CashFlowRE
Sign in Sign up
733 Anson St
C Composite 55.31
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.1/10.0
  • 1% rule +4.0/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$245,000

733 Anson St · Gretna, LA 70053
12 bd · 9.0 ba · 3,364 sqft · Townhouse · 244 Days on market
Built 1979 $73/sqft · 38% below area Est $394k · 38% under ↓ 14% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Calling all investors to come and see this great opportunity located in Gretna. This triplex offers a unique opportunity to have residential space on top and commercial on the bottom. Was once used as a barber shop and salon but feel free to use the spot as you see fit. This property has the potential to generate great income. Book your showing today!

Key facts

  • Parking
  • Built 1979
  • Listed 244 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 12-bed/9.0-bath townhouse listed at $245k.

Deal economics

  • At list price, monthly cash flow is $266 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $221k (10.0% below list).
  • Recommended offer: $216k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 5.1% in Gretna — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#58 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, schools B+; Watch: crime F, employment D-.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 113 active listings in the ZIP; lower-income renter base — watch delinquency; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • At $2,206/mo this rent would consume 66% of the median local household income ($40k/yr) (locally 1911% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 244 days — a 12% lower offer ($216k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $40k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $215,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 244 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
7.59%
Cash-on-cash
4.65%
DSCR
1.21
GRM
9.3

CMA / ARV

ARV (median comp)
$393,587
List price
$245,000
Delta
-37.75%
Verdict
UNDERPRICED
Comps
18 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-9.1%
Equity multiple
0.67×
Total profit
$-22,887
Equity at exit
$36,530
10-year hold
IRR
0.3%
Equity multiple
1.02×
Total profit
$1,445
Equity at exit
$21,183

Cash invested: $68,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70053

Active inventory
113
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$2,206 medium interval (Pro) →
Mortgage (P&I)
$1,285
Tax from tax record
$90 /mo · $1,084/yr
Insurance
$102
HOA
$0
Vacancy / Maint / Mgmt
$463
Net cashflow
$266

Break-even live

Break-even rent $1,870
Max offer price $245,000
Occupancy floor 83%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$61,250
Closing costs
$7,350
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 18 events

  1. 2026-06-18
    days on market $245,000 Active 244 DOM
  2. 2026-06-17
    days on market $245,000 Active 243 DOM
  3. 2026-06-16
    days on market $245,000 Active 242 DOM
  4. 2026-06-15
    days on market $245,000 Active 241 DOM
  5. 2026-06-13
    days on market $245,000 Active 239 DOM
  6. 2026-06-10
    days on market $245,000 Active 236 DOM
  7. 2026-06-09
    days on market $245,000 Active 235 DOM
  8. 2026-06-08
    days on market $245,000 Active 234 DOM
  9. 2026-06-07
    days on market $245,000 Active 233 DOM
  10. 2026-06-03
    days on market $245,000 Active 229 DOM
  11. 2026-06-02
    days on market $245,000 Active 228 DOM
  12. 2026-06-01
    days on market $245,000 Active 227 DOM
  13. 2026-05-31
    days on market $245,000 Active 226 DOM
  14. 2026-02-05
    price $245,000 353-char remark
    Show marketing remark (353 chars)

    Calling all investors to come and see this great opportunity located in Gretna. This triplex offers a unique opportunity to have residential space on top and commercial on the bottom. Was once used as a barber shop and salon but feel free to use the spot as you see fit. This property has the potential to generate great income. Book your showing today!

  15. 2026-02-05
    price $245,000 353-char remark
    Show marketing remark (353 chars)

    Calling all investors to come and see this great opportunity located in Gretna. This triplex offers a unique opportunity to have residential space on top and commercial on the bottom. Was once used as a barber shop and salon but feel free to use the spot as you see fit. This property has the potential to generate great income. Book your showing today!

  16. 2025-10-15
    listed $285,000 Active 353-char remark
    Show marketing remark (353 chars)

    Calling all investors to come and see this great opportunity located in Gretna. This triplex offers a unique opportunity to have residential space on top and commercial on the bottom. Was once used as a barber shop and salon but feel free to use the spot as you see fit. This property has the potential to generate great income. Book your showing today!

  17. 2025-10-15
    listed $285,000 Active 353-char remark
    Show marketing remark (353 chars)

    Calling all investors to come and see this great opportunity located in Gretna. This triplex offers a unique opportunity to have residential space on top and commercial on the bottom. Was once used as a barber shop and salon but feel free to use the spot as you see fit. This property has the potential to generate great income. Book your showing today!

  18. 1998-08-01
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,084 · $90/mo
Projected year-2 tax
$1,348 · $112/mo
Expected delta
+$264/yr (+$22/mo · 24.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,472
− Mortgage interest
−$13,724
− Property taxes
−$1,084
− Insurance
−$1,225
− Repairs & maintenance
−$2,118
− Management
−$2,118
− Depreciation
−$7,127
Taxable loss
−$923
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$222
After-tax cash flow
$3,408/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Gretna

Score
70/100
State rank
#58
US rank
#7679

Category grades

Amenities C Commute C Cost of living A+ Crime F Employment D- Housing B+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Gretna, LA
County
Jefferson Parish · 426,999 people
City population
56,969
Metro
New Orleans-Metairie, LA
Population (ZIP)
16,621
Household income
$39,950
Rent vs Own
53.4% rent · 46.6% own
Severe rent burden
1911.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 36% Black 34% Hispanic / Latino 23% Two or more races 15% Asian 2%
Hispanic origin (detail)
Mexican 4% Cuban 2%
Common ancestry
Lithuanian 7% Iranian 1% Slovak 1%
Foreign-born
19% · Canada, Vietnam, China
Languages at home
76% English-only · Spanish 20% Vietnamese 1% German/W. Germanic 1%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -115.90%
Current HPI
121.765
Rent YoY
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-14.0% since first listed
5 events — show timeline
  • 2026-02-05 Price Changed $245,000 AcadianaMLS
  • 2026-02-05 Price Changed $245,000 GSREIN
  • 2025-10-15 Listed $285,000 GSREIN
  • 2025-10-15 Listed $285,000 AcadianaMLS
  • 1998-08-01 Sold (Public Records) Public Records

Property tax history

+1.8%/yr

Latest (2025): $1,084 · -0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…