130 71st St N · Birmingham, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.4/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$55,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
comps only
Key facts
- 0.23 acre lot
- Built 1930
- Listed 55 days
Property features AI
Finance
- Financial info: Down payment assistance available
- HOA & community: No association fee
Exterior
- Parking: Off-street parking; On-street parking
- Utilities: Public water; Connected sewer; Gas water heater; Internet availability unknown
- Home design: Existing property; Siding (other) exterior; Basement foundation
- Construction: Basement foundation; Siding exterior construction
- Exterior features: No pool; No patio or deck; No garden/patio; Not waterfront; Lot in flood plain: No
Interior
- Kitchen: Kitchen on main level
- Bedrooms: Master bedroom (main level); Additional bedrooms (main level)
- Flooring: Hardwood floors
- Bathrooms: One full bathroom
- Heating & cooling: No heating; No air conditioning
- Interior features: Handyman special; One woodburning fireplace in the living room (brick surround); Pull-down attic; Partial basement, fully finished with daylight exposure
- Laundry & utility: Laundry on main level; Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $55k.
Deal economics
- At list price, monthly cash flow is $541 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $55k).
- Recommended offer: $53k (3.0% below list) — sets the bar for market timing.
- Cap rate 18.1% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
- Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Barrett Elementary School (math 2% / reading 8%, grade F, #618 of 627 statewide, top 100%, 405 students, 88% FRL); Woodlawn High Schoolmagnet (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 738 students, 91% FRL).
- Market conditions: Rents rising (+1.8%/yr); 128 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 1.8% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 55 days — a 3% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $45k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.09% ✓
- Cap rate
- 18.10%
- Cash-on-cash
- 42.16%
- DSCR
- 2.88
- GRM
- 4.0
CMA / ARV
- ARV (median comp)
- $91,051
- List price
- $55,000
- Delta
- -39.59%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 229 73rd St N | 0.24mi | 3/1.0 | 1,448 (+3%) | 3mo | $157,000 | $108 | 81 |
| 7028 1st Ave, Ave S | 0.23mi | 3/1.0 | 1,384 (-1%) | 9mo | $62,000 | $45 | 79 |
| 7105 3rd Ave N | 0.08mi | 3/2.0 | 1,231 (-12%) | 11mo | $169,900 | $138 | 63 |
| 7506 1st Ave S | 0.48mi | 4/1.0 (+1) | 1,324 (-6%) | 1mo | $60,000 | $45 | 62 |
| 7321 1st Ave S | 0.36mi | 2/2.0 (-1) | 1,442 (+3%) | 10mo | $210,000 | $146 | 61 |
| 7305 Division Ave | 0.30mi | 3/2.0 | 1,561 (+11%) | 3mo | $177,900 | $114 | 61 |
| 7405 4th Ave N | 0.37mi | 3/1.0 | 1,287 (-8%) | 12mo | $20,000 | $16 | 59 |
| 7209 1st Ave S | 0.30mi | 3/1.0 | 1,202 (-14%) | 14mo | $123,000 | $102 | 51 |
| 515 72nd St S | 0.61mi | 3/1.5 | 1,290 (-8%) | 7mo | $105,500 | $82 | 50 |
| 6616 4th Ave S | 0.68mi | 3/1.0 | 1,311 (-7%) | 9mo | $105,000 | $80 | 50 |
| 7112 3rd Ave S | 0.39mi | 3/2.0 | 1,590 (+13%) | 10mo | $151,000 | $95 | 47 |
| 7424 4th Ave S | 0.59mi | 3/2.0 | 1,269 (-10%) | 10mo | $215,000 | $169 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.82% rent growth · sell at horizon
- IRR
- 37.5%
- Equity multiple
- 2.57×
- Total profit
- $24,209
- Equity at exit
- $8,201
- IRR
- 43.5%
- Equity multiple
- 4.90×
- Total profit
- $60,092
- Equity at exit
- $4,755
Cash invested: $15,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35206
- Home prices YoY
- -32.0%
- Rents YoY
- 1.8%
- Active inventory
- 128
- Price-to-rent
- 4.0×
Monthly cashflow live
- Estimated rent
- $1,147 high interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$54 /mo · $647/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$241
- Net cashflow
- $541
Break-even live
Sensitivity live
| Price | -10% $572 | -5% $557 | +0% $541 | +5% $525 | +10% $510 |
|---|---|---|---|---|---|
| Rent | -10% $450 | -5% $496 | +0% $541 | +5% $586 | +10% $632 |
| Rate | -1.0pp $569 | -0.5pp $555 | base $541 | +0.5pp $527 | +1.0pp $512 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,750
- Closing costs
- $1,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 224 69th Pl N Birmingham, AL | 3.0 | 1.0 | 894 | $975 | $1.09 | 44d | 1 | 0.17mi |
| 7017 Division Ave Birmingham, AL | 3.0 | 1.0 | 1100 | $1,050 | $0.95 | 44d | 1 | 0.22mi |
| 6820 Division Ave Birmingham, AL | 3.0 | 2.0 | 1122 | $1,050 | $0.94 | 24d | 1 | 0.30mi |
| 117 67th Pl N Birmingham, AL | 3.0 | 1.0 | 1202 | $800 | $0.67 | 17d | 1 | 0.34mi |
| 201 70th St S Birmingham, AL | 2.0 | 1.0 | 989 | $950 | $0.96 | 44d | 1 | 0.38mi |
| 7005 2nd Ave S Birmingham, AL | 2.0 | 1.0 | 939 | $950 | $1.01 | 44d | 1 | 0.38mi |
| 7330 1st Ave S Birmingham, AL | 3.0 | 1.0 | 1299 | $1,000 | $0.77 | 3d | 1 | 0.39mi |
| 126 66th Pl N Birmingham, AL | 2.0 | 1.0 | 1038 | $1,200 | $1.16 | 15d | 1 | 0.43mi |
| 7129 3rd Ave S Birmingham, AL | 3.0 | 2.0 | 1264 | $1,095 | $0.87 | 4d | 1 | 0.46mi |
| 7025 4th Ave S Birmingham, AL | 3.0 | 1.0 | 1090 | $845 | $0.78 | 44d | 1 | 0.54mi |
| 7420 3rd Ave S Birmingham, AL | 4.0 | 2.0 | 1705 | $1,450 | $0.85 | 2d | 1 | 0.55mi |
| 7125 6th Ave S Birmingham, AL | 3.0 | 2.0 | 1584 | $1,188 | $0.75 | 4d | 1 | 0.68mi |
| 605 71st St S Birmingham, AL | 3.0 | 1.5 | 1024 | $1,303 | $1.27 | 3d | 1 | 0.69mi |
| 7728 1st Ave S Apt C Birmingham, AL | 2.0 | 1.0 | 950 | $950 | $1.00 | 44d | 1 | 0.70mi |
| 7721 1st Ave S Birmingham, AL | 3.0 | 1.0 | 956 | $949 | $0.99 | 24d | 1 | 0.72mi |
| 7620 4th Ave S Birmingham, AL | 3.0 | 1.0 | 1144 | $1,025 | $0.90 | 44d | 1 | 0.74mi |
| 6732 Frankfort Ave Birmingham, AL | 3.0 | 1.0 | 924 | $995 | $1.08 | 44d | 1 | 0.79mi |
| 417 Athens Ave Birmingham, AL | 3.0 | 1.5 | 978 | $1,250 | $1.28 | 24d | 1 | 0.84mi |
| 6309 3rd Ave S Birmingham, AL | 4.0 | 2.0 | 1228 | $1,495 | $1.22 | 2d | 1 | 0.89mi |
| 7801 3rd Ave S Unit B Birmingham, AL | 2.0 | 1.5 | 1100 | $1,000 | $0.91 | 44d | 1 | 0.90mi |
| 6936 66th St S Birmingham, AL | 3.0 | 1.0 | 880 | $1,050 | $1.19 | 44d | 1 | 0.93mi |
| 7829 3rd Ave S Birmingham, AL | 3.0 | 1.5 | 1005 | $1,025 | $1.02 | 44d | 1 | 0.95mi |
| 8020 4th Ave N Birmingham, AL | 3.0 | 1.0 | 1200 | $1,200 | $1.00 | 44d | 1 | 0.97mi |
| 7815 4th Ave S Birmingham, AL | 3.0 | 2.0 | 1496 | $1,650 | $1.10 | 2d | 1 | 0.97mi |
| 630 77th St S Birmingham, AL | 2.0 | 2.0 | 1100 | $983 | $0.89 | 3d | 1 | 0.99mi |
| 8021 1st Ave S Unit A Birmingham, AL | 3.0 | 1.0 | 980 | $950 | $0.97 | 24d | 1 | 1.05mi |
| 7213 Naples Ave Birmingham, AL | 3.0 | 1.5 | 925 | $1,100 | $1.19 | 44d | 1 | 1.10mi |
| 7213 Naples Ave Birmingham, AL | 3.0 | 1.5 | 937 | $1,100 | $1.17 | 12d | 1 | 1.10mi |
| 5811 2nd Ave N Birmingham, AL | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 4d | 1 | 1.10mi |
| 7112 Naples Ave Birmingham, AL | 4.0 | 2.0 | 1858 | $1,731 | $0.93 | 44d | 1 | 1.13mi |
| 8035 4th Ave S Birmingham, AL | 3.0 | 2.0 | 1096 | $1,050 | $0.96 | 44d | 1 | 1.18mi |
| 7313 Paris Ave Birmingham, AL | 3.0 | 2.0 | 1000 | $1,395 | $1.40 | 3d | 1 | 1.18mi |
| 756 Vanderbilt St Birmingham, AL | 3.0 | 2.0 | 1096 | $1,000 | $0.91 | 44d | 1 | 1.19mi |
| 7216 Paris Ave Birmingham, AL | 3.0 | 1.5 | 966 | $1,125 | $1.16 | 20d | 1 | 1.19mi |
| 8128 2nd Ave S Birmingham, AL | 4.0 | 1.0 | 1390 | $1,150 | $0.83 | 24d | 1 | 1.21mi |
| 8129 2nd Ave S Unit B Birmingham, AL | 2.0 | 1.0 | 900 | $800 | $0.89 | 44d | 1 | 1.21mi |
| 559 63rd St S Birmingham, AL | 3.0 | 1.0 | 930 | $1,000 | $1.08 | 4d | 1 | 1.22mi |
| 7823 Rugby Ave Birmingham, AL | 3.0 | 1.0 | 1023 | $1,175 | $1.15 | 44d | 1 | 1.22mi |
| 7827 Rugby Ave Birmingham, AL | 3.0 | 1.0 | 1365 | $850 | $0.62 | 4d | 1 | 1.23mi |
| 8149 1st Ave S Birmingham, AL | 3.0 | 2.0 | 1300 | $1,200 | $0.92 | 44d | 1 | 1.23mi |
Listing history 18 events
-
2026-06-18days on market $55,000 Active 55 DOM
-
2026-06-17days on market $55,000 Active 54 DOM
-
2026-06-16days on market $55,000 Active 53 DOM
-
2026-06-15days on market $55,000 Active 52 DOM
-
2026-06-13days on market $55,000 Active 50 DOM
-
2026-06-10days on market $55,000 Active 47 DOM
-
2026-06-09days on market $55,000 Active 46 DOM
-
2026-06-08days on market $55,000 Active 45 DOM
-
2026-06-07days on market $55,000 Active 44 DOM
-
2026-06-03days on market $55,000 Active 40 DOM
-
2026-06-02days on market $55,000 Active 39 DOM
-
2026-06-01days on market $55,000 Active 38 DOM
-
2026-05-31days on market $55,000 Active 37 DOM
-
2026-04-23$55,000 Active 127-char remark
-
2024-06-26soldstatus $45,000
-
2024-06-24soldstatus $45,000 10-char remark
Show marketing remark (10 chars)
comps only
-
2024-06-17$45,000 10-char remark
Show marketing remark (10 chars)
comps only
-
1992-11-18soldstatus $44,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $647 · $54/mo
- Projected year-2 tax
- $647 · $54/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,766
- − Mortgage interest
- −$3,081
- − Property taxes
- −$647
- − Insurance
- −$275
- − Repairs & maintenance
- −$1,101
- − Management
- −$1,101
- − Depreciation
- −$1,600
- Taxable income
- $5,961
- Est. tax owed @ 24.0%
- −$1,431
- After-tax cash flow
- $5,062/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Birmingham City
- NCES district ID
- 0100390
- Math proficiency
- 4% ▼ -17.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $31,988
- Composite
- 9.49/100
- National rank
- #9850
- State rank
- #116 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Birmingham, AL
- County
- Jefferson County · 527,445 people
- City population
- 210,422
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 15,621
- Household income
- $42,549
- Rent vs Own
- Severe rent burden
- 1169.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (73%)
- Race & ethnicity
- Black 73% White 22% Two or more races 3% Hispanic / Latino 2%
- Common ancestry
- Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 97% English-only · Spanish 2% Other Indo-European 0%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.70%
- Current HPI
- 146.2168
- Rent YoY
- ▲ 1.82%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+22.5% since first listed5 events — show timeline
- 2026-04-23 Listed $55,000 Greater Alabama MLS
- 2024-06-26 Sold (Public Records) $45,000 Public Records
- 2024-06-24 Sold (MLS) $45,000 Greater Alabama MLS
- 2024-06-17 Listed $45,000 Greater Alabama MLS
- 1992-11-18 Sold (Public Records) $44,900 Public Records
Property tax history
-0.7%/yrLatest (2025): $647 · -46.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…