🔨 Auction
8250 NW 52nd St · Lauderhill, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 28 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Cash flow +4.7/30.0
- Schools +4.1/10.0
- Livability +4.0/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- 1% rule +0.6/10.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$5,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Foreclosure Auction Ends June 24, 2026 at 10:00 AM EST. Explore this charming 3-bedroom, 2-bath residence set in a peaceful and well-located Lauderhill community. The list price is the opening bid for the online auction. Sold As-is. Explore more details and submit your bid through Federa Home App.
Key facts
- 7,405 sq ft lot
- 2 garage spots
- Built 1979
Property features AI
Exterior
- Parking: 2-car garage
- Utilities: Other water source; Other sewer
- Home design: Single-family residence; One story; Residential property; Zoned RS-4
- Construction: Construction materials: see remarks
- Exterior features: Front porch; Other roof
Interior
- Flooring: Other flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: No heating; No cooling
- Interior features: One total room (studio/open layout); Other flooring
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $5k.
Deal economics
- At list price, monthly cash flow is $-1k ($-17k/yr) — negative.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $5k).
- Cap rate 3.3% vs local median 4.3% in Lauderhill — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 79/100 on livability (#139 in FL, #2,059 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D, employment D, amenities F.
- Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents flat; 191 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
- At $3,139/mo this rent would consume 49% of the median local household income ($77k/yr) (locally 1753% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $17k of value loss. Plan a longer hold.
- Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: property tax is 168.3% of price.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.56% ✗
- Cap rate
- 3.31%
- Cash-on-cash
- -10.67%
- DSCR
- 0.53
- GRM
- 14.9
CMA / ARV
- ARV (on-the-fly)
- $560,880
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8500 NW 52nd Ct | 0.17mi | 3/2.0 | 1,876 (+2%) | 7mo | $570,000 | $304 | 83 |
| 8200 NW 52nd Ct | 0.09mi | 3/2.0 | 1,828 (-1%) | 22mo | $555,000 | $304 | 76 |
| 8230 NW 52nd Ct | 0.05mi | 3/2.0 | 1,744 (-6%) | 20mo | $480,000 | $275 | 71 |
| 5101 NW 87th Ave | 0.34mi | 3/2.0 | 1,843 (-0%) | 16mo | $568,500 | $308 | 71 |
| 9201 NW 54th St | 0.71mi | 4/2.5 (+1) | 1,815 (-2%) | 17mo | $550,000 | $303 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.9% rent growth · sell at horizon
- IRR
- -37.9%
- Equity multiple
- -0.19×
- Total profit
- $-186,248
- Equity at exit
- $83,629
- IRR
- -71.9%
- Equity multiple
- -0.92×
- Total profit
- $-302,039
- Equity at exit
- $48,495
Cash invested: $157,046 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33351
- Rents YoY
- 0.9%
- Active inventory
- 191
- Price-to-rent
- 0.1×
Monthly cashflow live
- Estimated rent
- $3,139 high interval (Pro) →
- Mortgage (P&I)
- −$2,941
- Tax est. 1.5%
- −$701 /mo · $8,413/yr
- Insurance
- −$234
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$659
- Net cashflow
- $-1,396
Break-even live
Sensitivity live
| Price | -10% $-1,008 | -5% $-1,202 | +0% $-1,396 | +5% $-1,590 | +10% $-1,784 |
|---|---|---|---|---|---|
| Rent | -10% $-1,644 | -5% $-1,520 | +0% $-1,396 | +5% $-1,272 | +10% $-1,148 |
| Rate | -1.0pp $-1,114 | -0.5pp $-1,253 | base $-1,396 | +0.5pp $-1,541 | +1.0pp $-1,689 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $140,220
- Closing costs
- $16,826
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8521 NW 53rd St Lauderhill, FL | 3.0 | 2.0 | 1682 | $3,700 | $2.20 | 9d | 1 | 0.19mi |
| 8521 NW 53rd St Lauderhill, FL | 3.0 | 2.0 | 1682 | $3,700 | $2.20 | 25d | 1 | 0.19mi |
| 8521 NW 53rd St Lauderhill, FL | 3.0 | 2.0 | 1682 | $3,700 | $2.20 | 3d | 1 | 0.19mi |
| 8060 NW 51st Ct Unit 8060 Lauderhill, FL | 3.0 | 2.0 | 2004 | $3,700 | $1.85 | 25d | 1 | 0.27mi |
| 4931 NW 86th Ave Lauderhill, FL | 4.0 | 2.0 | 2118 | $3,690 | $1.74 | 25d | 1 | 0.33mi |
| 5155 NW 87th Ter Lauderhill, FL | 3.0 | 2.5 | 1548 | $1,300 | $0.84 | 25d | 1 | 0.36mi |
| 8211 NW 45th Ct Lauderhill, FL | 3.0 | 2.0 | 1511 | $3,450 | $2.28 | 25d | 1 | 0.54mi |
| 8858 NW 48th St #8858 Sunrise, FL | 3.0 | 2.5 | 1512 | $2,750 | $1.82 | 25d | 1 | 0.56mi |
| 4728 NW 90th Ave Sunrise, FL | 3.0 | 2.5 | 1512 | $2,500 | $1.65 | 22d | 1 | 0.58mi |
| 5541 NW 90th Ter #5541 Sunrise, FL | 3.0 | 2.5 | 1396 | $3,000 | $2.15 | 4d | 1 | 0.60mi |
| 5541 NW 90th Ter Sunrise, FL | 3.0 | 3.0 | 1396 | $3,000 | $2.15 | 0d | 1 | 0.60mi |
| 8502 NW 59th St Tamarac, FL | 2.0 | 2.0 | 1305 | $2,900 | $2.22 | 15d | 1 | 0.68mi |
| 5747 Isles Cir #5747 Tamarac, FL | 2.0 | 2.5 | 1428 | $2,500 | $1.75 | 25d | 1 | 0.72mi |
| 9283 NW 54th St Sunrise, FL | 3.0 | 2.5 | 1815 | $3,500 | $1.93 | 4d | 1 | 0.74mi |
| 9283 NW 54th St Sunrise, FL | 3.0 | 2.5 | 1815 | $3,600 | $1.98 | 13d | 1 | 0.74mi |
| 9056 Plymouth Pl Tamarac, FL | 3.0 | 2.5 | 1777 | $2,800 | $1.58 | 9d | 1 | 0.75mi |
| 8968 Lancaster St Tamarac, FL | 3.0 | 2.5 | 1555 | $3,100 | $1.99 | 4d | 1 | 0.76mi |
| 9312 NW 54th St Unit 9312 Sunrise, FL | 3.0 | 2.0 | 1237 | $2,800 | $2.26 | 25d | 1 | 0.77mi |
| 9075 Plymouth Pl Tamarac, FL | 3.0 | 2.0 | 1417 | $2,600 | $1.83 | 25d | 1 | 0.78mi |
| 9057 Preston Pl Tamarac, FL | 3.0 | 2.5 | 1776 | $2,800 | $1.58 | 25d | 1 | 0.80mi |
| 9076 Preston Pl #9076 Tamarac, FL | 3.0 | 2.5 | 1777 | $3,250 | $1.83 | 25d | 1 | 0.80mi |
| 5910 Royal Way Tamarac, FL | 3.0 | 2.5 | 1555 | $3,300 | $2.12 | 25d | 1 | 0.83mi |
| 9141 W Commercial Blvd Sunrise, FL | 3.0 | 2.0 | 1428 | $3,520 | $2.46 | 25d | 1 | 0.85mi |
| 7363 NW 49th Ct Unit 7363 Lauderhill, FL | 4.0 | 2.0 | 2138 | $4,000 | $1.87 | 25d | 1 | 0.88mi |
| 5450 NW 94th Ter Sunrise, FL | 4.0 | 2.5 | 1815 | $3,750 | $2.07 | 25d | 1 | 0.91mi |
| 8481 Springtree Dr Unit 301B Sunrise, FL | 2.0 | 2.0 | 1350 | $1,950 | $1.44 | 3d | 1 | 0.93mi |
| 5901 Manchester Way Tamarac, FL | 3.0 | 2.5 | 1486 | $2,600 | $1.75 | 25d | 1 | 0.93mi |
| 9471 NW 52nd St Sunrise, FL | 3.0 | 2.0 | 1494 | $3,299 | $2.21 | 25d | 1 | 0.93mi |
| 9349 NW 47th St Sunrise, FL | 3.0 | 2.0 | 1783 | $4,000 | $2.24 | 0d | 1 | 0.94mi |
| 9349 NW 47th St Sunrise, FL | 3.0 | 2.0 | 1783 | $4,000 | $2.24 | 16d | 1 | 0.94mi |
| 8461 Springtree Dr Unit 204A Sunrise, FL | 2.0 | 2.0 | 1350 | $1,885 | $1.40 | 9d | 1 | 0.94mi |
| 8461 Springtree Dr Unit 303A Sunrise, FL | 2.0 | 2.0 | 1350 | $1,900 | $1.41 | 3d | 1 | 0.94mi |
| 8445 Springtree Dr Unit 207A Sunrise, FL | 2.0 | 2.0 | 1390 | $1,885 | $1.36 | 25d | 1 | 0.95mi |
| 8445 Springtree Dr Unit 206A Sunrise, FL | 2.0 | 2.0 | 1350 | $1,885 | $1.40 | 19d | 1 | 0.95mi |
| 8445 Springtree Dr Unit 101B Sunrise, FL | 2.0 | 2.0 | 1400 | $1,900 | $1.36 | 18d | 1 | 0.95mi |
| 8445 Springtree Dr Unit 109A Sunrise, FL | 2.0 | 2.0 | 1350 | $1,885 | $1.40 | 18d | 1 | 0.95mi |
| 8445 Springtree Dr Unit 202A Sunrise, FL | 2.0 | 2.0 | 1390 | $2,400 | $1.73 | 25d | 1 | 0.95mi |
| 8445 Springtree Dr Unit 106B Sunrise, FL | 2.0 | 2.0 | 1350 | $1,885 | $1.40 | 23d | 1 | 0.95mi |
| 4235 N University Dr #202 Sunrise, FL | 2.0 | 2.0 | 1252 | $1,800 | $1.44 | 0d | 1 | 0.97mi |
| 4235 N University Dr #202 Sunrise, FL | 2.0 | 2.0 | 1252 | $1,800 | $1.44 | 3d | 1 | 0.97mi |
Listing history 5 events
-
2026-06-21days on market $5,000 Active 6 DOM
-
2026-06-18days on market $5,000 Active 3 DOM
-
2026-06-17days on market $5,000 Active 2 DOM
-
2026-06-15remarks 298-char remark
-
2026-06-15$5,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥105°F today · 28 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,673
- − Mortgage interest
- −$31,418
- − Property taxes
- −$8,413
- − Insurance
- −$2,804
- − Repairs & maintenance
- −$3,014
- − Management
- −$3,014
- − Depreciation
- −$16,317
- Taxable loss
- −$27,307
- Est. tax savings @ 24.0%
- +$6,554
- After-tax cash flow
- $-10,198/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Broward
- NCES district ID
- 1200180
- Math proficiency
- 42% ▼ -18.00%
- Reading proficiency
- 53% ▼ -5.00%
- Median HH income
- $52,139
- Composite
- 40.88/100
- National rank
- #3621
- State rank
- #46 of 73 in FL
Livability — Lauderhill
- Score
- 79/100
- State rank
- #139
- US rank
- #2059
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lauderhill, FL
- County
- Broward County · 1,963,430 people
- City population
- 62,807
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 36,364
- Household income
- $77,363
- Rent vs Own
- Severe rent burden
- 1753.0
Population outlook (Broward County) Hauer SSP2
- Today (2025)
- 2,207,033 people
- By 2030
- 2,360,704 · +7.0%
- By 2040
- 2,661,208 · +20.6%
- By 2050
- 2,946,698 · +33.5%
- By 2075
- 3,602,273 · +63.2%
- By 2100
- 3,970,984 · +79.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- Black 38% Hispanic / Latino 32% White 21% Two or more races 19% Asian 5%
- Hispanic origin (detail)
- Puerto Rican 5% Cuban 4% Dominican 1%
- Common ancestry
- Hispanic 7% Romanian 1% Scotch-Irish 1%
- Foreign-born
- 40% · Canada, Jamaica, Dominican Republic
- Languages at home
- 57% English-only · Spanish 29% French/Haitian/Cajun 6% Other Indo-European 4%
Political lean MEDSL · Broward
- 2024 margin
- D (+17.0) · D 58.0% · R 41.0%
- 2008→2024 swing
- -17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
- All cycles
- 2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -238.70%
- Current HPI
- 395.4292
- Rent YoY
- ▲ 0.90%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-95.5% since first listed3 events — show timeline
- 2026-06-15 Listed $5,000 HAOR as distributed by MLS GRID
- 1995-02-24 Sold (Public Records) $115,000 Public Records
- 1986-09-08 Sold (Public Records) $112,000 Public Records
Property tax history
+8.5%/yrLatest (2025): $11,911 · +5.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…