1734 Morning Glory Dr · Viera East, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +8.7/30.0
- ARV discount +7.5/15.0
- Appreciation +5.2/10.0
- Schools +4.7/10.0
- Livability +4.0/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- DSCR +2.4/10.0
- 1% rule +2.0/10.0
$360,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
BRAND NEW ROOF JUNE 2024!! This beautifully maintained home in the heart of Viera is ready for its next owner! As you enter this 3 bedroom, 2 bathroom concrete block house you're greeted by high ceilings and a spacious sitting room. The living space is separated by a large archway to provide an open feel while still providing purpose to each area. You'll love the oversized kitchen, which has been updated with granite countertops & stainless steel appliances. In the primary suite, you'll find a walk-in closet, a double vanity, and a corner shower. Outdoors there is a large porch overlooking the fenced in backyard. If you're looking for a move-in ready home zoned for Quest Elementary, Viera Middle School, and Viera High School, then you've found the one!
Key facts
- Oversized kitchen
- New cabinets
- Granite countertops
Tags
Property features AI
Finance
- HOA & community: Homeowners association: Hammock Trace; HOA fee $650 annually
Exterior
- Parking: Attached, secured garage; 2-car garage
- Utilities: Public sewer; Water connected; Sewer connected; Electricity connected; Cable connected
- Home design: Single-family residence; One story; Entry level: 1; Southeast-facing
- Construction: Block, concrete and stucco construction; Shingle roof; Pets allowed
- Exterior features: Covered rear porch; Screened porch; Porch; Patio; Wood privacy fencing enclosing backyard; Asphalt-paved road access
Interior
- Kitchen: Dishwasher; Disposal; Electric oven; Freezer; Microwave; Refrigerator
- Bedrooms: 3 bedrooms
- Flooring: Carpet; Laminate; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning (electric)
- Interior features: Breakfast nook; Built-in features; Ceiling fans; Entrance foyer; Pantry; Primary bathroom with shower (no tub); Walk-in closets
- Laundry & utility: Washer and dryer included; Washer hookup; Electric dryer hookup; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $360k.
Deal economics
- At list price, monthly cash flow is $-306 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $306k (15.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $252k (30.1% below list).
- Recommended offer: $252k (30.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 79/100 on livability (#141 in FL, #1,964 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: commute D+, amenities F.
- Brevard (suburban): math 53% / reading 57% proficiency, ranked #19 of 73 in FL (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Quest Elementary School (math 83% / reading 80%, grade A+, #90 of 2,144 statewide, top 4%, 691 students, 20% FRL); Viera High School (math 58% / reading 71%, grade B-, #78 of 667 statewide, top 13%, 2,289 students, 15% FRL) — zoned schools average 17% FRL vs 43% district-wide (26 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 73% at this address vs 55% district-wide (+18 pts) — the actual schools serving this property are materially stronger than the Brevard average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising (+2.0%/yr); 583 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 4,602 units permitted in Brevard County in 2024 (702 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($2k loan paydown + $1k appreciation (0.4% local appreciation)).
- Brevard County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- By year 8, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $160k; list at $360k implies a 125% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.70% ✗
- Cap rate
- 5.27%
- Cash-on-cash
- -3.64%
- DSCR
- 0.84
- GRM
- 11.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
0.4% appreciation · 1.96% rent growth · sell at horizon
- IRR
- -5.3%
- Equity multiple
- 0.74×
- Total profit
- $-25,834
- Equity at exit
- $111,849
- IRR
- -0.3%
- Equity multiple
- 0.97×
- Total profit
- $-3,266
- Equity at exit
- $140,435
Cash invested: $100,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32940
- Home prices YoY
- 0.1%
- Rents YoY
- 2.0%
- Active inventory
- 583
- Price-to-rent
- 11.9×
Monthly cashflow live
- Estimated rent
- $2,517 high interval (Pro) →
- Mortgage (P&I)
- −$1,888
- Tax from tax record
- −$202 /mo · $2,430/yr
- Insurance
- −$150
- HOA
- −$54
- Vacancy / Maint / Mgmt
- −$529
- Net cashflow
- $-306
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $90,000
- Closing costs
- $10,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1390 Hampton Park Ln Melbourne, FL | 2.0 | 2.5 | 1110 | $1,900 | $1.71 | 23d | 1 | 0.71mi |
| 531 Steeplechase Ln Melbourne, FL | 2.0 | 1.5 | 1110 | $1,875 | $1.69 | 23d | 1 | 0.72mi |
| 660 Wickham Lakes Dr Melbourne, FL | 3.0 | 2.0 | 1521 | $2,500 | $1.64 | 23d | 1 | 0.78mi |
| 1092 Egret Lake Way Melbourne, FL | 4.0 | 3.0 | 2218 | $2,750 | $1.24 | 23d | 1 | 0.81mi |
| 1311 Hampton Park Ln Melbourne, FL | 2.0 | 3.0 | 1110 | $1,850 | $1.67 | 23d | 1 | 0.82mi |
| 1306 Hampton Park Ln Melbourne, FL | 2.0 | 3.0 | 1110 | $1,700 | $1.53 | 14d | 1 | 0.82mi |
| 2439 Casona Ln Melbourne, FL | 1.0–2.0 | 1.0–2.0 | 964 | $2,251 | $2.34 | 13d | 14 | 0.83mi |
| 8880 Napolo Dr Melbourne, FL | 4.0 | 3.5 | 2250 | $3,600 | $1.60 | 23d | 1 | 0.87mi |
| 7578 Highsmith Rd Melbourne, FL | 1.0–3.0 | 1.0–2.0 | 1155 | $3,703 | $3.20 | 13d | 32 | 0.89mi |
| 6705 Shadow Creek Trl Melbourne, FL | 1.0–3.0 | 1.0–2.0 | 1123 | $2,795 | $2.49 | 13d | 25 | 1.00mi |
| 300 Tuscany Way Melbourne, FL | 1.0–3.0 | 1.0–2.0 | 1097 | $2,269 | $2.07 | 23d | 12 | 1.02mi |
| 2992 Rodina Dr Melbourne, FL | 1.0–2.0 | 1.0–2.0 | 963 | $2,585 | $2.68 | 14d | 8 | 1.04mi |
| 6431 Borasco Dr Melbourne, FL | 1.0–2.0 | 1.0–2.0 | 869 | $1,950 | $2.24 | 19d | 2 | 1.05mi |
| 2185 Judge Fran Jamieson Way Melbourne, FL | 1.0–3.0 | 1.0–2.0 | 1192 | $2,365 | $1.98 | 13d | 17 | 1.09mi |
| 6411 Borasco Dr Melbourne, FL | 2.0–3.0 | 2.0 | 1258 | $2,195 | $1.74 | 23d | 1 | 1.11mi |
| 7667 N Wickham Rd Melbourne, FL | 1.0–2.0 | 1.0–2.0 | 915 | $1,750 | $1.91 | 14d | 2 | 1.23mi |
| 2601 Trasona Dr Melbourne, FL | 3.0 | 2.0 | 1656 | $2,749 | $1.66 | 23d | 1 | 1.29mi |
| 2560 Judge Fran Jamieson Way Melbourne, FL | 1.0–3.0 | 1.0–2.0 | 1091 | $2,660 | $2.44 | 13d | 14 | 1.34mi |
| 201 Plantation Club Dr Melbourne, FL | 1.0–2.0 | 1.0–2.0 | 1025 | $1,870 | $1.82 | 14d | 10 | 1.37mi |
| 1914 Jacques Dr Melbourne, FL | 3.0 | 2.0 | 1575 | $3,400 | $2.16 | 23d | 1 | 1.40mi |
HOA detail
- Monthly dues
- $54 · $648/yr
Listing history 10 events
-
2026-06-18days on market $360,000 Active 14 DOM
-
2026-06-17days on market $360,000 Active 13 DOM
-
2026-06-16days on market $360,000 Active 12 DOM
-
2026-06-15days on market $360,000 Active 11 DOM
-
2026-06-14days on market $360,000 Active 9 DOM
-
2026-06-10days on market $360,000 Active 6 DOM
-
2026-06-08days on market $360,000 Active 4 DOM
-
2026-06-07days on market $360,000 Active 3 DOM
-
2026-06-05remarks 699-char remark
-
2026-06-05$360,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,430 · $202/mo
- Projected year-2 tax
- $2,988 · $249/mo
- Expected delta
- +$558/yr (+$47/mo · 23.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥104°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,202
- − Mortgage interest
- −$20,166
- − Property taxes
- −$2,430
- − Insurance
- −$1,800
- − Repairs & maintenance
- −$2,416
- − Management
- −$2,416
- − HOA
- −$648
- − Depreciation
- −$10,473
- Taxable loss
- −$10,146
- Est. tax savings @ 24.0%
- +$2,435
- After-tax cash flow
- $-1,238/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Brevard
- NCES district ID
- 1200150
- Math proficiency
- 53% ▼ -9.00%
- Reading proficiency
- 57% ▼ -4.00%
- Median HH income
- $49,426
- Composite
- 46.86/100
- National rank
- #2370
- State rank
- #19 of 73 in FL
Livability — Viera East
- Score
- 79/100
- State rank
- #141
- US rank
- #1964
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Viera East, FL
- County
- Brevard County · 602,871 people
- Metro
- Palm Bay-Melbourne-Titusville, FL
- Population (ZIP)
- 51,727
- Household income
- $110,495
- Rent vs Own
- Severe rent burden
- 873.0
Population outlook (Brevard County) Hauer SSP2
- Today (2025)
- 623,254 people
- By 2030
- 648,420 · +4.0%
- By 2040
- 690,009 · +10.7%
- By 2050
- 715,669 · +14.8%
- By 2075
- 775,744 · +24.5%
- By 2100
- 776,687 · +24.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Hispanic / Latino 10% Two or more races 9% Asian 5% Black 3%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 3% Cuban 1%
- Common ancestry
- Romanian 4% Lithuanian 3% Slovak 2%
- Foreign-born
- 11% · Canada, Jamaica, China
- Languages at home
- 88% English-only · Spanish 6% Other Indo-European 2% German/W. Germanic 1%
Political lean MEDSL · Brevard
- 2024 margin
- Strong R (+20.8) · D 39.1% · R 59.9% · Other 1.0%
- 2008→2024 swing
- -10.4pp toward R · 2008: -10.4pp · 2024: -20.8pp
- All cycles
- 2024: R+20.8 2020: R+16.4 2016: R+19.8 2012: R+12.7 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.40%
- Current HPI
- 298.1023
- Rent YoY
- ▲ 1.96%
- Metro
- Palm Bay-Melbourne-Titusville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+34.8% since first listed16 events — show timeline
- 2026-06-04 Listed $360,000 SCMLS
- 2026-05-03 Rental Removed $2,400 SCMLS
- 2026-04-30 Listed for Rent $2,400 SCMLS
- 2024-12-05 Rental Removed $2,300 SCMLS
- 2024-11-20 Listed for Rent $2,300 SCMLS
- 2024-06-27 Relisted — SCMLS
- 2024-06-23 Pending — SCMLS
- 2024-06-23 Listing Removed — SCMLS
- 2024-04-19 Listed $375,000 SCMLS
- 2024-04-17 Coming Soon $375,000 SCMLS
- 2015-10-29 Sold (MLS) $160,000 SCMLS
- 2015-06-26 Listed $165,000 SCMLS
- 2004-07-26 Sold (Public Records) $182,000 Public Records
- 2004-07-16 Sold (MLS) $182,000 SCMLS
- 2004-06-04 Listed $185,000 SCMLS
- 1994-08-26 Sold (Public Records) $267,000 Public Records
Property tax history
-2.1%/yrLatest (2025): $2,430 · +7.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…