dishwasher and OTR microwave). Home comes with 1yr builder warranty and termite bond. (Interior photos are an example; color & finishes will vary). **This home has a high performance engineered septic system which will have yearly maintenance agreement and fee. ***Well was done by a licensed & experienced well driller who pulled the proper well permits; builder is not responsible for any odor or taste of water that may or may not be present.

  22. 2023-05-22
    listed $299,900 Active 747-char remark
    Show marketing remark (747 chars)

    Cute new 4 bedroom, 2 bath home close to completion. Open concept floor plan. Wood look vinyl planks in living area, carpet in bedrooms; white cabinets with granite counters Stainless steel appliance package included (26cf side by side fridge w/ ice & water, self-cleaning glass top range, dishwasher and OTR microwave). Home comes with 1yr builder warranty and termite bond. (Interior photos are an example; color & finishes will vary). **This home has a high performance engineered septic system which will have yearly maintenance agreement and fee. ***Well was done by a licensed & experienced well driller who pulled the proper well permits; builder is not responsible for any odor or taste of water that may or may not be present.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,197 · $266/mo
Projected year-2 tax
$3,197 · $266/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,870
− Mortgage interest
−$13,948
− Property taxes
−$3,197
− Insurance
−$1,245
− Repairs & maintenance
−$1,990
− Management
−$1,990
− Depreciation
−$7,244
Taxable loss
−$4,743
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,138
After-tax cash flow
$674/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
72,905
Household income
$69,638
Rent vs Own
32.7% rent · 67.3% own
Severe rent burden
2289.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 48% White 35% Hispanic / Latino 9% Two or more races 8% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 4%
Common ancestry
Slovak 1% Lithuanian 1% Italian 1%
Foreign-born
6% · Canada, Jamaica, Vietnam
Languages at home
89% English-only · Spanish 6% French/Haitian/Cajun 1% Tagalog/Filipino 1%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -90.73%
Current HPI
262.2329
Rent YoY
▼ -0.40%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-17.0% since first listed
10 events — show timeline
  • 2026-05-04 Price Changed $249,000 realMLS
  • 2026-03-03 Relisted realMLS
  • 2026-03-03 Price Changed $260,000 realMLS
  • 2026-02-24 Pending realMLS
  • 2026-02-17 Price Changed $239,000 realMLS
  • 2026-02-12 Price Changed $265,000 realMLS
  • 2026-01-29 Listed $285,000 realMLS
  • 2023-08-03 Sold (MLS) $300,000 realMLS
  • 2023-05-29 Pending realMLS
  • 2023-05-22 Listed $299,900 realMLS

Property tax history

+27.5%/yr

Latest (2025): $3,197 · +9.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…